Verrica Pharmaceuticals Inc. (NASDAQ: VRCA)

Sector: Healthcare Industry: Biotechnology CIK: 0001660334
Market Cap 51.01 Mn
P/B -2.99
P/E -1.96
P/S 1.65
ROIC (Qtr) -81.80
Div Yield % 0.00
Rev 1y % (Qtr) 905.39
Total Debt (Qtr) 35.74 Mn
Debt/Equity (Qtr) -2.10
Add ratio to table...

About

Verrica Pharmaceuticals Inc. (VRCA) is a company that operates in the dermatology therapeutics industry. It specializes in the development and sale of medications for skin diseases that necessitate medical intervention. The company's primary focus is on creating clinician-administered therapies for areas of high unmet need. Verrica's product portfolio includes one approved product, YCANTH (formerly referred to as VP-102), and two additional pipeline products. YCANTH (VP-102) is a proprietary drug-device combination that contains a GMP-controlled...

Read more

Investment thesis

Bull case

  • Robust free cash flow of (29.09M) exceeds capital expenditure of (8000) by 3636.50x, indicating strong organic growth funding capability.
  • Tangible assets of 40.90M provide exceptional 26.15x coverage of deferred revenue 1.56M, showing strong service capability backing.
  • Retained earnings of (316.84M) represent substantial 18.59x of equity (17.04M), indicating strong internal capital generation.
  • Robust tangible asset base of 40.90M provides 5.55x coverage of working capital 7.37M, indicating strong operational backing.
  • Operating cash flow of (29.10M) provides strong 3637.50x coverage of capital expenditure (8000), enabling organic growth.

Bear case

  • Operating cash flow of (29.10M) barely covers its investment activities of 8000, with a coverage ratio of -3637.50, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 8000 provide weak support for R&D spending of 7.50M, which is 0x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (29.10M) provides insufficient coverage of deferred revenue obligations of 1.56M, which is -18.61x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (29.10M) shows concerning coverage of stock compensation expenses of 3.39M, with a -8.59 ratio indicating potential earnings quality issues.
  • High receivables of 7.33M relative to inventory of 2.30M (3.18 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,204.25 Bn -1,306.67 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 486.51 Bn 7,097.20 97.84 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 122.05 Bn 30.87 10.17 1.85 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 83.00 Bn 18.42 5.79 2.71 Bn
5 ARGX Argenx Se 50.78 Bn 33.71 26,480.10 -
6 ALNY Alnylam Pharmaceuticals, Inc. 43.66 Bn 139.17 11.76 2.97 Bn
7 BNTC Benitec Biopharma Inc. 43.61 Bn -941.82 0.00 0.00 Bn
8 INSM INSMED Inc 28.88 Bn -24.40 64.61 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.82 11.06
EV to Cash from Ops. EV/CFO -2.56 26.32
EV to Debt EV to Debt 2.08 762.61
EV to EBIT EV/EBIT -4.32 -13.49
EV to EBITDA EV/EBITDA -4.79 8.61
EV to Free Cash Flow [EV/FCF] EV/FCF -2.56 25.66
EV to Market Cap EV to Market Cap 1.46 203.37
EV to Revenue EV/Rev 2.42 156.31
Price to Book Value [P/B] P/B -2.99 20.59
Price to Earnings [P/E] P/E -1.96 -0.88
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.14
Interest Coverage Int. cover (Qtr) -1.96 956.66
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 103.15 7.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -8.11 753.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 77.21 -57.63
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 79.64 8.83
EBIT Growth (1y) % EBIT 1y % (Qtr) 77.21 -67.21
EBT Growth (1y) % EBT 1y % (Qtr) 69.39 -23.74
EPS Growth (1y) % EPS 1y % (Qtr) 84.71 -7.02
FCF Growth (1y) % FCF 1y % (Qtr) 51.21 -40.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 312.78 264.51
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.75 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 0.73 3.92
Current Ratio Curr Ratio (Qtr) 1.26 7.33
Debt to Equity Ratio Debt/Equity (Qtr) -2.10 0.48
Interest Cover Ratio Int Coverage (Qtr) -1.96 956.66
Times Interest Earned Times Interest Earned (Qtr) -1.96 956.66
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -53.20 -17,888.70
EBIT Margin % EBIT Margin % (Qtr) -55.91 -18,246.34
EBT Margin % EBT Margin % (Qtr) -84.38 -19,108.08
Gross Margin % Gross Margin % (Qtr) 91.40 -10.30
Net Profit Margin % Net Margin % (Qtr) -84.40 -19,056.96