VMC Growth Metrics (2009-2025) | VMC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -4.20%-4.11%-2.76%-2.19%-1.96%-1.17%-1.62%-1.32%-1.02%-2.47%-1.88%-1.25%-1.67%-0.73%1.02%1.31%-2.55%-2.58%-2.89%-2.33%5.77%3.60%3.06%3.24%-0.95%1.15%0.50%2.05%6.03%19.06%12.94%12.20%8.11%-0.25%4.62%3.44%8.92%6.46%6.72%8.31%3.23%8.76%9.97%9.75%6.62%1.51%18.10%17.08%22.31%22.56%6.78%4.03%1.56%1.07%0.03%2.19%-1.18%-0.82%-1.84%17.59%20.14%19.40%18.30%-2.36%
Assets Growth (3y) (Quarter) -2.40%-2.59%-2.09%-1.59%-1.55%-1.46%-0.83%-0.43%-1.75%-1.93%-1.26%-0.77%0.45%0.06%0.37%0.71%0.69%0.69%0.19%0.96%3.56%7.65%5.36%5.73%4.32%6.30%5.89%5.80%7.68%8.13%8.04%7.92%6.72%4.92%7.08%7.13%6.23%5.53%11.50%11.65%10.41%10.61%11.51%10.16%9.82%7.94%8.05%7.57%7.07%7.10%1.59%7.72%6.43%6.18%5.12%5.47%
Assets Growth (5y) (Quarter) -2.29%-2.22%-1.64%-1.17%-0.33%-0.70%-0.48%-0.09%-0.13%-0.23%-0.06%0.58%1.25%3.83%2.79%3.18%3.19%3.93%3.51%3.61%5.52%5.79%5.49%5.78%5.00%6.82%6.86%7.08%6.56%6.90%10.37%10.06%9.65%7.52%9.14%8.41%8.29%7.80%8.16%8.15%6.20%6.29%6.37%9.94%9.47%8.29%7.93%7.40%
Assets (QoQ) (Quarter) 0.14%-0.98%-2.70%-0.70%0.24%0.41%-2.14%-0.47%1.05%-0.04%-1.84%-0.16%-0.44%0.56%-1.21%-0.59%0.52%2.34%-0.93%-4.38%0.49%2.01%-0.35%3.55%-1.57%1.48%-0.18%-0.66%0.52%0.82%1.36%3.22%12.87%-4.36%0.69%-0.54%4.14%0.31%-0.44%4.73%1.79%0.56%1.04%-0.18%7.24%1.68%0.83%-3.03%2.10%18.30%-0.04%1.30%2.31%3.06%-2.61%-1.11%1.82%2.00%-0.51%-4.36%2.20%0.95%19.18%-2.30%1.57%0.02%-1.64%
Capital Expenditures Growth (1y) (Quarter) -22.93%-35.01%-41.45%55.62%22.51%21.90%29.45%-10.90%-22.14%-46.03%-38.68%103.61%42.46%125.23%261.68%166.28%71.34%111.83%-7.61%-52.45%7.84%40.97%24.92%33.82%118.27%-7.70%32.65%-15.77%22.85%72.73%-13.53%47.86%-3.26%-25.02%33.32%30.34%-5.18%-12.37%-19.80%-36.11%16.91%-22.46%-43.44%20.73%-29.41%13.67%175.73%42.37%59.29%42.30%26.42%22.23%20.70%23.66%95.06%27.19%-21.07%18.88%-68.94%-21.23%9.95%-46.24%129.34%13.72%
Capital Expenditures Growth (3y) (Quarter) -9.75%-24.66%-22.54%41.33%10.76%14.01%42.13%69.05%23.87%37.06%27.02%37.12%38.07%88.76%61.01%19.22%59.17%40.21%15.25%-18.77%42.46%30.99%12.74%18.56%37.40%6.13%15.21%17.53%4.06%4.31%-2.58%7.18%2.36%-20.13%-15.44%0.18%-7.85%-8.25%7.74%3.17%9.54%7.84%25.39%28.08%10.72%25.99%89.45%30.32%14.91%27.89%-8.51%6.99%1.56%-7.54%11.58%4.44%
Capital Expenditures Growth (5y) (Quarter) 12.41%15.33%9.21%29.02%20.22%34.64%27.08%25.18%34.94%27.36%27.70%23.78%47.82%60.72%36.78%16.11%36.81%28.98%12.03%0.65%21.54%8.11%8.91%6.77%23.52%-4.07%-7.06%4.60%-1.44%0.00%7.59%16.17%3.81%-3.80%16.08%11.83%8.51%6.33%25.26%11.29%4.60%13.01%3.61%16.05%3.33%5.03%37.09%14.67%
Capital Expenditures (QoQ) (Quarter) 34.42%-1.16%-54.31%26.95%13.36%-10.95%21.43%-0.05%12.80%-5.44%-16.42%-12.66%-21.82%7.45%177.50%-38.89%23.61%72.55%104.30%-60.68%52.82%-24.75%5.15%-10.82%99.77%-33.31%12.64%45.45%-15.52%-4.16%-28.48%112.13%18.79%-52.02%22.31%38.79%-7.93%-14.69%19.57%0.97%-14.92%-21.92%-4.75%84.76%-43.57%-43.05%103.33%8.03%-9.14%38.14%4.98%20.87%-18.83%22.73%1.50%19.36%-16.84%93.60%-33.81%-25.93%25.26%-49.43%67.87%3.38%-38.75%115.74%-16.76%
Cash & Equivalents Growth (1y) (Quarter) 77.23%113.52%-99.70%153.11%-99.90%227.80%175,287.16%48.30%300,055.56%76.77%-1.62%1.11%-29.67%-66.49%-62.63%-27.08%523.03%83.61%101.07%-51.13%-96.82%49.55%1,468.09%-86.71%-99.28%-71.73%-99.29%-52.72%-86.30%-92.71%-14.07%-98.33%156,788.57%-69.15%311,236.21%197,503.69%-99.94%26,011.11%-82.96%-85.93%17,385.71%-99.96%-99.68%-98.18%-95.92%931,000.00%73,000.00%4,945.45%-78.00%-39.89%-96.03%212.97%254.55%-98.91%
Cash & Equivalents Growth (3y) (Quarter) 73.51%131.29%73.62%43.90%59.73%733.09%28.73%942.86%-3.22%27.11%-11.47%1.03%0.67%-64.01%65.74%96.89%0.09%-54.03%-68.96%-47.96%-88.79%-34.33%-31.39%-90.68%15.63%-81.48%166.55%149.74%-48.22%80.39%669.66%66.75%461.61%-67.51%19.91%71.78%-83.35%911.39%-26.02%-49.42%16.26%33.55%-54.49%42.25%-68.30%293.65%
Cash & Equivalents Growth (5y) (Quarter) 14.57%44.71%61.32%15.38%42.98%345.78%-2.95%-43.42%8.46%23.59%-12.46%-27.32%-54.04%-27.05%-66.40%-35.19%-62.39%-53.98%-77.39%45.08%-68.37%30.36%56.31%91.89%-15.57%-29.47%-76.57%-59.81%-47.48%-0.17%87.63%304.50%33.65%9.74%186.16%118.67%280.77%-67.55%46.63%
Cash & Equivalents (QoQ) (Quarter) -52.17%61.42%17.34%95.61%-42.37%-99.77%97,830.28%-99.92%192,293.83%22.67%-17.19%53.58%13.31%-31.73%-21.18%-67.47%261.27%-59.65%53.78%177.94%68.40%-32.45%-52.11%3,076.76%-79.80%-73.07%44.36%-90.84%693.91%-99.33%9,541.11%-97.35%322.14%-92.05%87.07%249,692.63%-99.92%80,155.56%18.73%-99.92%33,471.43%-47.62%-1.95%1.41%-99.92%300.00%450.00%127.27%18,522.00%-68.60%-62.04%-99.01%50,781.82%-97.93%2,894.83%-98.88%56.41%
Cash from Investing Activities Growth (1y) (Quarter) 96.38%68.06%-84.35%-1,678.71%-138.10%2.32%179.84%38.54%134.40%102.97%-132.94%167.75%-1,889.20%-4,640.93%-249.47%-908.51%1,034.70%-148.70%-460.22%58.68%-107.57%-75.96%75.06%-20.05%-122.96%24.79%-29.77%-0.66%-198.61%-95.72%11.57%-805.25%39.40%-50.49%-25.63%82.87%37.57%63.54%6.44%6.52%-8.65%7.45%60.62%-13.51%165.88%2.22%-5,040.41%11.16%-452.56%-90.38%73.17%1.06%79.60%14.86%35.17%407.84%-165.48%-161.48%64.71%-728.61%22.77%70.16%-98.15%96.40%
Cash from Investing Activities Growth (3y) (Quarter) -36.39%26.19%21.44%111.09%-63.18%-9.66%2.77%-49.87%290.45%-49.74%-103.68%-31.29%-144.73%-485.51%-69.65%-81.82%-16.40%-48.75%-21.94%20.67%-35.79%-37.33%34.10%-121.99%-59.20%-30.36%-12.97%-16.00%-4.15%-2.41%-1.30%-13.17%25.65%20.22%22.65%43.36%34.75%30.90%-166.55%1.95%-36.14%-19.88%-75.78%0.07%22.04%-16.59%-107.56%67.58%-57.53%-61.83%60.55%-167.52%25.22%12.75%23.18%11.33%
Cash from Investing Activities Growth (5y) (Quarter) 112.22%-0.93%-56.85%-89.97%-29.62%-41.99%-5.13%-10.80%-57.55%-34.75%-32.52%-22.29%-143.88%-211.76%-41.15%-107.58%-23.34%-57.51%-15.03%4.99%-16.98%-7.28%19.58%-11.86%-22.31%5.65%11.89%-10.62%22.94%0.57%-83.91%-7.89%0.92%1.12%-44.88%30.71%20.31%11.77%-26.93%37.26%-6.44%-30.85%-4.44%-80.78%0.58%-4.34%-44.29%9.33%
Cash from Investing Activities (QoQ) (Quarter) -543.57%58.00%90.46%1,204.62%-172.14%-142.43%7.93%76.34%-84.94%298.15%-170.87%113.24%-84.02%-2,295.67%245.76%-449.77%59.43%-68.98%-237.21%504.36%-110.79%-280.63%75.13%25.93%-150.96%46.05%-19.73%-37.56%15.35%6.92%7.14%-308.07%44.51%57.94%-850.65%72.68%-37.79%64.89%-29.61%0.43%19.53%9.91%-29.50%-15.73%31.45%61.67%-273.32%167.16%-201.75%-1,915.01%93.55%-166.52%45.06%-184.00%76.21%45.06%-129.34%-116.25%212.97%-147.38%-125.89%70.81%-1,912.13%94.18%12.73%-93.84%63.41%
