Glimpse Group Income Statement (2020-2025) | VRAR

Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.26M1.26M0.91M0.99M1.02M5.00M2.05M1.40M3.95M2.95M3.67M2.91M3.10M2.08M1.90M1.73M2.44M3.17M1.42M3.50M1.40M
Cost of Revenue 0.29M0.55M0.59M0.18M0.50M0.67M0.85M1.12M1.74M1.74M1.46M2.55M1.18M0.77M0.57M0.53M0.74M1.14M0.48M1.35M0.39M
Gross Profit 0.12M0.71M0.32M0.80M0.88M1.48M1.68M1.99M2.74M2.08M2.45M1.96M1.92M1.42M1.33M1.19M1.92M2.02M1.02M2.15M1.01M
Operating items
Amortization - Intangibles 0.02M0.16M0.23M0.44M0.54M0.55M0.51M0.37M0.29M0.29M0.29M0.13M0.10M0.10M0.10M0.05M
Research & Development 0.74M0.59M0.67M1.19M0.99M1.19M1.91M2.07M2.00M2.53M2.16M2.10M1.68M1.39M1.14M1.25M1.12M0.66M0.83M0.88M0.97M
Selling, General & Administrative 0.34M0.37M0.64M0.87M0.78M1.13M1.13M1.43M1.38M1.26M1.14M1.26M1.10M1.05M1.23M0.92M0.94M0.85M1.17M0.69M0.98M
Other Operating Expenses 0.29M0.45M0.28M1.50M0.50M0.73M-2.03M7.23M-2.60M5.23M-1.95M0.02M2.76M1.27M0.29M-0.05M-0.03M-0.03M-0.03M-0.01M0.24M
Operating Expenses 1.36M1.41M1.58M3.56M2.27M3.05M4.06M2.98M8.17M0.84M7.73M21.28M2.09M2.23M2.93M5.22M2.96M2.02M2.60M2.28M2.34M
Operating Income -1.24M-0.69M-1.26M-2.76M-1.40M-1.58M-2.38M-0.99M-5.43M1.23M-5.28M-19.32M-0.17M-0.81M-1.60M-4.03M-1.03M0.01M-1.58M-0.13M-1.34M
EBIT -1.24M-0.69M-1.26M-2.76M-1.40M-1.58M-2.38M-0.99M-5.43M1.23M-5.28M-19.32M-0.17M-0.81M-1.60M-4.03M-1.03M0.01M-1.58M-0.13M-1.34M
Non-operating items
Interest & Investment Income 534.00730.00225.000.01M0.02M134.000.00M0.01M0.05M0.08M0.06M0.06M0.05M0.07M0.06M0.04M0.02M0.02M0.08M0.07M0.06M
Other Non Operating Income 0.55M0.62M
Non Operating Income -0.04M-0.05M0.03M-0.09M-0.26M134.000.62M0.01M0.05M0.08M0.06M0.06M
Net income details
EBT -1.29M-0.74M-1.26M-2.83M-1.38M-1.58M-2.38M-0.98M-5.38M1.31M-5.22M-19.27M-0.12M-0.74M-1.54M-3.99M-1.01M0.03M-1.50M-0.06M-1.27M
Profit After Tax -1.28M-0.74M-1.23M-2.84M-1.66M-1.58M-1.75M1.78M-5.38M1.31M-5.22M-19.27M-0.12M-0.74M-1.54M-3.99M-1.01M0.03M-1.50M-0.06M-1.03M
Income from Continuing Operations -1.29M-0.74M-1.26M-2.83M-1.38M-1.58M-2.38M-0.98M-5.38M1.31M-5.22M-19.27M-0.12M-0.74M-1.54M-3.99M-1.01M0.03M-1.50M-0.06M-1.27M
Consolidated Net Income -1.29M-0.74M-1.26M-2.83M-1.38M-1.58M-2.38M-0.98M-5.38M1.31M-5.22M-19.27M-0.12M-0.74M-1.54M-3.99M-1.01M0.03M-1.50M-0.06M-1.27M
Income towards Parent Company -1.29M-0.74M-1.26M-2.83M-1.38M-1.58M-2.38M-0.98M-5.38M1.31M-5.22M-19.27M-0.12M-0.74M-1.54M-3.99M-1.01M0.03M-1.50M-0.06M-1.27M
Net Income towards Common Stockholders -1.29M-0.74M-1.26M-2.83M-1.38M-1.58M-2.38M-0.98M-5.38M1.31M-5.22M-19.27M-0.12M-0.74M-1.54M-3.99M-1.01M0.03M-1.50M-0.06M-1.27M
Additional items
EPS (Basic) -0.18-0.11-0.17-0.39-0.17-0.14-0.14-0.07-0.400.09-0.37-1.37-0.01-0.04-0.09-0.23-0.060.00-0.070.00-0.05
EPS (Weighted Average and Diluted) -0.16-0.08-0.400.07-0.37-1.37-0.01-0.04-0.09-0.23-0.060.00-0.070.00-0.05
Shares Outstanding (Weighted Average) 9.55M9.55M9.55M9.55M9.55M10.29M12.07M12.61M12.75M13.59M13.60M14.01M14.45M14.73M16.71M16.80M18.15M18.17M18.17M21.04M21.06M21.07M
Shares Outstanding (Diluted Average) 11.64M11.73M13.32M19.26M14.09M13.93M14.73M16.67M17.20M16.68M18.16M24.52M21.00M19.63M21.06M
EBITDA -1.24M-0.69M-1.26M-2.76M-1.40M-1.58M-2.38M-0.99M-5.43M1.23M-5.28M-19.32M-0.17M-0.81M-1.60M-4.03M-1.03M0.01M-1.58M-0.13M-1.34M
Interest Expenses 0.05M0.05M0.00M0.08M