|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78M | -21.23M | | | -2.51M | -3.60M | | | -1.36M | 0.19M | | | -1.92M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.83M | 0.01M | 0.06M | 2.27M | -2.23M | 0.08M | 0.07M | 19.85M | -0.08M | 0.08M | -0.05M | | -0.02M | 0.07M | 0.91M | -0.96M | -0.02M | 0.46M | 1.50M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 124.85M | 116.85M | 113.40M | 2.50M | | 182.00M | 182.00M | 182.00M | 75.00M | 209.50M | 199.50M | 115.00M | 115.00M | 279.50M | 279.50M | 274.50M | 274.50M | 274.50M | 274.50M | 269.50M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.85M | 90.00M | 68.40M | 70.90M | | 0.02M | 167.00M | 167.00M | 208.00M | 3.14M | 3.03M | 295.50M | 292.00M | 1.17M | 279.50M | 274.50M | 1.59M | 2.11M | 274.50M | 1.19M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.26M | -0.27M | -0.26M | -0.28M | -0.29M | -0.37M | -0.74M | -1.40M | -0.49M | -0.43M | -0.30M | -1.00M | -0.63M | -0.58M | -0.42M | -0.41M | -0.45M | -0.52M | -0.31M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 564.00 | 438.00 | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.00M | 0.03M | -0.01M | 0.01M | 0.01M | -0.03M | 0.13M | -0.01M | -0.12M | -0.10M | -0.01M | 0.16M | -0.11M | 0.20M | -0.18M | 0.03M | 0.02M | 0.08M | -0.03M | 0.10M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | | | 0.00M | -0.01M | -0.01M | 0.00M | 0.03M | 0.00M | -0.01M | -227.00 | 0.02M | -0.01M | 0.02M | -0.01M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.08M | 0.07M | 19.85M | 0.08M | 0.08M | 2.00M | 2.75M | 2.19M | 0.07M | 0.91M | -0.57M | | 0.46M | 1.50M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.38M | 0.14M | 0.30M | 0.43M | 0.36M | 0.09M | 1.88M | 2.15M | 0.80M | 0.12M | 0.63M | 1.52M | 0.23M | | | 0.12M | 0.34M | 0.04M | 0.16M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.12M | -0.13M | 0.04M | 0.15M | 0.07M | -0.29M | 1.15M | 0.74M | 0.31M | -0.31M | 0.33M | 0.52M | -0.40M | -0.58M | -0.34M | -0.29M | -0.11M | -0.47M | -0.15M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.26M | -0.27M | -0.26M | -0.28M | -0.29M | -0.37M | -0.74M | -1.40M | -0.49M | -0.43M | -0.30M | -1.00M | -0.63M | -0.58M | -0.42M | -0.41M | -0.45M | -0.52M | -0.31M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.12M | -0.13M | 0.04M | 0.15M | 0.07M | -0.29M | 1.15M | 0.74M | 0.31M | -0.31M | 0.33M | 0.52M | -0.40M | -0.58M | -0.42M | -0.29M | -0.11M | -0.47M | -0.15M |