|
Revenue
|
1.95M | 3.42M | 7.27M | 13.48M | 8.80M | 10.53M |
|
Cost of Revenue
|
1.46M | 1.46M | 3.14M | 7.49M | 2.94M | 3.41M |
|
Gross Profit
|
0.81M | 1.96M | 6.03M | 9.22M | 5.86M | 7.12M |
|
Amortization - Intangibles
|
| | 0.48M | 2.05M | 1.24M | 0.43M |
|
Research & Development
|
2.43M | 3.18M | 6.16M | 8.79M | 5.46M | 3.49M |
|
Selling, General & Administrative
|
1.84M | 2.21M | 4.45M | 5.04M | 4.29M | 3.64M |
|
Other Operating Expenses
|
1.46M | -6.68M | 1.86M | 0.70M | 4.27M | -0.10M |
|
Operating Expenses
|
5.73M | 7.91M | 12.37M | 38.02M | 12.48M | 9.86M |
|
Operating Income
|
-4.92M | -5.95M | -6.34M | -28.81M | -6.62M | -2.74M |
|
EBIT
|
-4.92M | -5.95M | -6.34M | -28.81M | -6.62M | -2.74M |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.03M | 0.24M | 0.22M | 0.19M |
|
Other Non Operating Income
|
| 0.55M | 0.62M | | | |
|
Non Operating Income
|
-0.07M | -0.14M | 0.38M | 0.24M | | |
|
EBT
|
-4.99M | -6.13M | -6.31M | -28.56M | -6.39M | -2.55M |
|
Profit After Tax
|
-4.99M | -6.09M | -5.97M | -28.56M | -6.39M | -2.55M |
|
Income from Continuing Operations
|
-4.99M | -6.13M | -6.31M | -28.56M | -6.39M | -2.55M |
|
Consolidated Net Income
|
-4.99M | -6.13M | -6.31M | -28.56M | -6.39M | -2.55M |
|
Income towards Parent Company
|
-4.99M | -6.13M | -6.31M | -28.56M | -6.39M | -2.55M |
|
Net Income towards Common Stockholders
|
-4.99M | -6.13M | -6.31M | -28.56M | -6.39M | -2.55M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
9.55M | 9.55M | 12.75M | 14.45M | 18.15M | 21.06M |
|
Shares Outstanding (Diluted Average)
|
| | 11.73M | 13.93M | 16.68M | 19.63M |
|
EBITDA
|
-4.92M | -5.95M | -6.34M | -28.81M | -6.62M | -2.74M |