Vox Royalty Income Statement (2021-2026) | VOXR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 1.31M1.22M0.57M1.16M1.75M3.18M2.10M2.17M
Cost of Revenue (Quarter) 0.26M0.28M0.37M-0.01M0.72M0.51M-9.41M
Gross Profit (Quarter) 1.05M0.95M0.20M1.16M2.46M1.59M11.58M
Operating items
Depreciation & Amortization - Total (Quarter) -0.26M0.28M1.57M-0.31M0.31M0.72M0.51M0.62M-0.39M0.41M0.92M0.47M-0.73M0.54M4.87M-0.79M-1.02M1.45M7.51M
Research & Development (Quarter) -0.04M-0.16M-0.04M-0.04M-0.02M-0.06M-0.07M-0.14M-0.16M-0.78M
Selling, General & Administrative (Quarter) -1.14M-0.93M7.75M-1.21M-1.32M-1.24M8.62M-1.30M-1.56M-1.13M8.96M-1.11M-1.12M-1.22M7.97M-1.13M-1.11M-1.05M8.17M-1.54M
Other Operating Expenses (Quarter) 2.77M2.11M-7.55M0.07M-1.16M-10.74M-2.14M
Operating Expenses (Quarter) 1.37M1.45M1.77M-1.45M-1.02M-1.68M-1.60M-0.73M-2.10M-0.73M9.88M-0.68M-1.89M-0.70M12.78M-1.99M-2.27M0.24M15.68M-4.46M
Operating Income (Quarter) -0.31M-0.50M-1.57M-0.29M0.78M3.19M7.12M
EBIT (Quarter) -0.31M-0.50M-1.57M-0.29M0.91M0.78M3.19M0.10M0.47M2.07M-0.23M0.50M0.28M0.28M-0.09M0.09M-0.16M0.63M6.52M7.12M
Non-operating items
Non Operating Investment Income (Quarter) -0.02M-0.04M0.04M
Other Non Operating Income (Quarter) -0.73M0.35M0.15M-0.04M0.07M0.04M
Net income details
EBT (Quarter) 2.06M-1.25M-2.14M-0.14M0.91M0.93M0.09M0.10M0.47M2.07M-0.23M0.50M0.28M0.28M-0.09M0.09M-0.16M0.63M6.52M24.53M
Tax Provisions (Quarter) -0.10M-0.48M-0.85M-0.03M-0.78M-0.51M-1.03M-0.19M-0.74M-0.61M-0.39M4.37M-0.45M-0.23M-0.47M2.35M-0.05M
Profit After Tax (Quarter) 2.06M-1.25M-4.32M-0.24M1.40M0.08M0.17M0.88M0.98M3.10M-0.04M1.24M0.89M0.68M-4.46M0.54M0.07M1.10M4.18M24.48M
Income from Continuing Operations (Quarter) 2.06M-1.25M-2.14M-0.03M1.40M1.78M0.12M0.88M0.98M3.10M-0.04M1.24M0.89M0.68M-4.46M0.54M0.07M1.10M4.18M24.58M
Consolidated Net Income (Quarter) 2.06M-1.25M-2.14M-0.03M1.40M1.78M0.12M0.88M0.98M3.10M-0.04M1.24M0.89M0.68M-4.46M0.54M0.07M1.10M4.18M24.58M
Income towards Parent Company (Quarter) 2.06M-1.25M-2.14M-0.03M1.40M1.78M0.12M0.88M0.98M3.10M-0.04M1.24M0.89M0.68M-4.46M0.54M0.07M1.10M4.18M24.58M
Net Income towards Common Stockholders (Quarter) 2.06M-1.25M-2.14M-0.03M1.40M1.78M0.12M0.88M0.98M3.10M-0.04M1.24M0.89M0.68M-4.46M0.54M0.07M1.10M4.18M24.58M
Additional items
EPS (Basic) (Quarter) 0.04M-0.13M-0.050.000.020.18M0.000.020.020.050.000.020.020.01-0.090.010.000.020.030.07M
EPS (Weighted Average and Diluted) (Quarter) 0.04M-0.13M0.000.14M0.18M0.020.020.16M0.020.020.01-0.090.010.000.020.070.07M
Shares Outstanding (Weighted Average) (Quarter) 50.0010.0043.65M39.51M56.01M10.0057.02M44.98M45.59M65.42M67.89M68.23M50.18M50.41M50.32M69.75M69.76M51.63M129.98M360.00
Shares Outstanding (Diluted Average) (Quarter) 50.0010.0039.51M10.0010.0044.98M45.59M20.0050.08M50.18M50.41M50.32M50.73M50.76M51.97M57.32M340.00
EBITDA (Quarter) -0.58M-0.23M-0.00M-0.60M1.22M1.50M3.71M0.72M0.08M2.48M0.70M0.97M-0.45M0.83M4.79M-0.69M-1.18M2.08M14.03M7.12M
Tax Rate (Quarter) 76.05%-52.68%-91.00%-39.40%-769.04%-110.40%-49.55%82.54%-148.21%-220.34%-137.78%-5,037.80%-490.90%142.28%-74.37%35.99%-0.21%