Cash from Operations Growth (1y) (Quarter) -93.87%-81.00%-41.12%-23.76%584.11%-403.13%5.07%-36.81%-33.84%13.04%-15.60%205.84%-144.15%-0.85%215.39%-33.33%61.36%185.82%-58.47%15.33%485.24%63.19%70.86%114.05%363.23%45.71%15.19%0.75%6.11%-7.85%-2.12%2.15%-1.26%199.32%21.51%6.12%24.95%1.62%15.95%29.92%-29.00%84.72%2.36%-13.46%105.27%-33.38%-7.22%-1.84%3.72%-34.43%29.34%39.29%26.03%90.93%29.54%20.43%-21.64%-29.73%8.64%-8.62%45.04%69.92%13.75%23.38%
Cash from Operations Growth (3y) (Quarter) -34.79%-35.74%-19.47%13.79%-58.72%-67.01%40.90%8.82%-28.32%40.15%3.40%32.98%-13.06%50.55%30.81%18.07%107.20%59.28%-6.50%35.49%175.61%29.88%24.43%30.12%69.31%58.99%11.06%2.98%9.40%40.99%11.31%12.09%-4.32%77.78%12.98%6.06%22.12%7.74%3.26%3.34%14.77%-6.90%7.10%5.77%38.96%-5.87%15.84%18.09%0.80%-4.18%22.10%15.30%12.72%31.61%16.98%10.73%
Cash from Operations Growth (5y) (Quarter) -15.41%-15.40%-7.31%2.53%24.36%30.07%14.70%26.04%15.03%30.53%16.82%38.37%26.43%31.26%20.34%11.12%55.95%50.14%-0.56%21.94%90.92%46.13%22.10%24.88%33.91%49.80%10.21%4.19%13.79%28.10%5.54%3.65%13.28%19.67%11.59%10.28%18.94%9.38%13.03%13.11%8.34%1.60%11.57%5.42%24.98%-0.08%13.95%13.17%
Cash from Operations (QoQ) (Quarter) -38.82%188.35%-47.03%-93.44%89.73%793.60%-31.41%-41.17%-184.07%409.74%-58.75%-38.41%-210.50%400.64%49.47%-108.89%-152.41%1,040.20%-68.40%-105.15%660.58%355.03%-12.26%-82.79%137.46%376.44%9.92%-62.75%-25.31%276.63%-3.86%-60.77%-35.14%300.05%0.34%-62.08%96.62%62.41%-12.37%-55.35%59.90%85.31%-1.81%-75.60%316.02%2.69%-16.99%-42.11%35.03%43.00%-12.17%-38.84%-14.64%182.05%-5.42%-44.66%29.33%91.37%-12.07%-64.00%15.97%195.87%-26.03%-42.85%35.86%98.07%-19.77%
Dividends Paid - Common Growth (1y) (Quarter) -41.56%-41.48%2.56%2.15%2.10%0.95%0.66%-95.97%-95.99%-95.99%-95.99%0.31%0.31%0.31%-0.23%0.23%402.77%403.70%511.38%508.07%102.92%103.21%68.74%68.58%101.60%100.21%99.02%98.47%24.08%24.12%24.66%24.95%12.14%12.04%11.88%11.63%10.12%10.72%10.87%11.21%10.16%9.86%9.79%9.70%8.87%9.04%9.03%9.02%8.35%8.15%8.35%8.15%7.52%7.72%7.52%-421.66%8.39%-208.39%220.98%135.60%6.45%-4.03%
Dividends Paid - Common Growth (3y) (Quarter) -71.17%-71.28%-65.41%-65.43%-65.49%-65.63%-65.73%-65.65%-41.28%-41.27%-37.47%82.85%117.11%117.35%117.53%117.40%173.99%173.65%173.83%172.99%71.86%71.57%61.17%61.09%41.03%40.68%40.54%40.41%15.29%15.47%15.63%15.76%10.80%10.87%10.84%10.84%9.72%9.87%9.89%9.97%9.13%9.01%9.06%8.95%8.24%8.30%8.30%-79.59%8.09%-48.32%55.21%7.38%7.45%-47.59%
Dividends Paid - Common Growth (5y) (Quarter) -34.48%-34.60%-24.07%-24.11%-15.95%-16.11%-16.12%-16.11%-3.70%-3.80%-3.87%82.88%91.27%91.14%91.17%91.09%95.58%95.42%95.60%95.25%44.35%44.34%39.02%39.01%27.75%27.63%27.57%27.56%12.94%13.03%13.10%13.15%9.92%9.95%9.98%9.93%9.00%9.09%9.11%-45.97%8.66%-28.57%34.95%8.17%7.91%-27.97%
Dividends Paid - Common (QoQ) (Quarter) 1.14%-42.77%0.40%0.57%1.27%0.30%0.00%0.53%0.12%0.01%-95.99%0.08%0.00%0.00%0.23%0.08%0.00%-0.54%0.70%402.00%0.18%20.72%0.15%67.53%0.32%0.25%0.05%100.34%-0.37%-0.35%-0.22%25.25%-0.33%0.08%0.01%12.41%-0.42%-0.06%-0.21%10.89%0.12%0.07%0.10%9.85%-0.16%0.01%0.01%9.02%0.00%0.00%0.00%8.35%-0.19%0.19%-0.19%7.72%0.00%0.00%-398.60%136.30%-200.00%396.13%-66.88%8.55%-197.73%
EBITDA Margin Growth (1y) (Quarter) -741.00-0.00M-893.00-715.00-285.00263.0091.00-607.0087.00-188.00-67.00997.0022.000.00M291.000.00M0.00M-661.00243.00-0.00M-0.00M0.00M446.000.00M0.00M704.00180.00-292.0044.00-134.00-405.000.00M83.00167.00447.00-0.00M-25.00151.0069.00-183.00-180.00111.0018.00219.000.00M-154.00189.00-0.01M-564.00127.00-268.000.00M-212.00-105.00-186.00161.00-66.0068.00-231.00372.00120.00-3.00598.00-330.00
EBITDA Margin Growth (3y) (Quarter) -939.00-0.00M-868.00-325.00-176.000.00M316.000.00M0.00M634.00468.00872.00410.00822.00981.000.00M0.00M43.00869.00127.00-442.00570.00221.000.00M0.00M737.00221.00-201.00102.00184.00111.00-92.00-122.00429.00534.00-0.00M856.00107.00277.00-0.00M316.0083.00-60.00140.00284.00-133.00-264.0082.00-842.0090.00-685.000.01M-157.00-40.00180.00203.00
EBITDA Margin Growth (5y) (Quarter) 0.00M-361.00-334.00-450.00212.00897.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M755.000.00M0.00M76.00911.00218.00-384.00888.00737.000.00M0.00M999.00309.00-165.00982.00140.00318.00-0.00M374.00401.00456.00-0.00M79.00129.00-177.00118.0039.0046.00-478.00673.00339.00-68.00102.00124.00
EBITDA Margin (QoQ) (Quarter) 986.00156.00-0.00M-786.00468.00522.00-918.00-357.000.00M349.00-0.00M337.00741.00471.00-552.00-638.000.00M-721.00388.0091.00-419.00183.00-0.00M-124.000.00M630.00117.00-813.00770.00105.00-354.00-478.00593.00-166.000.00M-0.00M677.00114.00-305.00-510.00853.0032.00-557.00-508.000.00M-61.00-356.00334.00-71.00283.00-0.01M0.00M620.00-112.00-357.00-363.00726.00-192.00-10.00-590.00860.00-492.00593.00-841.00736.00109.00-334.00
EBIT Growth (1y) (Quarter) -2,673.00%-98.16%-39.02%-2,215.97%-66.40%1,841.16%111.51%81.20%24.36%-16.29%-47.63%1,104.56%-8.17%341.80%78.58%-3.07%488.89%18.86%40.66%85.57%-94.47%48.94%51.22%73.22%503.41%39.02%7.01%0.44%8.42%-10.20%0.18%-14.15%15.35%20.25%9.54%24.99%28.62%19.59%21.75%3.80%7.53%8.27%-5.03%1.47%122.17%-3.81%-8.92%-413.55%-41.08%6.99%16.39%131.09%27.35%46.65%37.16%93.26%-7.64%0.55%-19.53%8.35%30.94%3.84%61.14%-5.51%
EBIT Growth (3y) (Quarter) -226.80%-33.11%-12.26%241.86%-10.83%315.61%25.53%56.46%73.04%63.81%9.57%171.76%30.70%98.50%56.03%46.06%48.83%35.01%31.54%47.80%-28.76%22.97%17.47%14.31%96.15%14.50%5.50%2.53%17.17%8.90%10.14%3.66%16.85%15.90%8.19%9.60%45.38%7.59%1.74%-74.38%12.07%3.67%0.22%-0.36%18.57%14.71%13.29%23.51%-11.51%16.42%8.71%38.40%15.48%15.26%21.16%25.54%
EBIT Growth (5y) (Quarter) 171.97%9.47%11.15%135.13%18.05%163.52%33.29%51.13%25.08%55.53%16.31%101.77%28.63%57.73%32.42%21.86%29.36%21.59%20.09%28.21%-11.71%21.74%16.67%14.15%59.85%14.22%6.31%2.57%30.90%6.10%2.93%-40.85%15.87%9.89%6.07%5.12%18.18%14.34%10.95%14.69%10.61%10.44%2.13%15.68%15.05%9.52%13.52%14.04%
EBIT Margin Growth (1y) (Quarter) -769.00-947.00-441.00-525.00-464.00317.00813.00412.00330.00-32.00-725.000.00M-4.00873.00460.00-175.000.00M129.00380.00532.00-0.00M413.00437.00695.00690.00516.00209.00-28.0034.00-372.00-174.00-465.0056.0061.00-69.00188.0098.00156.00129.00-82.0022.00181.0061.0040.000.00M-148.00-469.00-0.01M-0.00M-538.00-268.000.00M181.00561.00454.00912.00-17.00117.00-234.00146.00266.00-11.00688.00-182.00
