Vemanti reported revenue of $0.27M and net income of -$0.13M for the quarter ended Sep 2024, up 724.3% year over year. This income statement covers 18 quarters of results from Jun 2020 through Sep 2024, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||
| Revenue | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.03M | 0.02M | 0.58M | 0.27M | ||
| Cost of RevenueCost of Rev | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | ||||
| Gross Profit | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.04M | 0.03M | 0.01M | 0.03M | ||
| Operating items | ||||||||||||||||||
| Selling, General & AdministrativeSG&A | 0.04M | 0.03M | 0.05M | 0.10M | 0.47M | 0.61M | 0.56M | 0.33M | 0.29M | 0.24M | 0.27M | 0.35M | 0.36M | 0.23M | 0.30M | 0.10M | 0.53M | 0.20M |
| Restructuring CostsRestructuring | 185.00 | |||||||||||||||||
| Other Operating ExpensesOther Opex | -221.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.28M | ||||||||||||
| Operating ExpensesOpex | 0.04M | 0.03M | 0.05M | 0.10M | 0.47M | 0.61M | 0.56M | 0.33M | 0.29M | 0.25M | 0.28M | 0.36M | 0.37M | 0.24M | 0.58M | 0.10M | 0.53M | 0.20M |
| Operating IncomeOp. Inc | -0.01M | 0.00M | -0.02M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.33M | -0.21M | -0.57M | -0.10M | 0.05M | 0.08M |
| EBIT | -0.01M | 0.00M | -0.02M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.33M | -0.21M | -0.57M | -0.10M | 0.05M | 0.08M |
| Non-operating items | ||||||||||||||||||
| Non Operating Interest Expenses | 0.00M | 13.00 | 19.00 | -32.00 | 0.01M | 0.01M | 0.02M | |||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 0.00M | -0.01M | -0.00M | -0.00M | -0.00M | |||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | 0.01M | -0.01M | 0.01M | -0.00M | -0.00M | -0.00M | -4.00 | 621.00 | 858.00 | -0.00M | 477.00 | -0.00M | -0.01M | -0.02M | -0.01M | -0.22M | -0.20M | |
| Net income details | ||||||||||||||||||
| EBT | 0.00M | -0.00M | -0.03M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.34M | -0.22M | -0.59M | -0.11M | -0.17M | -0.13M |
| Tax ProvisionsTaxes | 915.00 | 0.00M | -0.00M | 800.00 | 820.00 | -0.00M | 919.00 | 844.00 | ||||||||||
| Profit After TaxPAT | 0.00M | -0.01M | -0.03M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.34M | -0.22M | -0.59M | -0.11M | -0.17M | -0.13M |
| Income from Continuing OperationsIncome (Continuing) | 0.00M | -0.01M | -0.03M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.34M | -0.22M | -0.59M | -0.11M | -0.17M | -0.13M |
| Income from Discontinued OperationsIncome (Discontinued) | 666.00 | 0.01M | ||||||||||||||||
| Consolidated Net IncomeConsol Net Inc. | 0.00M | -0.01M | -0.03M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.34M | -0.22M | -0.59M | -0.10M | -0.17M | -0.13M |
| Income towards Parent CompanyParent Net Inc | 0.00M | -0.01M | -0.03M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.34M | -0.22M | -0.59M | -0.10M | -0.17M | -0.13M |
| Net Income towards Common StockholdersNet Income | 0.00M | -0.01M | -0.03M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.34M | -0.22M | -0.59M | -0.10M | -0.17M | -0.13M |
| Additional items | ||||||||||||||||||
| EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding | 68.98M | 68.98M | 68.98M | 69.15M | 69.54M | 69.84M | 69.70M | 70.95M | 71.68M | 69.18M | 70.37M | 70.47M | 71.36M | 71.81M | 71.46M | 71.46M | 72.14M | 73.44M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 68.98M | 68.98M | 68.98M | 69.15M | 69.54M | 69.84M | 69.70M | 70.95M | 71.68M | 69.18M | 70.37M | 70.47M | 70.47M | 70.47M | 70.47M | 70.47M | 70.47M | 70.47M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 68.98M | 68.98M | 68.98M | 69.15M | 69.69M | 69.91M | 70.40M | 71.52M | 71.70M | 69.17M | 70.35M | 70.52M | 71.72M | 71.87M | 72.32M | 72.47M | 73.44M | 73.44M |
| EBITDA | -0.01M | 0.00M | -0.02M | -0.07M | -0.44M | -0.58M | -0.53M | -0.30M | -0.26M | -0.22M | -0.26M | -0.36M | -0.33M | -0.21M | -0.57M | -0.10M | 0.05M | 0.08M |
| Interest ExpensesInt Expense | 0.00M | 13.00 | 19.00 | -32.00 | 0.01M | 0.01M | 0.02M | |||||||||||
| Tax Rate | 22.54% | -174.14% | 6.03% | -0.18% | -0.14% | 0.61% | -0.35% | -0.39% |