Vemanti reported total assets of $0.20M and total liabilities of $9.07M for the quarter ended Sep 2024, down 57.6% year over year. This balance sheet covers 18 quarters of results from Jun 2020 through Sep 2024, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Current Assets | ||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.18M | 0.27M | 0.24M | 0.45M | 0.43M | 0.30M | 0.53M | 0.44M | 0.32M | 0.18M | 0.12M | 0.23M | 0.18M | 0.06M | 0.01M | 0.02M | ||
| Cash & Current Investments | 0.18M | 0.27M | 0.24M | 0.45M | 0.43M | 0.30M | 0.53M | 0.44M | 0.32M | 0.18M | 0.12M | 0.23M | 0.18M | 0.06M | 0.01M | 0.02M | ||
| Receivables - NetNet Receivables | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 889.00 | 0.00M | 0.02M | 0.02M | 0.01M | ||||||
| Receivables - OtherOther Receivables | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | |||||||||||||
| Receivables | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M | 889.00 | 0.00M | 0.02M | 0.02M | 0.01M | ||||||
| Prepaid Assets | 0.01M | 0.01M | 0.30M | 0.23M | 0.24M | 0.15M | 0.06M | 0.01M | 0.01M | 0.02M | ||||||||
| Current Assets | 0.27M | 0.49M | 0.46M | 0.33M | 0.57M | 0.44M | 0.57M | 0.50M | 0.35M | 0.30M | 0.20M | 0.01M | 0.15M | 0.40M | 0.20M | |||
| Non-Current Assets | ||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 0.00M | 0.00M | 817.00 | 632.00 | 448.00 | 261.00 | 76.00 | |||||||||||
| Intangibles | 0.01M | 0.01M | 0.01M | 0.32M | 0.31M | 0.31M | 0.30M | 0.29M | 0.28M | |||||||||
| Goodwill & Intangibles | 0.01M | 0.01M | 0.01M | 0.32M | 0.31M | 0.31M | 0.30M | 0.29M | 0.28M | |||||||||
| Other Non-Current Assets | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.09M | 0.10M | |||||||||||
| Non-Current Assets | 0.30M | 0.30M | 0.30M | 0.30M | 0.30M | 0.32M | 0.31M | 0.31M | 0.30M | 0.29M | 0.28M | |||||||
| Assets | 0.57M | 0.79M | 0.76M | 0.63M | 0.86M | 0.77M | 0.88M | 0.81M | 0.65M | 0.59M | 0.48M | 0.01M | 0.15M | 0.40M | 0.20M | |||
| Liabilities | ||||||||||||||||||
| Current Liabilities | ||||||||||||||||||
| Accounts Payables | 0.00M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.00M | 0.03M | 0.09M | 0.05M | |||
| Notes Payables | 0.02M | 0.03M | 0.16M | 0.06M | 0.05M | |||||||||||||
| Payables | 0.03M | 0.01M | 0.04M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.00M | 0.19M | 0.15M | 0.09M | |||
| Accumulated Expenses | 0.16M | 0.42M | 0.43M | 0.28M | 0.34M | 0.44M | 0.19M | 0.22M | 0.09M | 0.11M | 0.02M | 0.02M | 0.02M | |||||
| Other Accumulated Expenses | 0.05M | |||||||||||||||||
| Short term Debt | 192.00 | |||||||||||||||||
| Current Deferred Revenue | 613.00 | |||||||||||||||||
| Total Current Liabilities | 0.00M | 0.17M | 0.43M | 0.56M | 0.41M | 0.49M | 0.58M | 0.32M | 0.43M | 0.38M | 0.41M | 0.00M | 0.33M | 4.36M | 4.83M | |||
| Non-Current Liabilities | ||||||||||||||||||
| Non-Current Debt | 0.15M | 0.15M | ||||||||||||||||
| Liabilities from Discontinued OperationsLiabilities from Discont. Ops | 0.00M | 0.01M | ||||||||||||||||
| Other Non-Current Liabilities | 0.27M | 0.27M | ||||||||||||||||
| Total Non-Current Liabilities | 4.82M | 4.24M | ||||||||||||||||
| Total Liabilities | -0.61M | -0.61M | 0.00M | -0.76M | 0.17M | 0.56M | 0.56M | 0.41M | 0.49M | 0.58M | 0.32M | 0.43M | 0.38M | 0.41M | 0.00M | 0.33M | 9.19M | 9.07M |
| Shareholder's Equity | ||||||||||||||||||
| Total Debt | 0.02M | 0.03M | 0.15M | 0.15M | 0.16M | 0.06M | 0.05M | |||||||||||
| Common Equity | 0.61M | 0.61M | 0.57M | 0.76M | 0.62M | 0.20M | 0.07M | 0.45M | 0.28M | 0.30M | 0.48M | 0.22M | 0.21M | 0.07M | 0.01M | -0.18M | -8.79M | -8.87M |
| Liabilities and Shareholders Equity | 0.57M | 0.79M | 0.76M | 0.63M | 0.86M | 0.77M | 0.88M | 0.81M | 0.65M | 0.59M | 0.48M | 0.01M | 0.15M | 0.40M | 0.20M | |||
| Retained Earnings | 2.22M | 2.78M | 2.94M | 3.34M | 4.02M | 4.11M | 4.35M | 4.79M | 4.89M | 5.21M | 5.29M | 0.01M | -5.92M | -28.62M | -8.62M | |||
| Preferred Shares | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 20.00M | 0.00M |