EBIT Margin Growth (3y) (Quarter) -904.00-661.00-353.00942.00-139.000.00M548.000.00M0.00M970.00114.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M557.00472.00203.00780.00206.00-34.00-304.00188.00-155.00-114.00-359.00176.00397.00121.00145.000.00M189.00-279.00-0.01M-94.00-505.00-676.00-526.0065.00-125.00-283.00346.00-0.00M139.00-48.000.01M431.00666.00908.00875.00
EBIT Margin Growth (5y) (Quarter) 0.00M341.00487.000.00M962.000.00M0.00M0.00M0.00M0.00M760.000.00M0.00M0.00M0.00M560.000.00M748.00783.00923.00-0.00M774.00532.00309.00900.00542.00156.00-347.000.00M-122.00-522.00-0.01M60.00-288.00-616.00-421.00185.00212.00-93.00304.0071.00172.00-456.00531.00315.00-20.00171.00309.00
EBIT Margin (QoQ) (Quarter) 986.00156.00-0.00M-815.00809.00661.00-0.00M-754.000.00M0.00M-0.00M-836.000.00M463.00199.00-0.00M0.00M50.00-435.000.00M-0.00M301.00-283.00-0.00M0.00M326.00-25.00-0.00M0.00M18.00-262.00-0.00M968.00216.00-552.00-576.00973.0086.00-295.00-666.000.00M59.00-506.00-562.000.00M-61.00-528.00664.00-223.00-382.00-0.01M0.00M620.00-112.00-357.0030.000.00M-219.00101.00-899.000.00M-570.00481.00-778.00855.00130.00-389.00
EBIT (QoQ) (Quarter) 5,053.54%25.91%-98.32%-2,745.32%103.29%4,067.93%-158.32%-108.02%138.39%354.14%-105.18%-737.17%142.49%184.13%-0.60%-190.14%273.53%14.85%-46.05%261.64%-46.96%35.92%-28.82%-89.23%1,329.28%38.00%-18.46%-62.48%229.30%6.22%-23.46%-59.50%172.74%18.49%-34.41%-45.58%184.31%7.95%-25.16%-44.00%164.36%9.89%-36.19%-41.99%166.16%-3.61%-31.82%27.02%15.23%-8.73%-334.72%123.87%109.25%-0.72%-37.30%-2.25%140.97%-7.14%-11.65%-53.28%162.35%-25.68%18.96%-43.54%108.04%15.33%-30.25%
EBT Growth (1y) (Quarter) -72.84%-273.64%-89.17%-82.02%-29.70%-8.45%1,050.01%23.99%6.47%26.79%-91.14%83.40%-5.23%204.45%1,043.72%-145.55%177.07%77.77%86.70%352.30%-165.55%8.05%73.59%77.33%160.10%158.99%13.61%-461.48%32.31%-12.79%-23.45%99.92%20.18%27.29%47.78%-141,225.40%53.90%22.54%23.13%137.77%-3.26%10.92%-4.95%-14.96%207.93%-6.69%-11.39%19.48%-49.35%3.97%13.95%-10.67%23.98%53.03%40.41%122.50%-4.37%0.10%-19.40%1.10%22.92%2.35%65.68%-4.66%
EBT Growth (3y) (Quarter) -27.99%-50.06%-52.03%38.76%-8.48%41.44%126.72%32.33%40.25%49.77%23.68%44.68%18.99%58.82%233.43%135.05%32.07%70.71%54.42%-152.89%-19.52%34.64%14.72%-26.10%43.51%42.19%8.72%-84.36%34.76%10.80%11.68%34.73%21.40%20.05%20.04%669.69%66.12%8.24%1.22%33.59%14.70%2.48%-1.36%-3.18%24.58%14.08%12.34%33.42%-15.63%16.78%8.84%26.19%13.38%16.17%23.31%28.96%
EBT Growth (5y) (Quarter) 29.91%20.68%18.70%27.90%8.40%29.15%106.74%27.63%18.11%42.15%30.13%-45.82%19.36%45.55%100.30%49.40%19.95%40.74%33.02%-80.37%-0.73%30.65%22.40%23.37%27.90%31.34%8.51%6.51%48.78%7.08%3.25%19.66%22.78%10.91%11.80%244.69%23.55%15.08%10.66%22.54%12.34%10.51%1.66%15.35%17.85%8.75%13.61%18.01%
EBT Margin Growth (1y) (Quarter) -935.00-0.00M-507.00-576.00-401.00-44.00670.00349.00185.00141.00-667.00756.0043.000.00M587.00-175.000.00M324.00481.000.00M-0.00M-37.00521.00432.000.00M0.00M281.00-0.01M108.00-359.00-570.000.00M55.00142.00415.00-0.00M181.00180.00136.000.01M-61.00210.0057.00-198.000.00M-192.00-462.00-151.00-0.00M-515.00-260.00-180.00116.00562.00426.00958.0017.0096.00-202.001.00140.00-39.00661.00-139.00
EBT Margin Growth (3y) (Quarter) -0.00M-905.00-504.00529.00-172.000.00M590.00929.000.00M0.00M401.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-835.00712.00232.00-773.000.00M891.00126.00-0.01M345.00-37.00-20.000.01M176.00532.00607.000.00M0.00M198.00-270.000.01M-18.00-497.00-666.00-530.00159.00-145.00-296.00626.00-0.00M142.00-36.00779.00273.00618.00884.00820.00
EBT Margin Growth (5y) (Quarter) 0.00M445.00564.000.00M890.000.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M160.000.00M0.00M0.00M-0.00M-599.000.00M782.00630.000.00M0.00M318.000.00M0.00M-19.00-426.000.01M218.00-175.00-115.00873.00279.00244.00-104.000.01M115.00160.00-442.00429.00316.00-89.00162.00488.00
EBT Margin (QoQ) (Quarter) 0.00M198.00-0.00M-0.00M0.00M693.00-0.00M-827.000.00M0.00M-0.00M-990.000.00M599.00-227.00-0.00M0.00M160.00-989.000.00M-532.00316.00-362.00-0.00M0.00M874.00-451.00-798.000.00M47.00-0.01M0.00M0.00M-164.00-0.00M571.000.00M109.00-0.01M0.00M0.00M65.00-514.00-712.000.00M-88.00-769.00879.00-214.00-359.00-458.00-319.00621.00-104.00-378.00-24.000.00M-239.00154.00-964.000.00M-537.00357.00-825.00966.00162.00-442.00
EBT (QoQ) (Quarter) 155.34%66.48%-197.35%-92.72%44.40%110.38%-1,735.86%-37.32%53.51%210.12%-208.12%-68.97%63.61%113.33%-302.57%-971.10%136.12%45.93%-143.49%436.18%-16.68%53.27%-41.23%-187.35%237.33%146.23%-39.96%-70.40%491.84%8.01%-291.02%110.84%290.11%-5.19%-100.21%15,692.28%313.16%10.07%-299.31%116.98%228.97%10.60%-38.86%-56.52%277.20%-5.21%-45.30%57.45%14.30%-10.00%-26.24%-33.25%134.64%-1.36%-42.17%-7.37%189.61%-9.50%-8.36%-60.18%203.15%-27.13%14.95%-51.59%152.41%17.96%-33.85%
Enterprise Value Growth (1y) (Quarter) -247.35%-582.21%-61.96%-80.24%99.73%-131.63%99.91%-227.80%-175,287.16%-48.30%-300,055.56%-76.77%1.62%-1.11%29.67%66.49%62.63%27.08%-523.03%-83.61%-101.07%51.13%96.82%-49.55%-1,468.09%86.71%99.28%71.73%99.29%52.72%86.30%92.71%14.07%98.33%-156,788.57%69.15%-311,236.21%-197,503.69%102.06%-23,488.89%86.14%88.62%-544.84%111.07%123.38%122.13%119.76%-3,957.87%-1,244.02%-497.69%17.35%40.90%104.78%-277.88%-17.39%103.30%
Enterprise Value Growth (3y) (Quarter) -154.99%-186.17%-65.79%-118.59%-67.46%-41.69%-59.73%-733.09%-28.73%-942.86%3.22%-27.11%11.47%-1.03%-0.67%64.01%-65.74%-96.89%-0.09%54.03%68.96%47.96%88.79%34.33%31.39%90.68%-15.63%81.48%-166.55%-149.74%85.88%-74.38%-618.38%-55.35%-423.61%115.85%368.55%272.70%26.37%-902.44%28.17%53.56%1.04%-36.15%28.62%-49.27%29.89%-9.02%
Enterprise Value Growth (5y) (Quarter) -40.45%-102.09%-11.48%-39.88%-57.86%-14.32%-42.98%-345.78%2.95%43.42%-8.46%-23.59%12.46%27.32%54.04%27.05%66.40%35.19%62.39%53.98%77.39%-45.08%68.37%-30.36%-56.31%-88.03%18.99%32.37%16.72%21.18%19.06%42.55%-86.63%-297.43%-26.97%103.95%-183.67%124.61%-275.64%15.07%84.99%
Enterprise Value (QoQ) (Quarter) 41.41%-689.79%50.56%-51.84%-15.07%-87.50%44.98%99.77%-97,830.28%99.92%-192,293.83%-22.67%17.19%-53.58%-13.31%31.73%21.18%67.47%-261.27%59.65%-53.78%-177.94%-68.40%32.45%52.11%-3,076.76%79.80%73.07%-44.36%90.84%-693.91%99.33%-9,541.11%97.35%-322.14%92.05%-87.07%-249,692.63%99.92%-80,155.56%-18.73%102.60%-1,052.02%52.85%2.50%-1.64%123.69%-0.43%-7.69%-9.26%-4,725.51%70.47%67.91%126.78%-2,429.57%102.39%-2,635.94%105.85%-6.84%
