|
Revenue
|
1.48M | 1.62M | 1.87M | 1.51M | 1.32M | 1.46M | 0.50M | 0.66M | 0.92M | 1.11M | 0.94M | 0.51M | 0.46M | 0.72M | 1.63M | 1.19M | 4.78M | 2.18M | 0.94M | 0.48M | 0.37M | 2.51M | 0.69M | 0.88M | 0.83M | 0.17M | -0.09M | -0.18M | 1.45M | 1.09M | 0.21M | 0.21M | 0.22M | 0.26M | 1.20M | 0.10M | 0.10M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.09M | 0.07M | 0.07M | 0.07M | 70.57M |
|
Gross Profit
|
0.75M | 0.67M | 0.97M | 0.73M | 0.56M | 0.78M | -0.29M | 0.12M | 0.29M | 0.49M | 0.34M | -0.18M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
0.04M | 0.13M | 0.10M | 0.08M | 0.10M | 0.19M | 0.25M | 0.46M | 3.47M | 3.35M | 2.96M | 3.91M | 4.12M | 5.49M | 5.02M | 5.00M | 6.41M | 8.38M | 7.40M | 8.23M | 8.75M | 8.60M | 9.03M | 8.42M | 6.10M | 3.84M | 3.11M | 15.25M | 13.81M | 12.56M | 8.12M | 22.39M | 17.75M | 21.71M | 22.12M | 39.32M | 50.74M | 40.08M | 30.39M | 38.56M | 40.94M | 56.19M | 69.16M | 71.96M | 76.83M | 86.63M | 86.26M |
|
Selling, General & Administrative
|
0.43M | 2.94M | 1.76M | 1.73M | 1.96M | 1.78M | 2.00M | 1.95M | 0.99M | 1.21M | 2.05M | 2.52M | 3.28M | 2.58M | 2.50M | 2.55M | 2.99M | 2.67M | 2.70M | 2.69M | 3.36M | 2.86M | 2.90M | 2.53M | 2.72M | 2.71M | 2.30M | 5.54M | 6.16M | 6.52M | 6.22M | 6.90M | 8.36M | 8.11M | 8.86M | 9.85M | 21.83M | 19.26M | 20.91M | 32.99M | 15.03M | 16.07M | 14.41M | 15.58M | 17.10M | 20.22M | 24.32M |
|
Other Operating Expenses
|
0.80M | 1.02M | 1.07M | 1.10M | 1.19M | 1.25M | 1.37M | 1.21M | | | | | | | | | | | | | | | | | | | | 69.86M | | | | | | | | | | | | | | | -0.20M | | | | 0.45M |
|
Operating Expenses
|
1.26M | 4.08M | 2.93M | 2.91M | 3.26M | 3.22M | 3.63M | 3.62M | 4.46M | 4.57M | 5.02M | 6.42M | 7.40M | 8.07M | 7.52M | 7.55M | 9.40M | 11.04M | 10.10M | 10.93M | 12.11M | 11.46M | 11.93M | 10.95M | 8.83M | 6.54M | 5.41M | 90.65M | 19.97M | 19.09M | 14.34M | 29.30M | 26.11M | 29.82M | 30.98M | 49.17M | 72.57M | 59.35M | 51.30M | 71.55M | 55.97M | 72.26M | 83.57M | 87.54M | 93.94M | 106.84M | 110.58M |
|
Operating Income
|
-0.17M | -2.81M | -1.63M | -2.26M | -2.61M | -2.49M | -3.13M | -2.96M | -3.54M | -3.45M | -4.08M | -5.91M | -6.94M | -7.35M | -5.89M | -6.35M | -4.62M | -8.86M | -9.15M | -10.45M | -11.74M | -8.94M | -11.23M | -10.07M | -8.00M | -6.37M | -5.41M | -90.60M | -18.52M | -18.00M | -14.13M | -29.08M | -25.89M | -29.56M | -29.79M | -49.07M | -72.47M | -59.27M | -51.22M | -71.48M | -55.90M | -72.19M | -83.48M | -87.47M | -93.87M | -106.77M | -40.01M |
|
EBIT
|
-0.17M | -2.81M | -1.63M | -2.26M | -2.61M | -2.49M | -3.13M | -2.96M | -3.54M | -3.45M | -4.08M | -5.91M | -6.94M | -7.35M | -5.89M | -6.35M | -4.62M | -8.86M | -9.15M | -10.45M | -11.74M | -8.94M | -11.23M | -10.07M | -8.00M | -6.37M | -5.41M | -90.60M | -18.52M | -18.00M | -14.13M | -29.08M | -25.89M | -29.56M | -29.79M | -49.07M | -72.47M | -59.27M | -51.22M | -71.48M | -55.90M | -72.19M | -83.48M | -87.47M | -93.87M | -106.77M | -40.01M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.09M | 0.14M | 0.20M | 0.23M | 1.04M | 3.45M | 4.49M | 4.38M | 4.16M | 5.53M | 7.94M | 7.79M | 7.51M | 9.05M | 7.54M | 6.55M | 5.52M |
