|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 0.11B | 0.40B | 0.48B | 0.28B | 0.11B | 0.23B | 0.31B | 0.42B | 0.30B | 0.35B | 0.63B | 0.46B | 0.29B | 1.11B | 0.63B | 2.11B | 2.18B | 0.52B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.30B | 0.11B | 0.40B | 0.48B | 0.28B | 0.11B | 0.23B | 0.31B | 0.42B | 0.30B | 0.35B | 0.63B | 0.46B | 0.29B | 1.11B | 0.63B | 2.11B | 2.18B | 0.52B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.47B | 0.30B | 0.53B | 0.49B | 0.46B | 0.29B | 0.43B | 0.38B | 0.35B | 0.33B | 0.49B | 0.48B | 0.45B | 0.43B | 0.56B | 0.61B | 0.44B | 0.42B | 0.55B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47B | 0.47B | 0.30B | 0.53B | 0.49B | 0.46B | 0.29B | 0.43B | 0.38B | 0.35B | 0.33B | 0.49B | 0.48B | 0.45B | 0.43B | 0.56B | 0.61B | 0.44B | 0.42B | 0.55B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.03B | 0.04B | 0.04B | 0.10B | 0.03B | 0.08B | 0.09B | 0.09B | 0.08B | 0.06B | 0.04B | 0.03B | 0.07B | 0.07B | 0.03B | 0.09B | 0.09B | 0.08B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.92B | 0.93B | 0.91B | 1.12B | 1.19B | 0.92B | 0.93B | 0.79B | 0.85B | 0.93B | 0.81B | 1.02B | 1.31B | 1.09B | 0.91B | 1.77B | 1.38B | 2.70B | 2.77B | 1.20B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.67B | 0.53B | 0.64B | 0.65B | 0.65B | 0.54B | 0.56B | 0.58B | 0.61B | 0.60B | 0.61B | 0.62B | 0.62B | 0.61B | 0.60B | 0.59B | 0.59B | 0.58B | 0.58B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | 0.00B | | | | 0.23B | | | | 0.00B | | | | 0.00B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 4.13B | 2.05B | 3.96B | 3.82B | 3.66B | 1.68B | 1.71B | 1.76B | 1.73B | 0.06B | 1.76B | 1.76B | 1.79B | 1.73B | 1.75B | 1.81B | 1.88B | 1.88B | 1.86B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.17B | 0.17B | 1.09B | 0.17B | 0.95B | 0.03B | 0.03B | 0.03B | 0.99B | 0.43B | 0.42B | 0.95B | 0.38B | 0.01B | 0.09B | 0.35B | 0.33B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.19B | 4.15B | 2.05B | 4.13B | 3.99B | 4.75B | 1.85B | 2.65B | 1.79B | 1.77B | 0.09B | 2.75B | 2.19B | 2.22B | 2.68B | 2.13B | 1.82B | 1.97B | 2.22B | 2.19B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.39B | 3.20B | 0.05B | 0.44B | 0.44B | 0.00B | | | 0.39B | 0.50B | 0.44B | 0.43B | 0.44B | 0.44B | 0.44B | 0.44B | 0.45B | 0.45B | 0.46B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79B | 6.73B | 6.91B | 7.04B | 6.32B | 6.06B | 6.04B | 3.40B | 3.46B | 3.44B | 3.35B | 3.48B | 3.46B | 3.47B | 3.35B | 3.35B | 3.42B | 3.55B | 3.43B | 3.40B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71B | 7.66B | 7.81B | 8.16B | 7.51B | 6.97B | 6.96B | 4.19B | 4.32B | 4.36B | 4.37B | 4.50B | 4.77B | 4.56B | 4.26B | 5.12B | 4.79B | 6.24B | 6.20B | 4.60B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.44B | 0.26B | 0.25B | 0.28B | 0.31B | 0.29B | 0.26B | 0.28B | 0.30B | 0.34B | 0.24B | 0.24B | 0.28B | 0.25B | 0.21B | 0.18B | 0.23B | 0.32B | 0.20B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.44B | 0.26B | 0.25B | 0.28B | 0.31B | 0.29B | 0.26B | 0.28B | 0.30B | 0.34B | 0.24B | 0.24B | 0.28B | 0.25B | 0.21B | 0.18B | 0.23B | 0.32B | 0.20B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.12B | | | | 0.02B | | | | 0.14B | | | | 0.06B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.13B | | | | 0.16B | | | | 0.07B | | | | 