EPS (Basic) Growth (1y) (Quarter) -6.90%-195.00%-78.95%-236.36%-61.29%73.68%87.50%40.54%12.00%-180.00%-20.00%113.64%4.55%264.29%166.67%166.67%197.62%52.17%59.38%262.50%-168.29%2.86%82.35%131.03%207.14%163.89%15.05%26.87%10.00%-4.21%-22.43%190.59%21.21%32.97%62.65%-61.94%20.00%23.97%22.22%13.83%-6.25%6.00%-7.88%-18.69%168.89%-7.55%-12.50%17.24%-42.15%2.72%0.75%-23.53%31.43%53.64%55.22%130.77%-15.22%0.43%-24.04%24.44%25.64%4.29%79.75%-15.62%
EPS (Basic) Growth (3y) (Quarter) -14.91%-39.25%-31.90%31.48%-10.65%47.52%58.74%30.38%41.28%108.01%50.37%49.15%13.99%65.97%97.89%181.61%39.49%60.45%49.54%119.84%-6.98%37.51%17.63%104.22%50.79%49.79%13.23%11.95%16.96%16.45%15.53%7.97%10.89%20.44%22.35%-29.38%44.62%6.70%-0.50%2.76%13.40%0.22%-6.70%-10.00%26.92%13.42%11.02%27.42%-13.62%16.59%5.91%29.98%11.87%17.19%28.45%34.31%
EPS (Basic) Growth (5y) (Quarter) 27.83%11.84%6.06%35.91%2.02%31.25%63.33%30.68%21.06%83.84%48.14%42.44%22.42%53.42%47.22%141.61%24.18%39.38%33.36%63.68%3.20%33.78%26.47%29.84%29.25%34.59%10.32%5.36%32.17%9.12%4.45%3.71%16.23%10.66%10.05%-20.59%18.13%13.90%9.03%13.88%10.20%9.21%-0.86%15.92%16.84%8.85%13.32%16.79%
EPS (Basic) (QoQ) (Quarter) 168.97%90.00%-128.95%-181.82%38.71%142.11%-562.50%-35.14%90.00%400.00%-246.67%-100.00%68.18%185.71%-75.00%-1,500.00%154.76%39.13%-75.00%412.50%-14.63%45.71%-43.14%-196.55%228.57%158.33%-27.96%-55.22%216.67%12.63%-20.56%-61.18%175.76%-8.79%197.59%-83.81%202.50%11.57%-30.37%-48.94%212.50%10.00%-35.15%-57.94%253.33%-4.40%-42.76%39.08%21.49%-9.52%-23.31%-31.37%115.71%-11.26%-41.79%17.95%152.17%-10.34%-13.46%-56.67%198.72%-32.19%41.77%-56.25%147.96%16.87%-33.45%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -6.90%-235.71%-73.68%-260.00%-35.48%68.42%50.00%44.44%-4.76%-116.67%-26.67%115.00%-6.82%276.92%181.82%166.67%187.23%52.17%61.29%250.00%-173.17%2.86%82.00%132.14%200.00%158.33%17.58%27.69%6.67%-10.75%-23.36%192.77%25.00%43.37%63.41%-61.73%20.00%24.37%21.64%15.05%-6.25%6.76%-7.98%-19.63%168.89%-7.59%-11.33%20.93%-42.15%-4.11%0.00%-0.96%28.57%66.43%57.14%72.82%-14.44%-0.86%-24.88%26.97%27.27%4.76%79.62%-15.49%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -14.91%-43.07%-33.85%32.00%-14.88%47.52%45.81%30.50%43.84%98.60%49.38%50.37%11.99%68.33%102.25%178.78%38.18%59.31%51.13%118.10%-7.93%33.35%17.93%105.50%49.38%48.96%13.77%12.68%16.96%16.75%15.06%8.83%12.04%23.93%22.30%-29.27%44.62%7.05%-0.25%3.80%13.40%-1.84%-6.56%-1.26%25.99%13.82%11.69%27.44%-13.99%16.53%5.69%29.53%11.87%20.01%28.47%22.86%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 27.83%20.11%5.64%36.85%0.65%31.25%55.53%30.64%22.10%77.26%48.14%43.81%22.22%53.00%49.45%140.82%23.31%38.92%34.01%63.33%3.20%33.43%26.66%30.75%28.47%34.42%10.51%5.76%32.17%9.44%4.45%4.61%16.95%11.02%10.16%-15.77%17.61%14.38%9.30%13.86%9.91%9.31%-0.75%16.13%16.84%8.90%13.46%17.30%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 148.28%171.43%-126.32%-210.00%38.71%152.63%-460.00%-16.67%85.71%350.00%-233.33%-120.00%70.45%184.62%-72.73%-1,666.67%148.94%34.78%-74.19%412.50%-14.63%42.86%-44.00%-207.14%220.00%152.78%-28.57%-53.85%210.00%15.05%-22.43%-61.45%159.38%-1.20%196.34%-83.54%197.50%12.61%-30.60%-48.39%208.33%10.14%-34.36%-57.94%251.11%-5.06%-42.67%40.70%20.66%-8.90%-21.80%-32.69%100.00%-5.00%-22.56%-12.62%158.89%-10.30%-14.83%-56.74%200.00%-32.03%43.95%-56.64%146.94%16.53%-32.27%
FCF Margin Growth (1y) (Quarter) -0.00M-585.00-849.00-536.00694.00-770.0043.00-445.00-201.00193.00-132.000.00M-944.00-166.000.00M-0.00M-149.00353.00-0.00M0.00M405.00-63.00604.000.00M223.00336.00156.00121.00-235.00-677.00-67.00-471.0076.000.00M40.00-279.00359.0081.00276.00918.00-515.000.00M485.00-503.000.00M-978.00-0.00M-734.00-543.00-907.00-63.00411.0069.00492.00-180.00128.00-35.00-544.000.00M-3.00378.000.00M-501.00375.00
FCF Margin Growth (3y) (Quarter) -0.00M-0.00M-938.00353.00-451.00-742.000.00M-0.00M-0.00M380.00-397.00318.00-688.00124.00339.00157.00479.00625.00-0.00M0.00M394.00-404.00693.00822.0064.000.00M128.00-630.00200.00881.00249.00168.00-80.000.00M801.00136.000.00M471.00-257.00-319.00157.00-516.00-595.00-826.00741.00-0.00M-0.00M-195.00-509.00-959.000.00M536.00412.000.00M725.00500.00
FCF Margin Growth (5y) (Quarter) -0.00M-974.00-0.00M-663.00-196.00-452.00250.000.00M-666.00653.00363.000.00M-700.00-217.00428.00-194.00320.000.00M-0.00M0.00M829.000.00M0.00M0.00M-91.000.00M890.00-214.00901.000.00M-284.00-0.00M592.000.00M-280.00-187.00586.0057.00-499.00221.00192.00-569.00631.00-701.000.00M-850.00-355.00177.00
FCF Margin (QoQ) (Quarter) -886.000.00M-649.00-0.00M140.000.00M-336.00-457.00-0.00M0.00M-825.00-213.00-929.000.00M642.00-0.00M-151.000.00M-0.00M-586.00351.000.00M-109.00-0.00M-117.000.00M460.00-0.00M-4.000.00M424.00-0.00M-447.000.00M20.00-0.00M954.000.00M-299.00-0.00M676.000.00M344.00-0.00M0.00M354.00-644.00-0.00M365.00315.00-361.00-863.002.000.00M113.00-0.00M425.00487.00421.00-0.00M-85.000.00M-989.00-987.00625.00849.00-112.00
FCF Payout Ratio Growth (1y) (Quarter) -448.64%-271.51%73.97%66.66%168.54%84.02%1.04%-92.06%-92.26%94.51%-95.60%-74.38%-126.00%28.30%-67.43%-592.42%-291.72%-679.48%1,951.94%324.14%-239.65%-60.80%-17.18%-42.71%-213.98%-325.96%85.10%83.34%37.57%67.73%19.80%45.32%-22.03%268.88%-3.72%22.14%-571.83%-13.09%-17.51%-40.59%89.28%-65.73%-5.73%43.56%195.50%108.88%66.67%40.69%389.00%652.63%-17.40%-29.75%-41.00%-83.05%19.82%-377.73%45.75%-1,499.03%52.05%135.30%-73.74%95.77%
FCF Payout Ratio Growth (3y) (Quarter) -43.04%-26.31%-57.40%-67.64%76.02%81.54%-75.63%-28.06%-27.63%32.53%-33.51%41.41%-76.08%-107.91%76.89%84.92%-246.98%-276.54%215.67%63.29%-88.12%-30.27%22.46%15.14%-33.73%62.89%28.76%48.19%-72.33%35.24%-1.65%1.79%4.22%35.78%-9.20%1.37%39.04%-14.63%9.03%6.26%35.73%75.31%9.08%12.37%68.16%38.64%18.16%-68.04%61.41%-170.75%14.60%-11.69%-39.10%-28.06%
FCF Payout Ratio Growth (5y) (Quarter) -16.96%-15.82%-12.37%-17.86%28.77%39.83%-24.46%-33.66%-23.22%-16.03%-14.73%24.32%-54.42%-65.34%65.12%75.91%-99.78%98.86%105.09%43.94%-122.54%39.30%7.84%2.06%-11.49%21.90%10.67%22.65%20.34%18.53%8.37%16.32%43.59%58.20%0.61%0.58%31.85%-4.52%5.11%-34.13%19.44%-71.36%18.78%6.82%25.02%-29.02%
