|
Cash & Equivalents (Quarter)
|
10.72M | 5.31M | 5.06M | 5.06M | 5.62M | 5.06M | 4.17M | 4.17M | 4.17M | 8.46M | 9.34M | 9.57M | 9.57M | 9.30M | 8.75M | 9.15M | 9.15M | 12.15M | 8.08M | 8.08M |
|
Short-term Investments (Quarter)
|
| | 2.15M | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
10.72M | 5.31M | 7.22M | 5.06M | 5.62M | 5.06M | 4.17M | 4.17M | 4.17M | 8.46M | 9.34M | 9.57M | 9.57M | 9.30M | 8.75M | 9.15M | 9.15M | 12.15M | 8.08M | 8.08M |
|
Receivables - Net (Quarter)
|
-1.35M | 1.08M | 0.55M | -0.59M | -1.25M | -2.49M | 2.00M | 3.58M | 1.04M | 4.01M | 3.51M | 0.23M | 0.20M | 0.68M | | 0.01M | 2.99M | -1.37M | 2.86M | 0.75M |
|
Receivables (Quarter)
|
-1.35M | 1.08M | 0.55M | -0.59M | -1.25M | -2.49M | 2.00M | 3.58M | 1.04M | 4.01M | 3.51M | 0.23M | 0.20M | 0.68M | | 0.01M | 2.99M | -1.37M | 2.86M | 0.75M |
|
Prepaid Assets (Quarter)
|
0.03M | 0.04M | 0.38M | 0.06M | 0.08M | 0.18M | 0.60M | -0.03M | 0.20M | 0.17M | 0.43M | 0.09M | 0.13M | 0.17M | 0.46M | -0.13M | 0.46M | 0.09M | 0.44M | -0.01M |
|
Current Assets (Quarter)
|
| | 8.14M | | 5.05M | 6.68M | 6.77M | 8.37M | 14.07M | 12.64M | 13.28M | 13.18M | 11.41M | 12.29M | 12.13M | 12.63M | 13.62M | 16.68M | 11.38M | 18.45M |
|
Intangibles (Quarter)
|
| | 1.84M | | 1.45M | 1.40M | 0.48M | 1.31M | 1.26M | 1.22M | 0.67M | 1.13M | 1.08M | 1.03M | 0.99M | 0.94M | 0.90M | 0.85M | 0.80M | 0.76M |
|
Goodwill & Intangibles (Quarter)
|
| | 1.84M | | 1.45M | 1.40M | 0.48M | 1.31M | 1.26M | 1.22M | 0.67M | 1.13M | 1.08M | 1.03M | 0.99M | 0.94M | 0.90M | 0.85M | 0.80M | 0.76M |
|
Other Non-Current Assets (Quarter)
|
| | | | -0.70M | -0.70M | | 0.70M | 0.70M | 0.13M | 0.27M | 0.50M | 0.50M | 0.03M | 0.28M | 0.22M | 0.15M | 0.56M | 0.47M | 0.45M |
|
Non-Current Assets (Quarter)
|
| | 19.17M | | 34.76M | 34.76M | 35.04M | 34.86M | 33.87M | 38.08M | 39.42M | 39.06M | 41.37M | 40.72M | 39.25M | 38.37M | 48.97M | 106.73M | 112.02M | 124.36M |
|
Assets (Quarter)
|
30.16M | 28.11M | 27.31M | 27.01M | 39.81M | 41.44M | 41.81M | 43.24M | 47.95M | 50.72M | 52.71M | 52.24M | 52.78M | 53.02M | 51.38M | 51.01M | 62.59M | 123.41M | 123.40M | 142.81M |
|
Accounts Payables (Quarter)
|
| | 0.20M | | | | 0.45M | 0.36M | | | 0.36M | | | | 0.12M | | | | 0.96M | |
|
Dividends payables (Quarter)
|
| | | | | 0.45M | 0.45M | 0.50M | 0.53M | 0.54M | 0.55M | 0.60M | 0.60M | 0.61M | 0.61M | 0.63M | 0.63M | 0.85M | 0.85M | 1.03M |
