|
Revenue (Quarter)
|
209.00M | 232.00M | 245.00M | 393.00M | 422.00M | 511.00M |
|
Cost of Revenue (Quarter)
|
15.00M | 16.00M | 17.00M | 27.00M | 29.00M | 35.00M |
|
Gross Profit (Quarter)
|
194.00M | 216.00M | 228.00M | 366.00M | 393.00M | 476.00M |
|
Depreciation & Amortization - Total (Quarter)
|
55.00M | 64.00M | 67.00M | 182.00M | 234.00M | 206.00M |
|
Selling, General & Administrative (Quarter)
|
3.00M | 4.00M | 2.00M | 6.00M | 6.00M | 5.00M |
|
Other Operating Expenses (Quarter)
|
17.00M | 17.00M | | 406.00M | 449.00M | -4.00M |
|
Operating Expenses (Quarter)
|
75.00M | 85.00M | 90.00M | 594.00M | 689.00M | 258.00M |
|
Operating Income (Quarter)
|
136.00M | 144.00M | 155.00M | -176.00M | -254.00M | 253.00M |
|
EBIT (Quarter)
|
136.00M | 144.00M | 155.00M | -176.00M | -254.00M | 253.00M |
|
Interest & Investment Income (Quarter)
|
-16.00M | -20.00M | -13.00M | -32.00M | -36.00M | -27.00M |
|
Other Non Operating Income (Quarter)
|
7.00M | 6.00M | | -1.00M | 76.00M | 18.00M |
|
Non Operating Income (Quarter)
|
| 49.00M | 19.00M | -1.00M | 71.00M | -10.00M |
|
EBT (Quarter)
|
127.00M | 130.00M | 174.00M | -223.00M | -267.00M | 243.00M |
|
Tax Provisions (Quarter)
|
18.00M | -143.00M | 21.00M | -26.00M | -21.00M | 28.00M |
|
Profit After Tax (Quarter)
|
109.00M | 28.00M | 153.00M | -77.00M | -241.00M | 215.00M |
|
Income from Non-Controlling Interests (Quarter)
|
60.00M | 63.00M | 78.00M | -120.00M | -143.00M | 118.00M |
|
Income from Continuing Operations (Quarter)
|
109.00M | 273.00M | 153.00M | -197.00M | -246.00M | 215.00M |
|
Consolidated Net Income (Quarter)
|
109.00M | 273.00M | 153.00M | -197.00M | -246.00M | 215.00M |
|
Income towards Parent Company (Quarter)
|
109.00M | 273.00M | 153.00M | -197.00M | -246.00M | 215.00M |
|
Net Income towards Common Stockholders (Quarter)
|
109.00M | 273.00M | 153.00M | -197.00M | -246.00M | 215.00M |
|
EPS (Basic) (Quarter)
|
0.52 | 2.18 | 0.62 | -0.52 | -0.73 | 0.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.52 | 2.18 | 0.62 | -0.52 | -0.73 | 0.53 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
93.69M | 93.93M | 120.93M | 148.88M | 142.53M | 181.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
93.75M | 93.93M | 121.03M | 133.87M | 142.53M | 181.42M |
|
EBITDA (Quarter)
|
191.00M | 208.00M | 222.00M | 6.00M | -20.00M | 459.00M |
|
Tax Rate (Quarter)
|
14.17% | -110.00% | 12.07% | 11.66% | 7.87% | 11.52% |