|
Revenue (Quarter)
|
199.07M | 206.47M | 211.42M | 202.24M | 223.66M | 227.59M | 225.93M | 227.06M | 234.12M | 240.09M | 237.19M | 0.85M | 222.39M | 216.68M | 218.21M | 209.81M | 202.27M | 202.81M | 206.61M | 208.18M |
|
Cost of Revenue (Quarter)
|
129.86M | 108.27M | 102.10M | 1.05M | 125.55M | 104.59M | 122.59M | 117.88M | 118.92M | 106.87M | 119.58M | 108.35M | 108.05M | 107.59M | 110.67M | 110.23M | 89.29M | 107.57M | 100.92M | 109.20M |
|
Gross Profit (Quarter)
|
69.21M | 98.20M | 109.32M | 98.62M | 98.11M | 122.99M | 103.34M | 109.19M | 115.19M | 133.22M | 117.61M | 112.96M | 114.34M | 109.10M | 107.53M | 99.58M | 112.98M | 95.24M | 105.69M | 98.98M |
|
Selling, General & Administrative (Quarter)
|
70.01M | 76.48M | 81.77M | 9.57M | 100.26M | 85.71M | 81.04M | 75.24M | 84.66M | 86.32M | 85.70M | 90.29M | 87.07M | 92.33M | 83.72M | 84.58M | 86.34M | 80.56M | 85.84M | 85.88M |
|
Other Operating Expenses (Quarter)
|
-0.43M | -0.01M | -0.65M | -0.99M | -0.20M | 1.44M | -0.41M | 0.07M | -0.39M | -0.23M | -0.57M | -0.14M | | -0.60M | -0.35M | -0.08M | -0.21M | -0.62M | -1.03M | -0.03M |
|
Operating Expenses (Quarter)
|
70.01M | 76.48M | 81.77M | 9.57M | 100.26M | 85.71M | 310.22M | 75.24M | 84.66M | 92.89M | 137.32M | 90.29M | 87.07M | 92.33M | 411.42M | 84.58M | 86.77M | 85.96M | 263.28M | 85.88M |
|
Operating Income (Quarter)
|
-0.16M | 23.01M | 29.43M | 1.64M | -2.29M | 37.08M | -206.98M | 33.78M | 30.43M | 40.29M | -19.71M | 22.67M | 27.27M | 16.77M | -303.88M | 15.00M | 26.21M | 9.28M | -157.58M | 13.10M |
|
EBIT (Quarter)
|
-0.16M | 23.01M | 29.43M | 1.64M | -2.29M | 37.08M | -206.98M | 33.78M | 30.43M | 40.29M | -19.71M | 22.67M | 27.27M | 16.77M | -303.88M | 15.00M | 26.21M | 9.28M | -157.58M | 13.10M |
|
Interest & Investment Income (Quarter)
|
-5.43M | -8.11M | -8.96M | -10.67M | -11.62M | -11.79M | -15.35M | -15.91M | -14.01M | -15.17M | -14.71M | -15.11M | -14.24M | -12.77M | -12.64M | -13.56M | -14.21M | -13.21M | -12.61M | -12.31M |
|
Other Non Operating Income (Quarter)
|
-0.13M | 0.23M | 10.40M | | 15.62M | | 14.08M | 1.80M | | | | | -1.20M | -0.48M | | -0.06M | 1.26M | -0.95M | -1.45M | -5.74M |
|
Non Operating Income (Quarter)
|
-5.99M | 0.23M | 0.79M | 2.53M | 3.55M | -0.59M | 24.25M | 1.80M | -15.81M | 2.15M | 2.05M | -0.76M | -1.20M | -13.86M | 44.56M | -9.17M | 1.26M | -9.89M | -50.31M | -1.22M |
|
EBT (Quarter)
|
-6.15M | 15.12M | 30.22M | 25.59M | 1.26M | 26.39M | -216.64M | 19.08M | 14.62M | 27.03M | -32.94M | 6.66M | 8.77M | 2.91M | -318.25M | 5.83M | 16.00M | -15.39M | -172.68M | -6.20M |
|
Tax Provisions (Quarter)
|
23.44M | 27.09M | 37.05M | -20.27M | 11.10M | 69.38M | -0.53M | 28.32M | 27.68M | 44.80M | 44.35M | 11.48M | 30.53M | 45.48M | -45.54M | 17.35M | 35.15M | 28.44M | 10.74M | 11.62M |
