Verano Holdings Ratios (2021-2025) | VRNO

Ratios Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 34.77%47.56%51.71%48.76%43.87%54.04%45.74%48.09%49.20%55.49%-16.77%13,227.17%51.41%50.35%49.28%47.46%55.86%46.96%
EBT Margin -3.09%7.33%14.30%12.65%0.56%11.59%-95.89%8.40%6.24%11.26%4.70%779.27%3.94%1.34%-145.85%2.78%7.91%-7.59%
EBIT Margin -0.08%11.15%13.92%0.81%-1.02%16.29%-91.61%14.88%13.00%16.78%2.81%2,654.68%12.26%7.74%-139.26%7.15%12.96%4.57%
EBITDA Margin -0.08%11.15%13.92%0.81%-1.02%16.29%-91.61%14.88%13.00%16.78%2.81%2,654.68%12.26%7.74%-139.26%7.15%12.96%4.57%
Operating Margin -0.08%11.15%13.92%0.81%-1.02%16.29%-91.61%14.88%13.00%16.78%2.81%2,654.68%12.26%7.74%-139.26%7.15%12.96%4.57%
Net Margin -14.86%-5.79%-3.23%22.68%-4.40%-18.89%-95.65%-4.07%-5.58%-7.40%11.02%-564.64%-9.79%-19.64%-124.98%-5.49%-9.47%-21.61%
FCF Margin 15.91%6.48%-6.85%-13.13%-0.53%8.67%3.66%6.79%11.10%-3.21%2,499.06%-4.76%-12.39%13.41%-5.76%0.21%9.32%
Efficiency
Inventory Average 3.48M78.97M161.10M166.34M159.07M149.25M147.85M153.29M160.97M167.77M181.70M189.25M188.36M203.30M217.03M
Assets Average 2,614.00M2,509.54M2,382.51M2,357.88M2,350.95M2,336.92M2,316.88M2,277.04M2,276.87M2,151.82M1,978.97M1,955.34M1,933.53M
Equity Average 1,544.51M1,440.92M1,339.01M1,331.41M1,319.88M1,276.74M1,239.50M1,230.15M1,219.67M1,085.06M947.78M935.31M906.55M
Invested Capital 1,770.45M-4.76M1,951.35M1,932.43M1,754.55M1,751.81M1,746.72M1,735.59M1,685.72M1,683.60M1,617.17M1,638.09M1,366.02M1,364.01M1,330.50M1,286.62M
Asset Utilization Ratio 0.330.350.380.390.390.00-0.10-0.10-0.110.310.440.430.43
Leverage & Solvency
Debt to Equity 0.330.260.280.310.310.320.320.360.360.320.340.430.450.430.45
Debt Ratio 0.190.150.160.170.180.180.180.190.190.180.180.210.210.210.21
Equity Ratio 0.580.590.590.560.560.570.560.530.540.550.530.480.480.480.46
Dividends & Payouts
FCF Payout Ratio -0.39
Valuation
Enterprise Value -97.84M-92.83M-76.42M-84.85M-95.13M-102.58M-129.84M-174.76M-193.80M-130.05M-65.21M-89.15M-86.00M-70.35M-84.40M
Return Ratios
Return on Sales -0.15%-0.06%-0.03%0.23%-0.04%-0.19%-0.96%-0.04%-0.06%-0.07%0.11%-5.65%-0.10%-0.20%-1.25%-0.05%-0.09%-0.22%
Return on Capital Employed 0.03%-0.08%-0.07%-0.05%-0.05%0.04%0.04%0.04%0.03%-0.12%-0.14%-0.14%-0.14%
Return on Invested Capital -0.01%-0.13%-0.13%-0.11%-0.10%-0.21%-0.32%-0.55%0.29%-0.18%-0.21%-0.22%-0.22%
Return on Assets -0.01%-0.09%-0.12%-0.12%-0.11%-0.05%-0.05%-0.05%-0.06%-0.16%-0.18%-0.18%-0.18%
Return on Equity -0.01%-0.15%-0.21%-0.21%-0.19%-0.09%-0.09%-0.10%-0.12%-0.32%-0.37%-0.37%-0.38%