FCF Payout Ratio (QoQ) (Quarter) 169.30%-88.72%83.86%-724.04%-32.48%111.45%76.13%156.64%-130.88%172.39%-86.17%150.16%-121.93%157.96%-19.45%-353.93%39.52%126.33%-1,317.84%-102.00%-20.36%169.30%33.03%-406.09%43.02%135.70%-7.98%-1,777.61%22.70%115.51%-8.86%-671.23%60.04%157.58%10.56%-579.67%155.31%-67.17%40.26%-2,738.29%107.15%-68.84%1.02%-576.02%122.88%-14.31%53.83%216.66%-49.96%-31.62%29.86%1,000.61%-22.99%-92.50%10.44%824.38%-77.88%-46.95%-355.98%585.11%-312.37%105.77%-40.57%260.89%-134.17%
Free Cash Flow Growth (1y) (Quarter) -116.76%-134.12%-41.05%-38.71%248.97%-531.89%-0.38%-49.20%-48.11%27.04%-8.89%291.56%-485.76%-39.89%206.33%-120.35%-28.35%35.38%-70.20%371.29%40.25%-26.38%103.75%194.26%35.79%53.00%7.52%8.25%-98.76%-284.60%4.06%-14.02%8.10%166.34%16.20%-8.61%83.61%27.40%34.40%87.20%-927.75%220.53%16.47%-23.58%214.00%-47.80%-34.58%-22.51%-77.84%-85.63%31.17%53.95%82.24%535.53%-10.27%15.82%-25.63%-92.25%111.10%0.84%305.34%2,361.86%-8.71%29.03%
Free Cash Flow Growth (3y) (Quarter) -49.40%-52.88%-18.82%6.83%-43.93%-86.14%40.62%-33.98%-65.94%12.95%-5.96%29.31%-70.52%-4.54%22.97%17.56%21.04%27.33%-13.26%119.96%8.64%-31.70%31.61%39.91%-5.46%47.35%9.14%-5.25%33.10%73.81%17.57%13.73%-15.68%67.61%22.07%9.34%57.68%28.70%0.79%3.49%66.26%-37.82%-0.02%-3.04%35.00%-21.88%-8.34%11.38%-33.04%-58.64%35.45%21.60%76.45%129.72%20.03%14.65%
Free Cash Flow Growth (5y) (Quarter) -21.44%-27.90%-13.35%-7.61%-17.99%-39.42%11.04%26.45%-24.45%17.09%12.74%47.10%-42.01%-15.61%15.78%8.63%2.10%24.40%-4.62%54.46%35.13%31.49%28.91%36.19%-14.59%47.14%15.27%4.00%40.67%49.38%4.37%-2.72%19.05%17.11%9.31%9.29%22.65%14.25%3.81%14.60%40.72%-34.74%13.62%1.26%27.64%-1.88%8.21%12.44%
Free Cash Flow (QoQ) (Quarter) -62.45%407.21%-45.39%-116.12%23.56%976.30%-43.22%-60.83%-424.24%238.16%-71.05%-60.00%-555.91%272.53%24.44%-139.41%-65.34%477.79%-108.27%-148.52%16.76%274.20%-24.72%-154.73%-76.07%380.84%8.73%-111.94%-28.89%742.43%9.47%-121.93%-149.40%273.82%-9.54%-123.43%280.05%204.44%-28.86%-104.20%1,499.39%221.18%-0.91%-123.08%536.43%16.71%-34.99%-65.57%99.85%46.24%-22.99%-90.16%29.61%1,235.03%-9.62%-88.35%351.99%88.50%16.65%-92.52%-52.91%5,036.08%-44.28%-69.92%185.99%90.45%-21.24%
Gross Margin Growth (1y) (Quarter) -0.00M-374.00-386.00-287.00-165.00-329.00-86.00344.00585.00196.00122.00168.00-111.00166.00213.00347.00265.00410.00439.00522.00640.00410.00412.00715.00949.00435.00213.00-216.00-173.00-240.00-243.00-275.00-145.00-121.00-8.0059.0059.0098.0057.00-59.00-1.00207.0081.00105.00224.00-71.00-306.00-387.00-402.00-644.00-238.00-169.0087.00477.00344.00554.00141.00179.00117.00324.00262.0034.00222.00-352.00
Gross Margin Growth (3y) (Quarter) -854.00-508.00-350.00225.00309.0033.00249.00859.00739.00773.00774.000.00M794.00987.000.00M0.00M0.00M0.00M0.00M0.00M0.00M604.00382.00224.00631.0074.00-38.00-432.00-259.00-263.00-194.00-275.00-87.00184.00130.00105.00282.00234.00-168.00-341.00-179.00-507.00-464.00-451.00-91.00-237.00-201.00-2.00-174.0013.00222.00708.00490.00691.00682.00525.00
Gross Margin Growth (5y) (Quarter) -699.0069.00302.000.00M0.00M853.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M894.00813.00805.000.00M581.00431.00224.00689.00379.00100.00-386.00-36.00-126.00-419.00-556.00-265.00-530.00-414.00-450.00-33.0068.00-63.0044.0049.00149.00-3.00427.00312.00-24.00138.00-31.00
Gross Margin (QoQ) (Quarter) 847.00-49.00-938.00-0.00M0.00M-60.00-840.00-0.00M0.00M183.00-410.00-770.000.00M109.00-364.00-0.00M0.00M155.00-229.00-0.00M0.00M184.00-146.00-0.00M0.00M186.00157.00-780.00871.00-36.00-272.00-736.00804.00-39.00-304.00-606.00828.0074.00-237.00-607.00867.0033.00-353.00-548.000.00M-93.00-329.00-430.00781.00-329.00-409.00-445.00539.0077.00-340.00-189.00929.00-57.00-130.00-602.00967.00-119.0077.00-663.00739.0069.00-497.00
Gross Profit Growth (1y) (Quarter) -98.85%-16.11%-17.95%-25.41%-894.85%-17.57%-8.65%46.51%409.01%5.06%9.62%6.52%-19.60%25.44%25.26%48.15%93.10%31.52%31.49%44.58%128.40%34.13%39.35%49.67%111.54%24.63%4.44%-5.60%-3.94%-0.74%-0.15%0.76%0.70%11.44%12.97%13.98%20.30%14.64%16.76%6.46%5.24%7.02%-5.03%3.30%13.67%0.47%3.57%16.17%17.23%12.00%25.07%-0.51%12.35%30.73%19.90%34.95%0.96%1.53%-4.37%13.77%19.81%5.57%23.35%-9.36%
Gross Profit Growth (3y) (Quarter) -34.35%-10.11%-6.34%5.20%170.30%2.80%7.85%32.23%89.43%20.12%21.77%31.65%52.49%30.32%31.91%47.45%110.52%30.03%24.15%26.88%66.80%18.39%13.27%12.49%26.96%11.29%5.61%2.73%5.18%8.24%9.61%6.93%8.43%10.99%7.80%7.82%12.90%7.22%4.72%8.51%11.93%6.39%7.15%6.08%14.40%13.73%15.81%15.97%9.96%14.13%12.77%15.17%10.77%11.90%12.25%11.64%
Gross Profit Growth (5y) (Quarter) -15.17%3.69%6.24%20.05%144.34%13.89%18.11%37.99%90.64%23.71%21.31%26.38%48.43%22.31%19.07%24.98%55.27%19.45%16.63%18.59%41.25%16.21%13.90%11.55%20.97%11.08%5.49%3.58%6.84%6.40%5.31%7.97%11.18%9.00%10.17%7.70%13.64%12.54%11.49%11.40%9.73%9.83%7.12%12.88%12.61%9.53%12.88%9.97%
Gross Profit (QoQ) (Quarter) 87.91%5.93%-55.95%-98.69%13,584.00%3.61%-59.96%-114.00%1,519.08%14.82%-35.78%-70.47%382.46%19.81%-37.60%-77.71%652.73%19.63%-26.19%-70.95%412.70%19.60%-18.84%-54.11%201.10%24.24%-12.83%-35.13%77.38%4.12%-21.20%-33.99%83.30%4.74%-20.49%-34.03%102.83%6.18%-19.78%-30.37%93.30%8.14%-26.85%-31.17%96.57%-4.04%-20.44%-24.26%73.75%-1.08%-10.76%-23.57%66.00%10.47%-29.01%-13.69%93.15%1.32%-20.10%-35.43%94.23%-4.56%-4.95%-32.00%71.15%11.52%-30.16%
Interest Coverage Ratio Growth (1y) (Quarter) -2,713.03%-98.14%-44.16%-2,133.74%-70.51%1,096.90%98.35%84.42%2,155.14%-3,845.12%-1,743.46%361.90%18.87%-405.23%-155.91%2.24%-211.53%16.81%-2.34%-20.54%-14.24%-29.49%11.89%6.03%
Interest Coverage Ratio Growth (3y) (Quarter) 895.90%-117.74%-172.35%102.44%252.11%-1,213.61%-340.41%34.20%-200.90%
Interest Coverage Ratio Growth (5y) (Quarter) -319.99%
Interest Coverage Ratio (QoQ) (Quarter) 5,036.24%27.51%-98.38%-2,863.80%103.26%3,734.42%-158.90%-131.72%122.87%535.45%-104.62%30,673.82%-141.68%-178.85%100.74%13,776.36%-277.16%-41.25%100.29%-15,236.83%-6.94%-23.62%-35.60%155.17%-22.20%-37.85%-30.49%109.80%23.46%-41.11%
Net Cash Flow Growth (1y) (Quarter) -63.29%266.88%1,321.83%-43.95%14.24%599.18%13.17%109.90%126.16%-175.43%85.88%835.03%-347.35%-207.57%87.25%-260.96%185.86%59.36%-185.51%194.87%235.02%-673.74%169.17%135.86%-136.67%68.55%-53.74%12.85%120.55%942.98%-1,086.21%-521.67%-628.74%-98.27%95.79%100.24%86.72%-131.41%457.86%13,637.98%-1,060.00%15,296.82%314.26%-38.24%-99.11%-88.88%-410.99%-7.22%64.67%-112.00%102.79%-86.11%80.18%403.23%662.07%4,038.36%-2,919.07%-768.44%82.52%-72.44%37.16%183.87%-148.28%-103.48%
