|
Revenue (Quarter)
|
1.31M | 1.22M | 0.57M | 1.47M | | 3.18M | 2.10M | -0.84M | | | | -0.11M | | | | | | | | 2.17M |
|
Cost of Revenue (Quarter)
|
0.26M | 0.28M | 0.37M | 0.31M | | 0.72M | 0.51M | | | | | | | | | | | | | -9.41M |
|
Gross Profit (Quarter)
|
1.05M | 0.95M | 0.20M | 1.16M | | 2.46M | 1.59M | | | | | | | | | | | | | 11.58M |
|
Depreciation & Amortization - Total (Quarter)
|
-0.26M | -0.28M | | -0.31M | -0.31M | -0.72M | | -0.62M | -0.39M | -0.41M | -0.92M | -0.47M | -0.73M | -0.54M | -1.39M | -0.79M | -1.02M | -1.45M | | |
|
Selling, General & Administrative (Quarter)
|
-1.14M | -0.93M | 7.75M | -1.21M | -1.32M | -1.24M | 8.62M | -1.30M | -1.56M | -1.13M | 8.96M | -1.11M | -1.12M | -1.22M | 7.97M | -1.13M | -1.11M | -1.05M | 8.17M | -1.54M |
|
Other Operating Expenses (Quarter)
|
0.04M | -0.24M | 2.46M | 0.07M | | 0.28M | -10.22M | | | | | | | | | | | | | -2.92M |
|
Operating Expenses (Quarter)
|
-1.37M | -1.45M | 10.21M | -1.45M | -1.63M | -1.68M | -1.60M | -1.92M | -1.94M | -1.54M | 8.03M | -1.58M | -1.85M | -1.76M | 6.58M | -1.92M | -2.13M | -2.50M | 8.17M | -4.46M |
|
Operating Income (Quarter)
|
-0.31M | -0.50M | -10.01M | -0.29M | | 0.78M | 3.19M | | | | | | | | | | | | | 7.12M |
|
EBIT (Quarter)
|
-0.31M | -0.50M | -10.01M | -0.29M | 0.91M | 0.78M | 3.19M | 0.10M | 0.47M | 2.07M | -0.23M | 0.57M | 0.36M | 0.37M | -0.01M | 0.18M | 0.02M | 0.85M | 6.88M | 7.12M |
|
Non Operating Investment Income (Quarter)
|
| -0.02M | | -0.04M | 0.04M | | | | -0.50M | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-0.22M | -0.73M | | 0.35M | -0.15M | -0.40M | | -0.68M | -0.70M | -0.40M | -0.02M | -0.04M | -0.74M | -0.37M | -2.12M | 0.07M | -0.67M | -3.40M | | -0.25M |
|
EBT (Quarter)
|
2.06M | -1.25M | -2.14M | -0.14M | 0.91M | 0.93M | 0.09M | 0.10M | 0.47M | 2.07M | -0.23M | 0.50M | 0.28M | 0.28M | -0.09M | 0.09M | -0.16M | 0.63M | 6.52M | 24.53M |
|
Tax Provisions (Quarter)
|
| | | -0.10M | -0.48M | -0.85M | -0.03M | -0.78M | | | | | | | | | | | | -0.05M |
|
Profit After Tax (Quarter)
|
2.06M | -1.25M | -4.32M | -0.24M | 1.40M | 0.08M | 0.43M | 0.88M | 0.47M | 2.07M | -0.23M | 0.50M | 0.28M | 0.28M | -0.09M | 0.09M | -0.16M | 0.63M | 6.52M | 24.48M |
|
Investment Income (Quarter)
|
-0.18M | | | | 0.11M | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
2.06M | -1.25M | -2.14M | -0.03M | 1.40M | 1.78M | 0.12M | 0.88M | 0.47M | 2.07M | -0.23M | 0.50M | 0.28M | 0.28M | -0.09M | 0.09M | -0.16M | 0.63M | 6.52M | 24.58M |
|
Consolidated Net Income (Quarter)
|
2.06M | -1.25M | -2.14M | -0.03M | 1.40M | 1.78M | 0.12M | 0.88M | 0.47M | 2.07M | -0.23M | 0.50M | 0.28M | 0.28M | -0.09M | 0.09M | -0.16M | 0.63M | 6.52M | 24.58M |
|
Income towards Parent Company (Quarter)
|
2.06M | -1.25M | -2.14M | -0.03M | 1.40M | 1.78M | 0.12M | 0.88M | 0.47M | 2.07M | -0.23M | 0.50M | 0.28M | 0.28M | -0.09M | 0.09M | -0.16M | 0.63M | 6.52M | 24.58M |
|
Net Income towards Common Stockholders (Quarter)
|
2.06M | -1.25M | -2.14M | -0.03M | 1.40M | 1.78M | 0.12M | 0.88M | 0.47M | 2.07M | -0.23M | 0.50M | 0.28M | 0.28M | -0.09M | 0.09M | -0.16M | 0.63M | 6.52M | 24.58M |
|
EPS (Basic) (Quarter)
|
0.05 | -0.03 | -0.06 | 0.00 | 0.03 | 0.04 | 0.00 | 0.02 | 0.01 | 0.04 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.12 | 0.36 |
|
EPS (Diluted) (Quarter)
|
0.05 | -0.03 | -0.06 | 0.00 | 0.03 | 0.04 | 0.00 | 0.02 | 0.01 | 0.04 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.11 | 0.34 |
|
Shares Outstanding (Quarter)
|
39.47M | 39.57M | 37.87M | 39.51M | 41.59M | 44.41M | 42.56M | 44.98M | 45.59M | 48.15M | 47.13M | 50.08M | 50.18M | 50.41M | 50.32M | 50.73M | 50.76M | 51.63M | 55.39M | 68.69M |
|
Shares Outstanding (Diluted) (Quarter)
|
39.47M | 39.57M | 37.87M | 39.51M | 41.59M | 44.41M | 42.60M | 44.98M | 45.59M | 48.15M | 47.13M | 50.08M | 50.18M | 50.41M | 50.32M | 50.73M | 50.76M | 51.97M | 57.32M | 71.35M |
|
Shares Outstanding (Entity) (Quarter)
|
39.47M | 39.57M | 37.87M | 39.51M | 44.40M | 44.56M | 44.76M | 45.13M | 48.15M | 48.80M | 49.99M | 50.12M | 50.24M | 50.59M | 50.66M | 50.75M | 50.76M | 51.63M | 55.39M | 68.69M |
|
EBITDA (Quarter)
|
-0.58M | -0.78M | -10.01M | -0.60M | 0.61M | 0.06M | 3.19M | -0.51M | 0.08M | 1.67M | -1.15M | 0.11M | -0.37M | -0.18M | -0.03 | -0.61M | -1.00M | -0.60M | 0.07 | 7.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 0.07M | 0.08M | 0.08M | 0.08M | 0.09M | 0.18M | 0.22M | 0.36M | -0.15M |
|
Tax Rate (Quarter)
|
| | | 76.05% | -52.68% | -91.00% | -39.40% | -769.04% | | | | | | | | | | | | -0.21% |