|
Net Income (Quarter)
|
109.00M | 273.00M | 153.00M | | -197.00M | -246.00M | 215.00M | 331.00M |
|
Share-based Compensation (Quarter)
|
| 468.00M | 119.00M | | | 2,154.00M | | |
|
Deferred Taxes (Quarter)
|
| | | | | | | 8.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | 360.00M | 408.00M | | |
|
Cash from Operations (Quarter)
|
| | | | | | | 487.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | 124.00M | | | | 195.00M |
|
Change in Receivables (Quarter)
|
| | | | | | | 78.00M |
|
Change in Account Payables (Quarter)
|
| 2.00M | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | 30.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | 103.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | 611.00M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -103.00M |
|
Other financing activities (Quarter)
|
| | | | | 23.00M | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | -335.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | 1,232.00M | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | 147.00M |
|
Change in Cash (Quarter)
|
| | | | | | | 49.00M |
|
Free Cash Flow (Quarter)
|
| | | | | | | 384.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | 49.00M |