Net Cash Flow Growth (3y) (Quarter) -1.75%-106.46%210.41%49.37%-103.21%-163.14%57.93%-14.21%68.72%-43.30%-70.73%142.60%92.33%-113.06%3.46%53.29%-1.79%0.37%-35.08%65.40%-36.80%182.36%-46.68%-136.48%-33.86%26.95%-29.90%-77.46%47.55%64.20%14.11%11.73%-116.47%-6.14%37.93%30.14%-45.29%74.44%-258.58%328.59%-101.33%-26.58%-28.91%-56.98%48.15%-65.67%-12.90%74.72%-28.33%-64.26%33.66%16.57%-55.49%166.84%-105.79%-33.84%
Net Cash Flow Growth (5y) (Quarter) 15.03%-61.54%-118.58%32.18%79.01%-121.24%18.43%39.77%-51.19%-33.84%-0.97%107.00%-11.73%94.23%-47.80%-80.46%-2.76%16.48%-16.15%15.16%-16.84%35.50%19.88%29.99%-21.18%33.19%23.28%-0.56%-27.21%22.65%-84.09%-4.38%-50.53%-15.00%15.48%15.17%26.49%14.07%63.82%239.73%-117.63%-110.27%37.96%-1.92%-21.47%-25.67%-20.89%-15.45%
Net Cash Flow (QoQ) (Quarter) -110.03%175.93%-956.21%156.32%-54.42%546.93%-186.69%144.69%178.95%4.72%-92.42%921.18%-193.03%358.05%-61.86%-370.14%-15.68%257.10%-132.79%244.09%-154.76%-230.54%136.38%408.82%-226.47%129.55%24.04%-179.10%-8.47%143.47%202.57%-85.60%4,350.53%-150.86%-29.37%81.94%114.58%-223.59%107.40%-1,095.96%65.51%1,508.20%183.99%-184.10%551.87%-61.61%-57.66%-371.11%125.24%-1,173.55%112.63%-203.24%91.43%349.46%-37.07%-247.26%231.16%526.95%241.74%-207.43%70.96%271.19%-48.40%-344.98%138.76%-198.55%96.28%
Net Income Growth (1y) (Quarter) 1,190.86%-122.21%-57.91%-526.08%72.67%29.79%-192.39%59.98%-49.47%-25.17%6.93%13.79%35.74%-4.47%65.53%564.03%-112.41%33.85%-77.00%-104.25%-257.60%-84.73%-185.28%-2,254.43%1.00%-153.29%21.67%133.43%146.90%405.08%58.82%-326.11%-129.76%-106.90%44.38%95.57%-53.37%60.48%-230.01%-13.95%140.75%-198.28%23.08%-523.13%-638.46%-82.52%88.95%50.87%-71.43%-826.32%-700.00%-177.78%12.50%78.98%-75.00%12.00%19.05%45.95%53.57%-18.18%47.06%-5.00%7.69%88.46%
Net Income Growth (3y) (Quarter) 125.84%-29.96%-33.17%-29.27%5.80%2.81%-31.93%53.28%-27.76%4.72%17.19%44.59%-37.55%-8.48%-20.29%-66.87%-34.62%-45.73%-58.15%-30.56%54.11%153.42%2.73%-161.09%48.30%18.93%43.60%67.76%40.18%56.35%8.91%-28.35%-42.92%-27.68%-12.18%31.98%-49.86%-29.10%34.54%-51.66%-55.52%-269.46%12.06%-104.11%-115.99%-52.61%-15.65%-6.29%-6.69%-1.72%-86.63%-42.42%27.89%50.77%9.14%50.68%
Net Income Growth (5y) (Quarter) -9.91%-16.38%-17.30%15.68%-20.36%-2.33%-28.45%-9.90%-18.14%-32.26%-4.88%27.27%-22.49%64.00%10.90%-28.56%-15.57%8.22%1.96%-15.25%5.40%17.20%-11.05%2.11%15.85%8.88%14.55%24.96%14.03%14.66%42.25%-18.63%-30.03%-27.54%-4.53%15.55%-38.24%-33.18%-31.47%-53.52%-21.65%-41.79%11.19%-54.64%-40.43%-15.07%7.89%30.36%
Net Income (QoQ) (Quarter) 1,366.86%-5.16%-112.16%846.68%-125.79%279.76%-280.87%305.94%-110.49%-136.55%21.65%359.99%-125.98%-75.89%27.42%509.35%-119.99%41.96%1,077.00%-110.95%-6.53%-55.30%76.53%-820.80%44.97%-139.83%-93.73%61.28%-40.79%25.83%182.69%-45.69%815.88%-110.01%-353.98%92.85%-112.26%19.25%63.81%-147.29%45.30%-574.21%87.51%188.44%-500.38%-73.87%-1.22%23.58%-35.71%89.47%-350.00%-166.67%-633.33%90.91%-56.25%16.00%-76.19%24.32%21.43%22.73%-17.65%35.00%-100.00%65.38%-133.33%42.86%75.00%
Net Income towards Common Stockholders Growth (1y) (Quarter) 1,190.86%-122.21%-57.91%-526.08%72.67%29.79%-192.39%59.98%-49.47%-25.17%6.93%13.79%35.74%-4.47%65.53%564.03%-112.41%33.85%-77.00%-104.25%-257.60%-84.73%-185.28%-2,254.43%1.00%-153.29%21.67%133.43%146.90%405.08%58.82%-326.11%-129.76%-106.90%44.38%95.57%-53.37%60.48%-230.01%-13.95%140.75%-198.28%23.08%-523.13%-638.46%-82.52%88.95%50.87%-71.43%-826.32%-700.00%-177.78%12.50%78.98%-75.00%12.00%19.05%45.95%53.57%-18.18%47.06%-5.00%7.69%88.46%
Net Income towards Common Stockholders Growth (3y) (Quarter) 125.84%-29.96%-33.17%-29.27%5.80%2.81%-31.93%53.28%-27.76%4.72%17.19%44.59%-37.55%-8.48%-20.29%-66.87%-34.62%-45.73%-58.15%-30.56%54.11%153.42%2.73%-161.09%48.30%18.93%43.60%67.76%40.18%56.35%8.91%-28.35%-42.92%-27.68%-12.18%31.98%-49.86%-29.10%34.54%-51.66%-55.52%-269.46%12.06%-104.11%-115.99%-52.61%-15.65%-6.29%-6.69%-1.72%-86.63%-42.42%27.89%50.77%9.14%50.68%
Net Income towards Common Stockholders Growth (5y) (Quarter) -9.91%-16.38%-17.30%15.68%-20.36%-2.33%-28.45%-9.90%-18.14%-32.26%-4.88%27.27%-22.49%64.00%10.90%-28.56%-15.57%8.22%1.96%-15.25%5.40%17.20%-11.05%2.11%15.85%8.88%14.55%24.96%14.03%14.66%42.25%-18.63%-30.03%-27.54%-4.53%15.55%-38.24%-33.18%-31.47%-53.52%-21.65%-41.79%11.19%-54.64%-40.43%-15.07%7.89%30.36%
Net Income towards Common Stockholders (QoQ) (Quarter) 1,366.86%-5.16%-112.16%846.68%-125.79%279.76%-280.87%305.94%-110.49%-136.55%21.65%359.99%-125.98%-75.89%27.42%509.35%-119.99%41.96%1,077.00%-110.95%-6.53%-55.30%76.53%-820.80%44.97%-139.83%-93.73%61.28%-40.79%25.83%182.69%-45.69%815.88%-110.01%-353.98%92.85%-112.26%19.25%63.81%-147.29%45.30%-574.21%87.51%188.44%-500.38%-73.87%-1.22%23.58%-35.71%89.47%-350.00%-166.67%-633.33%90.91%-56.25%16.00%-76.19%24.32%21.43%22.73%-17.65%35.00%-100.00%65.38%-133.33%42.86%75.00%
Net Margin Growth (1y) (Quarter) 132.00-119.00-50.00-69.0080.007.00-70.0051.00-103.00-5.003.002.0026.002.0022.00142.00-141.007.00-6.00-117.00-33.00-7.00-22.00-85.008.00-25.007.00119.0057.00168.0019.00-89.00-23.00-132.006.0057.00-2.005.00-11.000.00M9.00-5.003.00-13.00-16.00-6.0012.0010.00-2.00-76.00-6.00-9.003.0073.00-5.002.002.008.006.00-2.005.000.00M1.0012.00
Net Margin Growth (3y) (Quarter) 109.00-118.00-117.00-16.003.003.00-45.00195.00-218.003.0018.0027.00-148.001.00-7.00-61.00-166.00-26.00-21.00-84.0032.00136.004.00-55.0043.0011.0033.0087.0033.0041.0014.00-32.00-15.00-132.00-2.0044.00-8.00-7.004.00-3.00-9.00-87.009.00-12.00-15.00-10.001.004.002.004.00-5.00-8.0010.0080.002.0013.00
Net Margin Growth (5y) (Quarter) -6.00-109.00-101.009.00-171.003.00-74.00-8.00-242.00-29.003.0061.00-82.00144.0020.00-31.00-131.0011.004.00-115.008.009.00-1.002.0050.0011.0024.0074.0026.0030.0030.00-35.00-33.00-214.004.0045.00-8.00-10.00-7.00-10.00-5.00-7.0010.00-12.00-8.00-2.009.0014.00
Net Margin (QoQ) (Quarter) 106.00-12.00-98.00136.00-145.0057.00-118.00285.00-218.00-20.003.00131.00-120.00-11.002.00155.00-144.009.00123.00-128.003.00-5.0012.00-43.0029.00-20.00-52.0050.00-4.0013.0060.00-12.00106.00-136.00-48.0055.00-2.002.003.00-4.004.00-14.0014.005.00-10.00-6.00-2.002.00-1.0013.00-4.00-10.00-74.0082.00-7.002.00-5.005.001.001.001.003.00-8.009.00-4.005.004.00