|
Payables (Quarter)
|
| | 0.20M | | | 0.45M | 0.90M | 0.86M | 0.53M | 0.54M | 0.91M | 0.60M | 0.60M | 0.61M | 0.73M | 0.63M | 0.63M | 0.85M | 1.81M | 1.03M |
|
Accumulated Expenses (Quarter)
|
| | 0.78M | | | | 0.97M | 0.82M | | | 0.82M | | | | 0.78M | | | | 1.38M | |
|
Short term Debt (Quarter)
|
| | | | | | 0.18M | | 0.32M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 0.40M | 0.20M | 0.64M | 0.66M | 0.58M | 0.17M | -0.45M | 0.51M | 0.51M | 0.78M | 0.85M | 1.28M | 0.90M | 0.46M | 1.28M | 0.50M | 0.32M | -0.27M |
|
Total Current Liabilities (Quarter)
|
| | 1.93M | | 2.13M | 3.05M | 2.97M | 4.69M | 2.61M | 2.89M | 2.90M | 2.49M | 3.17M | 3.78M | 2.89M | 2.98M | 3.14M | 4.97M | 4.17M | 3.73M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 11.70M | 11.70M | 6.70M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 1.74M | | 2.07M | 2.89M | 2.99M | 3.60M | 4.14M | 4.70M | 4.88M | 5.03M | 5.05M | 5.00M | 5.43M | 5.37M | 5.42M | 5.56M | 5.48M | 5.53M |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.92M | | | | 0.43M | 1.89M | 0.32M | 0.10M | 37.44M | 37.01M | 39.41M | 38.87M | 2.89M | 37.20M | 47.89M | 49.20M | 50.78M | 50.34M |
|
Total Non-Current Liabilities (Quarter)
|
1.86M | 2.69M | 2.92M | 4.27M | 2.78M | 3.30M | 0.43M | 6.39M | 6.42M | 7.49M | | -29.48M | -31.19M | -30.10M | 5.43M | -28.84M | -27.64M | -26.96M | -34.43M | -41.07M |
|
Total Liabilities (Quarter)
|
| | 6.60M | | 4.91M | 6.34M | 6.39M | 8.28M | 6.74M | 7.59M | 7.78M | 7.52M | 8.22M | 8.77M | 8.32M | 8.35M | 20.26M | 22.24M | 16.35M | 9.26M |
|
Total Debt (Quarter)
|
| | | | | | 0.18M | | 0.32M | | | | | | | | 11.70M | 11.70M | 6.70M | |
|
Common Equity (Quarter)
|
| | 20.71M | | 34.89M | 35.10M | 35.41M | 34.95M | 41.20M | 43.13M | 44.92M | 44.71M | 44.56M | 44.24M | 43.06M | 42.65M | 42.33M | 101.17M | 107.05M | 133.55M |
|
Shareholder's Equity (Quarter)
|
| | 20.71M | | | | 35.41M | | | | 44.92M | | | | 43.06M | | | | 107.05M | |
|
Liabilities and Shareholders Equity (Quarter)
|
30.16M | 28.11M | 27.31M | 27.01M | 39.81M | 41.44M | 41.81M | 43.24M | 47.95M | 50.72M | 52.71M | 52.24M | 52.78M | 53.02M | 51.38M | 51.01M | 62.59M | 123.41M | 123.40M | 142.81M |
|
Retained Earnings (Quarter)
|
| | 24.10M | | -24.00M | -24.51M | -24.91M | -26.09M | -26.66M | -26.16M | -27.12M | -27.97M | -28.90M | -29.62M | -31.19M | -32.18M | -33.21M | -33.90M | -28.28M | -4.83M |