|
Net Income (Quarter)
|
109.00M | 273.00M | 153.00M | -197.00M | -246.00M | 215.00M |
|
Depreciation and Depletion (Quarter)
|
55.00M | 64.00M | 67.00M | 182.00M | 234.00M | 206.00M |
|
Deferred Taxes (Quarter)
|
| -148.00M | -1.00M | | -41.00M | -13.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | 360.00M | 408.00M | |
|
Cash from Operations (Quarter)
|
| 158.00M | 201.00M | | 399.00M | 328.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
55.00M | 64.00M | 67.00M | 182.00M | 234.00M | 206.00M |
|
Change in Receivables (Quarter)
|
| 31.00M | 10.00M | | -15.00M | 121.00M |
|
Change in Account Payables (Quarter)
|
| 2.00M | | | | |
|
Change in Accured Expenses (Quarter)
|
| -7.00M | -4.00M | | 21.00M | -71.00M |
|
Other Working Capital Changes (Quarter)
|
| 4.00M | -15.00M | | -26.00M | -37.00M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | 611.00M |
|
Cash from Investing Activities (Quarter)
|
| -425.00M | -486.00M | | -67.00M | 581.00M |
|
Other financing activities (Quarter)
|
| -4.00M | | | | |
|
Cash from Financing Activities (Quarter)
|
| 125.00M | 818.00M | | -762.00M | -894.00M |
|
Dividends Paid - Common (Quarter)
|
65.00M | 69.00M | 85.00M | 68.00M | 134.00M | 20.00M |
|
Change in Cash (Quarter)
|
| -142.00M | 533.00M | | -430.00M | 15.00M |
|
Free Cash Flow (Quarter)
|
| 158.00M | 201.00M | | 399.00M | 328.00M |
|
Net Cash Flow (Quarter)
|
| -142.00M | 533.00M | | -430.00M | 15.00M |