|
Non Operating Income
|
| | | | | | | | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.10M | 0.11M | 0.16M | 0.17M | 0.36M | 0.36M | 0.36M | 0.34M | 0.28M | 0.20M | 0.12M | 0.10M | 0.03M | 0.01M | 0.04M | 0.06M | 0.03M | 0.09M | 0.14M | 0.20M | 0.07M | 0.88M | 3.28M | 4.32M | 4.21M | 3.56M | 4.62M | 7.36M | 7.19M | 6.79M | 7.75M | 6.95M | 6.03M | 5.41M |
|
EBT
|
-0.71M | -3.29M | -1.64M | -2.26M | -2.63M | -2.56M | -3.15M | -2.98M | -3.63M | -3.53M | -4.16M | -5.99M | -7.01M | -7.41M | -5.95M | -6.54M | -4.83M | -9.07M | -9.37M | -10.68M | -11.97M | -9.17M | -11.43M | -10.24M | -8.14M | -6.47M | -5.50M | -90.78M | -18.52M | -17.94M | -14.04M | -28.95M | -25.69M | -29.49M | -28.91M | -45.78M | -68.15M | -55.06M | -47.66M | -66.86M | -48.54M | -64.99M | -76.49M | -79.78M | -86.91M | -100.73M | -35.05M |
|
Profit After Tax
|
-0.71M | -0.71M | -1.64M | -2.26M | -2.63M | -2.56M | -3.15M | -2.98M | -3.62M | -3.52M | -4.15M | -5.97M | -6.98M | -7.31M | -5.83M | -6.39M | -4.66M | -8.71M | -9.01M | -10.32M | -11.63M | -8.90M | -11.23M | -10.12M | -8.04M | -6.43M | -5.49M | -90.74M | -18.46M | -17.96M | -14.04M | -28.95M | -25.69M | -29.49M | -28.91M | -45.78M | -68.15M | -55.06M | -47.66M | -66.86M | -48.54M | -64.99M | -76.69M | -79.72M | -86.91M | -100.73M | -34.60M |
|
Income from Continuing Operations
|
-0.71M | -3.29M | -1.64M | -2.26M | -2.63M | -2.56M | -3.15M | -2.98M | -3.63M | -3.53M | -4.16M | -5.99M | -7.01M | -7.41M | -5.95M | -6.54M | -4.83M | -9.07M | -9.37M | -10.68M | -11.97M | -9.17M | -11.43M | -10.24M | -8.14M | -6.47M | -5.50M | -90.78M | -18.52M | -17.94M | -14.04M | -28.95M | -25.69M | -29.49M | -28.91M | -45.78M | -68.15M | -55.06M | -47.66M | -66.86M | -48.54M | -64.99M | -76.49M | -79.78M | -86.91M | -100.73M | -35.05M |
|
Consolidated Net Income
|
-0.71M | -3.29M | -1.64M | -2.26M | -2.63M | -2.56M | -3.15M | -2.98M | -3.63M | -3.53M | -4.16M | -5.99M | -7.01M | -7.41M | -5.95M | -6.54M | -4.83M | -9.07M | -9.37M | -10.68M | -11.97M | -9.17M | -11.43M | -10.24M | -8.14M | -6.47M | -5.50M | -90.78M | -18.52M | -17.94M | -14.04M | -28.95M | -25.69M | -29.49M | -28.91M | -45.78M | -68.15M | -55.06M | -47.66M | -66.86M | -48.54M | -64.99M | -76.49M | -79.78M | -86.91M | -100.73M | -35.05M |
|
Income towards Parent Company
|
-0.71M | -3.29M | -1.64M | -2.26M | -2.63M | -2.56M | -3.15M | -2.98M | -3.63M | -3.53M | -4.16M | -5.99M | -7.01M | -7.41M | -5.95M | -6.54M | -4.83M | -9.07M | -9.37M | -10.68M | -11.97M | -9.17M | -11.43M | -10.24M | -8.14M | -6.47M | -5.50M | -90.78M | -18.52M | -17.94M | -14.04M | -28.95M | -25.69M | -29.49M | -28.91M | -45.78M | -68.15M | -55.06M | -47.66M | -66.86M | -48.54M | -64.99M | -76.49M | -79.78M | -86.91M | -100.73M | -35.05M |