0.07B | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.77B | 0.97B | 1.30B | 1.14B | 1.07B | 1.39B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.52B | 0.52B | 0.51B | 0.52B | 0.02B | 1.49B | 1.51B | 0.26B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.09B | 0.00B | 0.01B | | 0.04B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.06B | 0.01B | 0.01B | 0.00B | 0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66B | 0.58B | 0.35B | 0.71B | 0.66B | 0.56B | 0.32B | 0.55B | 0.47B | 0.42B | 0.38B | 0.64B | 0.57B | 0.50B | 0.45B | 0.58B | 0.67B | 0.51B | 0.44B | 0.68B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49B | 1.84B | 1.85B | 2.40B | 2.11B | 1.98B | 2.32B | 0.89B | 0.80B | 0.78B | 0.77B | 0.93B | 1.37B | 1.34B | 1.24B | 1.40B | 0.90B | 2.26B | 2.30B | 1.18B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | 2.34B | 2.34B | 2.34B | 2.34B | 2.34B | 2.34B | 2.84B | 2.84B | 2.85B | 2.85B | 2.86B | 2.55B | 2.55B | 2.55B | 3.23B | 3.23B | 3.23B | 3.23B | 4.22B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | | | | | 0.01B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.02B | | | 0.28B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.43B | 0.29B | 0.43B | 0.41B | 0.38B | 0.15B | 0.14B | 0.14B | 0.13B | 0.21B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B | 0.21B | 0.19B | 0.20B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.26B | 0.23B | 0.27B | 0.27B | 0.25B | 0.19B | 0.20B | 0.23B | 0.23B | 0.20B | 0.22B | 0.22B | 0.20B | 0.16B | 0.18B | 0.18B | 0.17B | 0.14B | 0.12B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.00B | 0.05B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.03B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89B | 4.88B | 4.97B | 5.44B | 5.10B | 4.93B | 5.16B | 4.07B | 3.97B | 3.95B | 4.03B | 4.19B | 4.31B | 4.24B | 4.14B | 4.97B | 4.46B | 5.84B | 5.86B | 5.72B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.94B | 4.93B | 4.97B | 5.48B | 5.14B | 4.97B | 5.19B | 4.11B | 4.01B | 3.97B | 4.04B | 4.21B | 4.33B | 4.26B | 4.16B | 5.00B | 4.48B | 5.86B | 5.89B | 5.77B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10B | 3.11B | 3.31B | 3.64B | 3.48B | 3.41B | 3.74B | 2.84B | 2.85B | 2.87B | 2.87B | 2.88B | 3.07B | 3.06B | 3.06B | 3.75B | 3.25B | 4.72B | 4.74B | 4.48B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.73B | 2.84B | 2.68B | 2.37B | 2.01B | 1.77B | 0.08B | 0.31B | 0.40B | 0.32B | 0.29B | 0.44B | 0.30B | 0.10B | 0.12B | 0.31B | 0.38B | 0.31B | -1.17B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.73B | 2.84B | 2.68B | 2.37B | 2.01B | 1.77B | 0.08B | 0.31B | 0.40B | 0.32B | 0.29B | 0.44B | 0.30B | 0.10B | 0.12B | 0.31B | 0.38B | 0.31B | -1.17B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.71B | 7.66B | 7.81B | 8.16B | 7.51B | 6.97B | 6.96B | 4.19B | 4.32B | 4.36B | 4.37B | 4.50B | 4.77B | 4.56B | 4.26B | 5.12B | 4.79B | 6.24B | 6.20B | 4.60B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.00B | 0.00B | 0.00B | 0.00B | 0.39B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.40B | 0.40B | 0.00B | 0.00B | 0.41B | 0.41B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35B | -0.43B | -0.39B | 5.70B | 5.85B | 5.99B | -0.73B | 0.03B | 6.15B | 0.02B | 6.42B | 0.04B | 6.83B | 0.09B | 0.01B | 0.05B | 0.12B | 0.10B | 7.81B | 0.09B |