Operating Income Growth (1y) (Quarter) -2,673.00%-98.16%-39.02%-2,215.97%-66.40%1,841.16%111.51%81.20%24.36%-16.29%-47.63%1,104.56%-8.17%341.80%78.58%-3.07%488.89%18.86%40.66%85.57%-94.47%48.94%51.22%73.22%503.41%39.02%7.01%0.44%8.42%-10.20%0.18%-14.15%15.35%20.25%9.54%24.99%28.62%19.59%21.75%3.80%7.53%8.27%-5.03%1.47%122.17%-3.81%-8.92%-413.55%-41.08%6.99%16.39%131.09%27.35%46.65%37.16%93.26%-7.64%0.55%-19.53%8.35%30.94%3.84%61.14%-5.51%
Operating Income Growth (3y) (Quarter) -226.80%-33.11%-12.26%241.86%-10.83%315.61%25.53%56.46%73.04%63.81%9.57%171.76%30.70%98.50%56.03%46.06%48.83%35.01%31.54%47.80%-28.76%22.97%17.47%14.31%96.15%14.50%5.50%2.53%17.17%8.90%10.14%3.66%16.85%15.90%8.19%9.60%45.38%7.59%1.74%-74.38%12.07%3.67%0.22%-0.36%18.57%14.71%13.29%23.51%-11.51%16.42%8.71%38.40%15.48%15.26%21.16%25.54%
Operating Income Growth (5y) (Quarter) 171.97%9.47%11.15%135.13%18.05%163.52%33.29%51.13%25.08%55.53%16.31%101.77%28.63%57.73%32.42%21.86%29.36%21.59%20.09%28.21%-11.71%21.74%16.67%14.15%59.85%14.22%6.31%2.57%30.90%6.10%2.93%-40.85%15.87%9.89%6.07%5.12%18.18%14.34%10.95%14.69%10.61%10.44%2.13%15.68%15.05%9.52%13.52%14.04%
Operating Income (QoQ) (Quarter) 5,053.54%25.91%-98.32%-2,745.32%103.29%4,067.93%-158.32%-108.02%138.39%354.14%-105.18%-737.17%142.49%184.13%-0.60%-190.14%273.53%14.85%-46.05%261.64%-46.96%35.92%-28.82%-89.23%1,329.28%38.00%-18.46%-62.48%229.30%6.22%-23.46%-59.50%172.74%18.49%-34.41%-45.58%184.31%7.95%-25.16%-44.00%164.36%9.89%-36.19%-41.99%166.16%-3.61%-31.82%27.02%15.23%-8.73%-334.72%123.87%109.25%-0.72%-37.30%-2.25%140.97%-7.14%-11.65%-53.28%162.35%-25.68%18.96%-43.54%108.04%15.33%-30.25%
Operating Margin Growth (1y) (Quarter) -769.00-947.00-441.00-525.00-464.00317.00813.00412.00330.00-32.00-725.000.00M-4.00873.00460.00-175.000.00M129.00380.00532.00-0.00M413.00437.00695.00690.00516.00209.00-28.0034.00-372.00-174.00-465.0056.0061.00-69.00188.0098.00156.00129.00-82.0022.00181.0061.0040.000.00M-148.00-469.00-0.01M-0.00M-538.00-268.000.00M181.00561.00454.00912.00-17.00117.00-234.00146.00266.00-11.00688.00-182.00
Operating Margin Growth (3y) (Quarter) -904.00-661.00-353.00942.00-139.000.00M548.000.00M0.00M970.00114.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M557.00472.00203.00780.00206.00-34.00-304.00188.00-155.00-114.00-359.00176.00397.00121.00145.000.00M189.00-279.00-0.01M-94.00-505.00-676.00-526.0065.00-125.00-283.00346.00-0.00M139.00-48.000.01M431.00666.00908.00875.00
Operating Margin Growth (5y) (Quarter) 0.00M341.00487.000.00M962.000.00M0.00M0.00M0.00M0.00M760.000.00M0.00M0.00M0.00M560.000.00M748.00783.00923.00-0.00M774.00532.00309.00900.00542.00156.00-347.000.00M-122.00-522.00-0.01M60.00-288.00-616.00-421.00185.00212.00-93.00304.0071.00172.00-456.00531.00315.00-20.00171.00309.00
Operating Margin (QoQ) (Quarter) 986.00156.00-0.00M-815.00809.00661.00-0.00M-754.000.00M0.00M-0.00M-836.000.00M463.00199.00-0.00M0.00M50.00-435.000.00M-0.00M301.00-283.00-0.00M0.00M326.00-25.00-0.00M0.00M18.00-262.00-0.00M968.00216.00-552.00-576.00973.0086.00-295.00-666.000.00M59.00-506.00-562.000.00M-61.00-528.00664.00-223.00-382.00-0.01M0.00M620.00-112.00-357.0030.000.00M-219.00101.00-899.000.00M-570.00481.00-778.00855.00130.00-389.00
Profit After Tax Growth (1y) (Quarter) -20.13%-244.69%-77.90%-252.04%-41.26%68.46%111.61%40.71%4.90%-157.43%-30.30%116.11%-18.38%257.37%169.83%102.38%188.45%61.65%58.81%318.61%-167.27%3.55%84.95%146.07%209.52%164.19%14.72%15.50%8.38%-5.58%-23.55%203.11%21.73%33.43%65.00%-62.14%20.68%23.24%20.41%13.76%-5.75%6.26%-7.38%-18.83%166.52%-6.96%-11.41%17.89%-42.84%2.66%0.06%2.52%33.99%53.92%58.16%66.40%-16.50%-0.19%-25.13%27.44%26.87%4.16%78.78%-14.14%
Profit After Tax Growth (3y) (Quarter) -17.30%-46.98%-31.18%32.69%-16.72%48.55%58.47%29.93%44.16%104.47%44.01%49.84%11.02%66.72%99.38%175.22%38.41%64.14%49.92%128.29%-7.23%37.21%17.50%105.00%51.03%49.31%13.11%9.85%16.77%15.79%14.95%9.30%11.45%20.44%22.54%-29.55%44.73%6.80%-0.40%2.87%12.82%0.49%-6.36%-0.64%26.85%13.71%11.92%26.22%-13.85%16.40%5.81%29.55%12.38%16.96%28.40%22.11%
Profit After Tax Growth (5y) (Quarter) 29.84%24.48%6.91%37.12%1.10%32.86%63.52%31.89%22.28%81.90%44.67%42.51%23.18%53.68%47.37%135.85%23.39%40.99%33.56%68.68%3.24%33.55%26.37%29.99%29.51%34.24%10.04%4.13%31.95%8.95%4.50%4.55%16.10%10.79%10.28%-15.83%18.35%14.00%9.35%13.18%9.94%9.29%-0.56%15.78%16.68%8.85%13.41%17.09%
Profit After Tax (QoQ) (Quarter) 148.24%207.98%-127.86%-190.24%41.89%147.04%-543.74%-16.46%87.02%415.57%-224.33%-86.80%64.88%185.44%-71.27%-1,472.97%146.69%46.50%-78.45%500.08%-14.67%43.92%-43.20%-196.44%231.35%157.06%-24.43%-57.08%216.85%11.62%-23.91%-59.72%176.04%-9.62%201.67%-83.83%202.58%11.76%-30.77%-48.45%209.00%9.19%-34.59%-57.29%248.36%-4.82%-42.68%40.24%21.61%-9.37%-23.73%-32.00%118.41%-11.67%-21.85%-11.13%150.89%-9.24%-17.78%-55.41%199.90%-31.92%39.96%-55.60%146.20%16.86%-32.78%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -7.25%-7.73%-7.27%-6.24%-5.28%-4.69%-6.35%-5.91%-6.77%-7.46%-6.69%-7.58%-5.42%-1.93%0.05%4.84%-8.68%-9.75%-4.54%-7.26%6.59%7.37%1.66%2.76%3.69%3.27%3.48%3.33%7.94%9.99%9.58%20.16%16.63%16.04%18.40%8.12%6.20%4.49%2.35%1.86%2.94%2.15%1.32%2.55%-0.86%-0.41%27.70%25.32%31.22%31.57%7.90%9.10%5.58%6.31%2.12%2.75%2.72%5.08%4.93%36.09%34.98%29.94%30.24%-3.70%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -6.44%-6.63%-6.77%-6.58%-5.82%-4.72%-4.38%-3.04%-6.96%-6.44%-3.77%-3.50%-2.72%-1.69%-0.98%-0.03%0.31%0.02%0.14%-0.51%6.06%6.84%4.86%8.46%9.29%9.64%10.32%10.32%10.16%10.07%9.92%9.79%8.44%7.39%7.08%4.14%2.72%2.06%9.81%9.39%10.23%10.21%11.76%11.92%11.16%11.68%12.06%12.00%12.48%13.70%4.96%15.12%13.54%13.23%11.75%10.43%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -6.69%-6.35%-5.00%-4.54%-4.05%-3.47%-3.23%-2.77%-2.30%-1.91%-1.28%-0.93%0.60%1.54%1.94%4.40%4.91%5.01%5.44%5.05%8.12%8.14%6.92%7.04%7.37%7.07%6.84%7.00%6.41%6.29%11.43%11.21%10.65%10.17%11.09%9.08%8.47%8.26%7.85%7.97%7.75%8.38%8.39%14.41%13.75%13.72%13.97%12.98%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -1.50%-1.56%-2.28%-2.11%-2.00%-1.08%-1.20%-1.10%-1.39%-2.80%-0.73%-2.00%-2.13%-2.00%-1.67%0.28%1.49%-0.03%3.03%-12.64%0.29%5.75%0.10%0.41%1.02%0.13%1.18%1.32%0.61%0.34%1.03%5.84%2.52%-0.03%10.78%2.73%2.00%2.00%1.16%0.90%0.36%-0.08%0.67%1.97%-0.41%-0.89%1.89%-1.42%0.04%27.07%0.00%3.22%0.31%4.22%1.10%-0.11%1.01%0.10%1.73%-0.14%3.33%-0.04%31.93%-0.95%-0.53%0.19%-2.44%
