VNET Group, Inc. (NASDAQ: VNET)

Sector: Technology Industry: Information Technology Services CIK: 0001508475
Market Cap 2.23 Bn
P/B 2.76
P/E -27.95
P/S 1.67
ROIC (Qtr) 18.40
Div Yield % 0.00
Rev 1y % (Qtr) 21.73
Total Debt (Qtr) 3.74 Bn
Debt/Equity (Qtr) 4.64

About

VNET Group, Inc., a leading data center service provider in China, operates under the ticker symbol VNET. The company's history dates back to 1999, with its headquarters located in Beijing, China. VNET provides a range of services, including managed hosting services, cloud services, and VPN services, to its customers. In the realm of managed hosting services, VNET offers colocation services, interconnectivity services, and value-added services. The colocation services enable customers to lease partial or entire cabinets for their servers, while...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 273.08M provides exceptional 21.05x coverage of minority interest expenses 12.98M, showing strong core operations.
  • Strong operating cash flow of 273.08M provides 1.85x coverage of SG&A expenses 147.43M, showing efficient operational cost management.
  • Tangible assets of 5.69B provide exceptional 129.86x coverage of deferred revenue 43.82M, showing strong service capability backing.
  • Operating cash flow of 273.08M provides strong 6.23x coverage of deferred revenue 43.82M, indicating service delivery capability.
  • Cash position of 567.38M provides exceptional 43.73x coverage of minority interest expenses 12.98M, indicating strong liquidity.

Bear case

  • Operating cash flow of 273.08M barely covers its investment activities of (1.24B), with a coverage ratio of -0.22, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (1.24B) provide weak support for R&D spending of 33.51M, which is -37.02x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of (757.77M) provides weak coverage of capital expenditures of 1.03B, with a -0.74 ratio suggesting additional external financing needs for growth initiatives.
  • Free cash flow of (757.77M) represents just -0.72x of debt issuance 1.06B, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Tax assets of 53.73M provide limited offset against tax liabilities of 148.40M, which is 0.36x, indicating potential future cash flow pressure from tax obligations.

Peer comparison

Companies in the Information Technology Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 IBM International Business Machines Corp 279.99 Bn 35.41 4.28 66.57 Bn
2 ACN Accenture plc 168.17 Bn 22.09 2.38 8.20 Bn
3 INFY Infosys Ltd 74.96 Bn 23.74 3.89 -
4 CTSH Cognizant Technology Solutions Corp 41.45 Bn 19.48 1.99 1.17 Bn
5 FIS Fidelity National Information Services, Inc. 35.21 Bn 231.62 3.36 13.00 Bn
6 WIT Wipro Ltd 29.93 Bn 19.70 2.97 1.95 Bn
7 BR Broadridge Financial Solutions, Inc. 26.38 Bn 28.51 3.74 3.28 Bn
8 LDOS Leidos Holdings, Inc. 23.72 Bn 16.88 1.37 5.23 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.04 1.44
EV to Cash from Ops. EV/CFO 0.93 5.63
EV to Debt EV to Debt 0.07 8.06
EV to EBIT EV/EBIT 10.68 -4.05
EV to EBITDA EV/EBITDA 0.71 -0.52
EV to Free Cash Flow [EV/FCF] EV/FCF -0.34 -1.66
EV to Market Cap EV to Market Cap 0.11 1.35
EV to Revenue EV/Rev 0.19 57.14
Price to Book Value [P/B] P/B 2.76 3.34
Price to Earnings [P/E] P/E -27.95 -5.47
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -0.83
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.66
Dividend per Basic Share Div per Share (Qtr) 0.00 0.47
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 6.24
Interest Coverage Int. cover (Qtr) 0.35 -319.17
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -64.61 -253.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 94.12 114.15
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 35.23
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 116.86 -22.49
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 0.00 -25.03
EBIT Growth (1y) % EBIT 1y % (Qtr) 110.33 -82.44
EBT Growth (1y) % EBT 1y % (Qtr) 84.53 97.07
EPS Growth (1y) % EPS 1y % (Qtr) 86.04 147.29
FCF Growth (1y) % FCF 1y % (Qtr) -135.10 -8,638.64
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 33.30 -8.24
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.78
Cash Payout Ratio Cash Payout Ratio 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.33 0.66
Current Ratio Curr Ratio (Qtr) 0.90 2.12
Debt to Equity Ratio Debt/Equity (Qtr) 4.64 0.88
Interest Cover Ratio Int Coverage (Qtr) 0.35 -319.17
Times Interest Earned Times Interest Earned (Qtr) 0.35 -319.17
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 0.00 -550.76
EBIT Margin % EBIT Margin % (Qtr) 12.72 -775.74
EBT Margin % EBT Margin % (Qtr) -3.33 -827.89
Gross Margin % Gross Margin % (Qtr) 22.70 24.07
Net Profit Margin % Net Margin % (Qtr) -6.00 -830.34