|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.70M | 138.88M | 42.30M | 30.86M | 31.29M | 344.21M | 155.58M | 88.52M | 87.08M | 111.60M | 102.83M | 91.64M | 107.67M | 200.32M | 99.59M | 116.22M | 117.32M | 169.65M | 212.38M | 176.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.45M | 0.52M | 0.69M | 0.40M | 0.10M | 0.13M | 0.10M | 0.10M | 0.10M | 0.10M | | 0.01M | | | | 70.00M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | 3.65M | 2.75M | 3.44M | 4.25M | 5.63M | 6.52M | 8.62M | 11.94M | 10.73M | 9.01M | 13.53M | 10.30M | 14.10M | 20.88M | 20.61M | 15.39M | 11.01M | 19.58M | 22.56M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.46M | 217.94M | 200.16M | 179.39M | 166.15M | 437.36M | 431.17M | 382.60M | 346.33M | 323.84M | 486.48M | 626.82M | 581.66M | 767.36M | 738.46M | 657.24M | 578.75M | 571.91M | 894.23M | 784.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.35M | 0.38M | 0.69M | 0.75M | 0.82M | 1.33M | 1.59M | 1.88M | 1.80M | 1.67M | 1.53M | 1.51M | 1.29M | 1.24M | 1.16M | 1.09M | 1.12M | 1.23M | 1.13M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.46M | 1.49M | 1.54M | 1.51M | 1.15M | 0.98M | 0.98M | 1.18M | 1.26M | 0.60M | 0.56M | 0.66M | 0.85M | 0.50M | 0.49M | 0.51M | 1.52M | 1.54M | 0.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 3.27M | 3.55M | 3.78M | 3.66M | 3.23M | 3.92M | 4.04M | 5.14M | 4.92M | 3.95M | 3.56M | 4.00M | 4.54M | 3.94M | 3.74M | 3.57M | 5.22M | 5.18M | 4.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.20M | 221.21M | 203.71M | 183.16M | 169.81M | 440.58M | 435.09M | 386.64M | 351.47M | 328.76M | 490.42M | 630.38M | 585.66M | 771.90M | 742.40M | 660.98M | 582.32M | 577.14M | 899.42M | 789.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 3.73M | 2.33M | 2.54M | 4.06M | 12.15M | 14.23M | 7.87M | 4.13M | 3.73M | 2.24M | 2.68M | 3.14M | 6.34M | 2.14M | 3.89M | 8.52M | 10.06M | 8.68M | 13.31M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 3.73M | 2.33M | 2.54M | 4.06M | 12.15M | 14.23M | 7.87M | 4.13M | 3.73M | 2.24M | 2.68M | 3.14M | 6.34M | 2.14M | 3.89M | 8.52M | 10.06M | 8.68M | 13.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15M | 10.32M | 11.02M | 11.56M | 17.04M | 12.77M | 18.83M | 21.43M | 24.24M | 19.22M | 24.11M | 23.16M | 30.37M | 34.74M | 45.73M | 29.55M | 35.34M | 40.63M | 62.01M | 38.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | | | | 8.44M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | 0.29M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.83M | 14.34M | 13.64M | 14.39M | 21.39M | 25.21M | 33.35M | 29.59M | 28.66M | 23.25M | 26.64M | 26.13M | 36.76M | 41.36M | 47.87M | 33.73M | 52.59M | 50.70M | 70.70M | 51.80M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | | 17.49M | 20.52M | | 20.68M | 12.35M | 20.89M | 34.24M | 36.09M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.08M | 1.00M | 0.93M | 0.86M | 0.79M | 0.72M | 0.65M | 0.57M | 0.50M | 0.43M | 0.36M | 0.28M | 0.21M | 0.14M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 2.27M | 1.21M | 1.06M | 0.94M | 0.81M | 1.17M | 1.04M | 1.53M | 1.29M | 0.99M | 0.90M | 1.65M | 2.16M | | 1.88M | 2.08M | 2.58M | 20.03M | 12.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.12M | 14.34M | 14.79M | 15.46M | 26.98M | 30.76M | 38.85M | 35.05M | 34.08M | 43.89M | 47.41M | 46.95M | 54.68M | 62.24M | 70.76M | 54.62M | 65.08M | 71.59M | 157.22M | 140.51M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.29M | 16.61M | 15.99M | 16.52M | 27.92M | 31.57M | 40.03M | 36.09M | 35.61M | 45.18M | 48.40M | 47.85M | 56.33M | 64.40M | 70.76M | 56.51M | 67.16M | 74.17M | 177.25M | 153.01M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.20M | | 20.45M | 20.52M | | 20.68M | 20.79M | 20.89M | 34.24M | 36.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.91M | 204.59M | 187.72M | 166.64M | 141.90M | 409.01M | 395.06M | 350.55M | 315.86M | 283.58M | 442.02M | 582.53M | 529.34M | 707.50M | 671.64M | 604.47M | 515.17M | 502.97M | 722.17M | 636.01M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.91M | 204.59M | 187.72M | 166.64M | 141.90M | 409.01M | 395.06M | 350.55M | 315.86M | 283.58M | 442.02M | 582.53M | 529.34M | 707.50M | 671.64M | 604.47M | 515.17M | 502.97M | 722.17M | 636.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.20M | 221.21M | 203.71M | 183.16M | 169.81M | 440.58M | 435.09M | 386.64M | 351.47M | 328.76M | 490.42M | 630.38M | 585.66M | 771.90M | 742.40M | 660.98M | 582.32M | 577.14M | 899.42M | 789.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -315.31M | -329.40M | -358.30M | -0.94M | -413.48M | -0.94M | -0.39M | -556.33M | -0.17M | -659.05M | 0.34M | -774.45M | -0.54M | -916.13M | -995.86M | 0.24M | -1183.50M | 0.36M | -1338.50M | -1443.36M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.79M | 118.16M | 96.44M | 15.67M | 56.68M | 85.47M | 56.68M | 56.68M | 78.23M | 128.28M | 71.43M | 128.28M | 127.70M | 127.70M | 61.19M | 61.19M | 61.19M | 70.87M | 70.87M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.09M | 0.80M | 0.67M | | 0.51M | 0.31M | | 1.11M | 1.09M | 1.06M | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61M | 0.32M | 23.92M | 27.17M | 28.46M | 40.24M | 41.31M | 43.06M | 43.56M | 43.70M | 53.99M | 63.80M | 63.88M | 79.18M | 80.99M | 81.59M | 81.65M | 82.23M | 101.83M | 102.46M |