|
Preferred Dividend Payments
|
| | | | | | | | -0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.71M | -3.29M | -1.64M | -2.26M | -2.63M | -2.56M | -3.15M | -2.98M | -3.63M | -3.54M | -4.17M | -5.99M | -6.99M | -7.31M | -5.83M | -6.39M | -4.66M | -8.71M | -9.02M | -10.31M | -11.63M | -8.90M | -11.23M | -10.12M | -8.04M | -6.43M | -5.49M | -90.74M | -18.46M | -17.96M | -14.04M | -28.95M | -25.69M | -29.49M | -28.91M | -45.78M | -68.15M | -55.06M | -47.66M | -66.86M | -48.54M | -64.99M | -76.49M | -79.78M | -86.91M | -100.73M | -35.05M |
|
EPS (Basic)
|
-3.53 | -4.73 | -0.40 | -0.09 | -0.45 | -0.33 | -0.39 | -19.87 | -5.58 | -5.88 | -6.92 | -9.20 | -0.60 | -0.34 | -0.27 | -0.29 | -0.18 | -0.29 | -0.29 | -0.33 | -0.38 | -0.29 | -0.36 | -0.31 | -2.65 | -1.82 | -1.48 | -25.31 | -2.91 | -2.21 | -1.25 | -0.71 | -0.98 | -1.06 | -0.86 | -178.15 | -1.61 | -1.27 | -1.09 | -256.73 | -39.45 | -51.64 | -58.99 | -54.24 | -57.94 | -66.99 | -22.96 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.59 | -1.48 | -25.31 | -2.91 | -2.21 | -1.25 | -0.71 | -0.98 | -1.06 | -0.86 | -178.15 | -1.61 | -1.27 | -1.09 | -256.73 | -39.45 | -51.64 | -58.99 | -54.24 | -57.94 | -66.99 | -22.96 |
|
Shares Outstanding (Weighted Average)
|
0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.10M | 1.43M | 1.43M | 1.49M | 2.01M | 2.01M | 2.04M | 2.06M | 2.06M | 2.06M | 2.07M | 2.12M | 3.54M | 3.54M | 3.77M | 3.91M | 7.23M | 8.43M | 9.59M | 21.72M | 25.91M | 27.93M | 28.46M | 40.25M | 42.90M | 43.13M | 43.67M | 52.59M | 62.77M | 63.82M | 63.89M | 79.21M | 81.48M | 81.59M | 81.66M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 3.72M | 3.56M | 6.34M | 8.11M | 11.18M | 11.92M | 26.13M | 27.76M | 33.74M | 32.09M | 42.24M | 43.25M | 43.65M | 44.76M | 61.10M | 63.85M | 66.42M | 67.89M | 81.34M | 81.59M | 81.78M |
|
EBITDA
|
-0.17M | -2.81M | -1.63M | -2.26M | -2.61M | -2.49M | -3.13M | -2.96M | -3.54M | -3.45M | -4.08M | -5.91M | -6.94M | -6.98M | -5.83M | -6.39M | -4.62M | -4.66M | -9.02M | -10.31M | -11.62M | -8.89M | -11.24M | -10.12M | -8.04M | -6.43M | -5.49M | -90.75M | -18.47M | -17.95M | -14.03M | -29.10M | -26.47M | -29.63M | -28.77M | -45.23M | -67.94M | -55.06M | -47.55M | -66.46M | -49.25M | -65.17M | -75.21M | -80.67M | -86.66M | -100.91M | -34.30M |
|
Interest Expenses
|
0.54M | 0.48M | 0.00M | 0.00M | 0.02M | 0.07M | 0.02M | 0.02M | 0.09M | 0.08M | 0.08M | 0.08M | 0.07M | 0.06M | 0.06M | 0.19M | 0.21M | 0.21M | 0.22M | 0.23M | 0.23M | 0.23M | 0.20M | 0.17M | 0.14M | 0.09M | 0.09M | 0.18M | | | | 0.00M | | 0.15M | 0.16M | 0.17M | 0.17M | 0.17M | 0.60M | 0.92M | 0.59M | 0.60M | 0.53M | 1.37M | 0.59M | 0.51M | 0.56M |
|
Shares Outstanding
|
| | | 0.25M | | | | 0.71M | | | | 0.74M | | | | | | | | 2.06M | | | | 2.32M | 3.54M | 3.54M | 3.80M | 4.23M | 7.23M | 8.61M | 19.38M | 23.92M | 27.17M | 28.46M | | | | | | | | | | | | | |