|
Profit After Tax (Quarter)
|
-29.69M | -11.96M | -4.91M | 0.08M | -9.85M | -42.99M | -215.82M | -9.24M | -13.06M | -17.84M | -77.21M | -4.82M | -21.76M | -42.57M | -272.71M | -11.52M | -19.15M | -43.83M | -183.41M | -17.82M |
|
Equity Income (Quarter)
|
| | | | | -0.21M | -0.09M | -0.16M | -0.10M | -0.04M | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.10M | 0.55M | 0.59M | 0.29M | | | | | | 0.08M | -0.08M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-29.59M | -11.96M | -6.83M | 45.87M | -9.85M | -42.99M | -216.11M | -9.24M | -13.06M | -17.76M | -77.29M | -4.82M | -21.76M | -42.57M | -272.71M | -11.52M | -19.15M | -43.83M | -183.41M | -17.82M |
|
Consolidated Net Income (Quarter)
|
-29.59M | -11.96M | -6.83M | 45.87M | -9.85M | -42.99M | -216.11M | -9.24M | -13.06M | -17.76M | -77.29M | -4.82M | -21.76M | -42.57M | -272.71M | -11.52M | -19.15M | -43.83M | -183.41M | -17.82M |
|
Income towards Parent Company (Quarter)
|
-29.59M | -11.96M | -6.83M | 45.87M | -9.85M | -42.99M | -216.11M | -9.24M | -13.06M | -17.76M | -77.29M | -4.82M | -21.76M | -42.57M | -272.71M | -11.52M | -19.15M | -43.83M | -183.41M | -17.82M |
|
Net Income towards Common Stockholders (Quarter)
|
-29.59M | -11.96M | -6.83M | 45.87M | -9.85M | -42.99M | -216.11M | -9.24M | -13.06M | -17.76M | -77.29M | -4.82M | -21.76M | -42.57M | -272.71M | -11.52M | -19.15M | -43.83M | -183.41M | -17.82M |
|
EPS (Basic) (Quarter)
|
-0.10 | -0.04 | -0.02 | 0.14 | -0.03 | -0.13 | -0.65 | -0.03 | -0.04 | -0.05 | -0.22 | -0.01 | -0.06 | -0.12 | -0.78 | -0.03 | -0.05 | -0.12 | -0.50 | -0.05 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.10 | -0.04 | -0.02 | 0.14 | -0.03 | -0.13 | -0.65 | -0.03 | -0.04 | -0.05 | -0.22 | -0.01 | -0.06 | -0.12 | -0.78 | -0.03 | -0.05 | -0.12 | -0.50 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
265.84M | 303.83M | 290.44M | 326.29M | 327.40M | 332.87M | 331.41M | 341.48M | 342.53M | 343.43M | 342.77M | 344.08M | 345.48M | 351.17M | 349.58M | 359.15M | 359.76M | 361.79M | 360.91M | 363.37M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
297.37M | 281.96M | 307.18M | 326.29M | 327.40M | 329.24M | 331.41M | 341.48M | 342.01M | 343.43M | 342.77M | 344.08M | 345.48M | 351.17M | 349.58M | 359.15M | 360.37M | 360.44M | 360.91M | 363.37M |
|
EBITDA (Quarter)
|
-0.16M | 23.01M | 29.43M | 1.64M | -2.29M | 37.08M | -206.98M | 33.78M | 30.43M | 40.29M | -19.71M | 22.67M | 27.27M | 16.77M | -303.88M | 15.00M | 26.21M | 9.28M | -157.58M | 13.10M |
|
Tax Rate (Quarter)
|
-380.98% | 179.09% | 122.59% | -79.22% | 884.00% | 262.93% | 0.24% | 148.40% | 189.35% | 165.71% | -134.66% | 172.46% | 348.28% | 1,562.28% | 14.31% | 297.38% | 219.67% | -184.79% | -6.22% | -187.47% |