|
Net Income (Quarter)
|
109.00M | 273.00M | 153.00M | -197.00M | -246.00M | 215.00M |
|
Share-based Compensation (Quarter)
|
| 468.00M | 119.00M | | 2,154.00M | |
|
Deferred Taxes (Quarter)
|
| -148.00M | -1.00M | | -41.00M | -13.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | 360.00M | 408.00M | |
|
Cash from Operations (Quarter)
|
| 158.00M | 201.00M | | 399.00M | 328.00M |
|
Change in Receivables (Quarter)
|
| 16.00M | -3.00M | | -15.00M | 121.00M |
|
Change in Account Payables (Quarter)
|
| 2.00M | | | | |
|
Change in Accured Expenses (Quarter)
|
| -7.00M | -4.00M | | 21.00M | -71.00M |
|
Capital Expenditures (Quarter)
|
| | 263.00M | | 65.00M | 12.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | 611.00M |
|
Cash from Investing Activities (Quarter)
|
| -425.00M | -486.00M | | -67.00M | 581.00M |
|
Other financing activities (Quarter)
|
| | | | 23.00M | |
|
Cash from Financing Activities (Quarter)
|
| 125.00M | 818.00M | | -762.00M | -894.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | 1,232.00M | | | |
|
Dividends Paid - Common (Quarter)
|
65.00M | 69.00M | 85.00M | 98.00M | 134.00M | 100.00M |
|
Change in Cash (Quarter)
|
| -142.00M | 533.00M | | -430.00M | 15.00M |
|
Free Cash Flow (Quarter)
|
| 158.00M | -62.00M | | 334.00M | 316.00M |
|
Net Cash Flow (Quarter)
|
| -142.00M | 533.00M | | -430.00M | 15.00M |