Glimpse Group, Inc. (NASDAQ: VRAR)

Sector: Technology Industry: Software - Infrastructure CIK: 0001854445
Market Cap 23.57 Mn
P/B 1.46
P/E -9.17
P/S 2.48
ROIC (Qtr) -17.78
Div Yield % 0.00
Rev 1y % (Qtr) -42.64
Total Debt (Qtr) 95,107.00
Debt/Equity (Qtr) 0.01

About

Glimpse Group, Inc., often recognized by its stock symbol VRAR, operates in the immersive technology industry. The company, headquartered in New York, New York, was established on June 15, 2016. Glimpse Group's primary business activities involve the creation, commercialization, and marketing of innovative immersive technology software products, solutions, and intellectual property. The company's operations are spread across various subsidiaries, each targeting different industry segments in a non-competitive, collaborative manner. The Glimpse...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 5.56M provide 59.68x coverage of short-term debt 93204, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 7.48M provides 78.68x coverage of total debt 95107, indicating robust asset backing and low credit risk.
  • Tangible assets of 7.48M provide exceptional 107.10x coverage of deferred revenue 69868, showing strong service capability backing.
  • Operating cash flow of (1.14M) fully covers other non-current liabilities (69868) by 16.30x, showing strong long-term stability.
  • R&D investment of 3.35M represents healthy 47.91x of deferred revenue 69868, indicating strong future innovation pipeline.

Bear case

  • Operating cash flow of (1.14M) barely covers its investment activities of (1.54M), with a coverage ratio of 0.74, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (1.54M) provide weak support for R&D spending of 3.35M, which is -0.46x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 5.56M provide limited coverage of acquisition spending of (1.50M), which is -3.71x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of (1.14M) provides insufficient coverage of deferred revenue obligations of 69868, which is -16.30x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (1.14M) shows concerning coverage of stock compensation expenses of 866332, with a -1.31 ratio indicating potential earnings quality issues.

Product and Service Breakdown of Revenue (2025)

Timing of Transfer of Good or Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,563.59 Bn 33.97 12.13 60.56 Bn
2 ORCL Oracle Corp 561.87 Bn 36.43 9.21 124.39 Bn
3 PLTR Palantir Technologies Inc. 413.65 Bn 377.64 106.17 0.24 Bn
4 PANW Palo Alto Networks Inc 126.45 Bn 113.19 13.23 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 116.42 Bn -370.56 25.50 0.82 Bn
6 SNPS Synopsys Inc 86.06 Bn 64.60 12.20 14.29 Bn
7 NET Cloudflare, Inc. 62.78 Bn -609.27 31.18 3.50 Bn
8 FTNT Fortinet, Inc. 60.83 Bn 32.47 9.28 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.92 2.69
EV to Cash from Ops. EV/CFO -14.81 28.91
EV to Debt EV to Debt 177.42 19.83
EV to EBIT EV/EBIT -6.56 -9.95
EV to EBITDA EV/EBITDA -6.39 6.82
EV to Free Cash Flow [EV/FCF] EV/FCF -14.30 26.09
EV to Market Cap EV to Market Cap 0.72 0.36
EV to Revenue EV/Rev 1.78 -9.34
Price to Book Value [P/B] P/B 1.46 3.88
Price to Earnings [P/E] P/E -9.17 -10.66
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.71
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.68
Interest Coverage Int. cover (Qtr) 0.00 -14.20
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -21.08 -408.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 293.44 226.39
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 64.72 25.27
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 66.74 47.48
EBIT Growth (1y) % EBIT 1y % (Qtr) 64.72 20.13
EBT Growth (1y) % EBT 1y % (Qtr) 64.72 14.16
EPS Growth (1y) % EPS 1y % (Qtr) 71.43 67.50
FCF Growth (1y) % FCF 1y % (Qtr) 70.39 296.60
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.84 46.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.52 0.67
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 2.53 1.22
Current Ratio Curr Ratio (Qtr) 3.34 2.59
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 -0.96
Interest Cover Ratio Int Coverage (Qtr) 0.00 -14.20
Times Interest Earned Times Interest Earned (Qtr) 0.00 -14.20
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -23.70 -548.16
EBIT Margin % EBIT Margin % (Qtr) -27.10 -199.84
EBT Margin % EBT Margin % (Qtr) -27.10 -607.20
Gross Margin % Gross Margin % (Qtr) 65.40 51.88
Net Profit Margin % Net Margin % (Qtr) -27.10 -610.00