|
Revenue
|
12.00M | | | | 0.43M | 0.21M | 8.32M | 0.07M | 0.04M | 0.18M | 2.92M | 1.99M | 3.83M | 5.18M | 1.78M | 0.34M | 3.44M | 12.70M | 14.34M |
|
Research & Development
|
5.36M | 3.45M | 3.76M | 3.36M | 2.44M | 3.94M | 2.78M | 3.03M | 2.74M | 5.72M | 6.51M | 5.32M | 4.95M | 3.32M | 2.40M | 1.17M | 2.28M | 1.85M | 2.21M |
|
Selling, General & Administrative
|
6.58M | 7.28M | 8.01M | 5.11M | 5.12M | 5.17M | 3.92M | 3.19M | 4.32M | 5.94M | 20.05M | 17.00M | 16.34M | 16.52M | 16.08M | 9.88M | 8.85M | 8.85M | 9.40M |
|
Other Operating Expenses
|
| | | | 0.28M | 0.22M | 0.17M | 0.06M | 0.07M | 0.14M | 0.27M | 2.81M | 1.14M | 0.54M | 0.43M | 0.71M | 0.44M | 0.49M | 1.11M |
|
Operating Expenses
|
11.94M | 10.73M | 11.77M | 8.47M | 7.84M | 9.34M | 6.87M | 6.28M | 7.13M | 11.80M | 26.83M | 25.12M | 22.43M | 20.38M | 18.92M | 11.75M | 11.57M | 11.19M | 12.72M |
|
Operating Income
|
0.06M | -10.73M | -11.77M | -8.47M | -7.41M | -9.12M | 1.45M | -6.21M | -7.09M | -11.62M | -23.92M | -23.14M | -18.60M | -15.21M | -20.70M | -11.41M | -8.13M | 1.51M | 1.63M |
|
EBIT
|
0.06M | -10.73M | -11.77M | -8.47M | -7.41M | -9.12M | 1.45M | -6.21M | -7.09M | -11.62M | -23.92M | -23.14M | -18.60M | -15.21M | -20.70M | -11.41M | -8.13M | 1.51M | 1.63M |
|
Interest & Investment Income
|
0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.15M | 0.29M | 0.50M | 0.63M | 0.82M | 0.79M | 0.60M | 0.39M | 0.22M | 0.20M | 0.34M | 0.23M | 0.16M |
|
Other Non Operating Income
|
| | | | | -0.00M | -1.44M | | | | -0.05M | 0.04M | -0.01M | -0.01M | -0.00M | -2.63M | 0.25M | 0.60M | 0.03M |
|
Non Operating Income
|
-1.00M | -1.04M | -1.06M | -1.07M | -1.06M | -1.05M | -1.36M | 0.28M | 0.50M | 0.63M | -0.89M | -1.48M | -1.73M | -1.98M | -2.16M | -4.79M | -1.61M | -1.31M | -1.90M |
|
EBT
|
-0.94M | -11.78M | -12.83M | -9.54M | -8.47M | -10.17M | 1.51M | -5.92M | -6.59M | -10.99M | -24.75M | -24.65M | -20.32M | -17.18M | -22.86M | -13.55M | -10.00M | -0.39M | -0.31M |
|
Profit After Tax
|
-0.94M | -11.78M | -12.83M | -9.54M | -8.47M | -10.17M | 0.08M | -5.93M | -6.59M | -10.99M | -24.80M | -24.61M | -20.33M | -17.19M | -22.86M | -16.20M | -9.74M | 0.20M | -0.27M |
|
Income from Continuing Operations
|
-0.94M | -11.78M | -12.83M | -9.54M | -8.47M | -10.17M | 1.51M | -5.92M | -6.59M | -10.99M | -24.75M | -24.65M | -20.32M | -17.18M | -22.86M | -13.55M | -10.00M | -0.39M | -0.31M |
|
Consolidated Net Income
|
-0.94M | -11.78M | -12.83M | -9.54M | -8.47M | -10.17M | 1.51M | -5.92M | -6.59M | -10.99M | -24.75M | -24.65M | -20.32M | -17.18M | -22.86M | -13.55M | -10.00M | -0.39M | -0.31M |
|
Income towards Parent Company
|
-0.94M | -11.78M | -12.83M | -9.54M | -8.47M | -10.17M | 1.51M | -5.92M | -6.59M | -10.99M | -24.75M | -24.65M | -20.32M | -17.18M | -22.86M | -13.55M | -10.00M | -0.39M | -0.31M |
|
Net Income towards Common Stockholders
|
-0.94M | -11.78M | -12.83M | -9.54M | -8.47M | -10.17M | 0.08M | -5.92M | -6.59M | -10.99M | -24.80M | -24.65M | -20.32M | -17.19M | -22.86M | -13.55M | -10.00M | 0.20M | -0.31M |
|
EPS (Basic)
|
-0.04 | -0.43 | -0.47 | -0.35 | -0.31 | -0.37 | 0.00 | -0.14 | -0.15 | -0.24 | -0.54 | -0.54 | -0.44 | -3.70 | -4.88 | -0.26 | -0.10 | 0.02 | -0.03 |
|
EPS (Weighted Average and Diluted)
|
| -0.43 | -0.47 | -0.35 | -0.31 | -0.37 | 0.00 | -0.14 | -0.15 | -0.24 | -0.54 | -0.54 | -0.44 | -3.70 | -4.88 | -0.26 | -0.10 | 0.02 | -0.03 |
|
Shares Outstanding (Weighted Average)
|
25.60M | 27.70M | 27.52M | 27.04M | 27.52M | 27.52M | 40.30M | 34.16M | 43.02M | 45.92M | 46.07M | 45.34M | 46.48M | 4.65M | 4.68M | 51.81M | 94.84M | 9.49M | 9.49M |
|
Shares Outstanding (Diluted Average)
|
| 27.70M | 27.52M | 27.04M | 27.52M | 27.52M | 40.32M | 34.16M | 43.02M | 45.92M | 46.07M | 45.34M | 46.48M | 4.65M | 4.68M | 51.81M | 94.84M | 9.49M | 9.49M |
|
EBITDA
|
-0.93M | -11.78M | -12.83M | -9.57M | -8.50M | -10.17M | 0.12M | -5.90M | -6.59M | -10.99M | -24.80M | -24.61M | -18.60M | -15.21M | -20.70M | -11.41M | -8.13M | 1.51M | 1.63M |
|
Interest Expenses
|
1.03M | 1.08M | 1.09M | 1.10M | 1.08M | 1.07M | 0.08M | | | | 1.66M | 2.31M | 2.32M | 2.37M | 2.38M | 2.35M | 2.20M | 2.13M | 2.09M |