Return on Assets Growth (1y) (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (5y) (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Assets (QoQ) (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) (Quarter) -1.001.001.00-2.00-2.00-1.000.00M1.002.001.000.00M0.00M0.00M1.002.001.005.004.004.005.00-1.00-1.000.00M0.00M3.003.002.002.001.000.00M-1.00-1.00-1.000.00M1.001.001.001.001.001.001.001.000.00M0.00M1.000.00M0.00M-7.00-9.00-9.00-7.006.007.008.008.003.003.002.001.00-1.00-2.00-1.000.00M1.00
Return on Capital Employed Growth (3y) (Quarter) -1.001.001.00-1.000.00M1.002.003.006.006.006.006.004.004.006.006.007.006.006.006.003.002.001.000.00M3.003.002.001.001.000.00M0.00M0.00M0.00M1.001.001.002.002.001.00-7.00-8.00-8.00-8.00-2.00-1.00-1.001.002.001.001.001.008.008.008.009.003.00
Return on Capital Employed Growth (5y) (Quarter) 3.006.007.005.003.005.006.007.008.009.008.008.007.007.007.006.006.006.005.006.003.002.002.002.004.004.002.002.002.001.000.00M-7.00-8.00-7.00-6.000.00M0.00M1.001.002.002.002.001.001.000.00M0.00M2.002.00
Return on Capital Employed (QoQ) (Quarter) -2.00-1.002.000.00M-1.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M-1.001.000.00M1.001.000.00M3.000.00M0.00M1.00-2.000.00M1.001.001.001.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M1.000.00M-1.00-7.00-1.000.00M0.00M6.000.00M1.001.001.000.00M0.00M-1.000.00M-1.000.00M1.000.00M
Return on Equity Growth (1y) (Quarter) 1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-41.000.00M0.00M0.00M41.000.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (3y) (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-42.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (5y) (Quarter) 0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.000.00M-1.00-41.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Equity (QoQ) (Quarter) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-41.0041.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Invested Capital Growth (1y) (Quarter) 37.000.00M1.002.000.00M0.00M0.00M1.002.002.000.00M0.00M-1.000.00M0.00M0.00M7.007.008.0011.001.003.003.00-3.002.001.000.00M-27.00-24.00-48.0035.0030.0026.0050.00-33.00-1.00-4.00-3.00-2.003.006.003.002.00-4.00-3.00-2.00-1.00-8.00-11.00-11.00-10.008.0013.0021.0011.00-1.000.00M-8.00-4.000.00M-1.00-1.002.001.00
Return on Invested Capital Growth (3y) (Quarter) 38.001.001.003.001.001.000.00M1.009.008.008.0011.008.009.0011.009.0010.0011.0012.00-18.00-21.00-44.0039.001.004.003.002.003.00-2.00-1.000.00M33.0028.0050.00-34.00-2.000.00M-1.00-2.00-10.00-8.00-10.00-10.00-5.00-1.008.000.00M-1.002.002.00-3.007.0012.0012.009.000.00M
Return on Invested Capital Growth (5y) (Quarter) 45.008.009.0015.0010.0010.0011.0010.0012.0012.0011.00-18.00-14.00-37.0046.0012.0012.0013.0014.0011.001.003.004.003.006.004.002.001.001.001.000.00M20.0014.0037.00-45.00-3.001.008.00-1.00-3.005.004.00-3.00-6.00-2.00-1.00-3.00-1.00
Return on Invested Capital (QoQ) (Quarter) 37.00-1.00-2.002.000.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M-1.000.00M0.00M0.00M-1.001.007.000.00M0.00M4.00-3.001.001.00-2.001.001.000.00M-29.004.00-23.0083.00-34.000.00M1.000.00M-2.00-3.002.001.003.000.00M-1.00-1.00-2.002.000.00M-1.00-9.00-1.000.00M1.008.004.008.00-9.00-3.005.000.00M-6.001.004.001.00-3.00-1.00
Return on Sales Growth (1y) (Quarter) 1.00-1.000.00M-1.001.000.00M-1.001.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.00-1.000.00M0.00M-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M1.001.002.000.00M-1.000.00M-1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (3y) (Quarter) 1.00-1.00-1.000.00M0.00M0.00M0.00M2.00-2.000.00M0.00M0.00M-1.000.00M0.00M-1.00-2.000.00M0.00M-1.000.00M1.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M1.000.00M0.00M
Return on Sales Growth (5y) (Quarter) 0.00M-1.00-1.000.00M-2.000.00M-1.000.00M-2.000.00M0.00M1.00-1.001.000.00M0.00M-1.000.00M0.00M-1.000.00M0.00M0.00M0.00M1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Return on Sales (QoQ) (Quarter) 1.000.00M-1.001.00-1.001.00-1.003.00-2.000.00M0.00M1.00-1.000.00M0.00M2.00-1.000.00M1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M-1.001.000.00M0.00M1.000.00M1.00-1.000.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.001.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Revenue Growth (1y) (Quarter) -22.62%1.67%0.61%-0.66%4.88%1.33%-3.80%4.84%2.60%-7.56%1.95%-6.47%7.66%13.85%11.62%18.33%6.74%7.09%7.38%10.99%9.90%13.15%18.87%13.54%19.55%6.89%-2.92%1.83%4.32%7.73%8.59%11.97%8.53%16.43%13.29%11.31%16.62%10.63%14.40%9.02%5.29%-0.38%-7.67%-0.93%1.82%2.91%15.77%36.69%44.22%43.59%37.71%7.82%7.03%8.12%4.67%5.91%-6.26%-4.66%-8.32%1.06%5.75%4.37%14.35%3.18%
Revenue Growth (3y) (Quarter) -5.92%-1.62%-0.44%-0.87%5.03%2.16%3.06%5.08%5.64%4.07%6.91%7.10%8.09%11.32%12.52%14.25%11.93%9.01%7.41%8.67%11.08%9.22%7.81%8.99%10.62%10.27%6.10%8.27%9.71%11.54%12.06%10.76%10.05%8.66%6.16%6.33%7.73%4.28%6.93%13.87%15.63%13.75%13.75%13.45%16.26%16.90%18.61%16.00%13.10%13.96%9.73%4.89%1.99%2.46%3.14%3.36%
Revenue Growth (5y) (Quarter) -0.88%3.03%3.41%5.05%6.33%5.26%6.92%7.90%9.15%6.39%7.11%7.27%9.51%9.70%8.48%11.20%9.69%10.19%8.80%9.85%11.65%10.91%10.18%9.45%10.70%8.12%4.75%6.51%7.20%7.30%8.51%12.97%14.37%13.65%13.79%12.12%14.05%11.98%12.00%11.01%9.18%8.70%7.15%9.34%9.27%9.71%11.83%10.23%
Revenue (QoQ) (Quarter) 13.51%8.41%-20.11%-21.28%49.13%7.28%-21.12%-16.89%44.08%1.85%-14.03%-18.67%29.82%12.32%-21.13%-6.39%37.27%10.13%-16.39%-15.56%37.73%10.42%-13.57%-16.39%41.80%16.01%-17.45%-11.96%26.78%5.36%-13.41%-9.81%30.92%6.20%-10.71%-12.58%40.45%3.34%-12.27%-8.41%33.23%6.86%-16.40%-11.54%26.05%-0.96%-10.29%-9.09%27.40%11.43%5.92%-4.08%26.84%6.86%-17.07%-4.79%28.13%3.45%-16.08%-15.73%30.32%-0.52%-7.50%-11.82%28.62%8.99%-16.54%
Share-based Compensation Growth (1y) (Quarter) -8.88%-36.16%-40.53%263.84%-30.34%-1.41%-11.38%-0.04%-48.94%-66.67%39.09%78.44%162.81%257.83%-1.28%-58.11%-12.45%23.34%14.24%60.65%8.82%-34.56%-33.18%-22.55%-8.06%30.77%10.87%18.85%50.15%10.32%30.52%32.98%4.72%10.94%9.63%-46.65%-15.75%8.50%51.66%95.93%17.33%-1.64%-23.23%39.74%17.63%15.24%-6.47%-2.67%-5.06%9.18%29.33%38.95%9.33%50.47%97.94%49.24%10.98%-4.35%-19.79%-31.47%52.75%24.03%9.74%-2.22%
Share-based Compensation Growth (3y) (Quarter) -31.31%-40.58%-9.84%86.53%-2.22%5.54%6.76%-9.26%5.52%13.73%16.19%6.29%35.79%42.41%-9.00%-19.52%-4.32%1.81%-5.41%13.93%14.53%-1.90%-1.12%6.97%13.07%16.97%16.63%-5.53%9.83%9.91%29.47%11.60%1.16%5.79%8.48%13.47%5.16%7.14%2.88%38.64%9.43%7.36%-2.44%23.63%6.88%23.71%33.78%26.37%4.83%16.26%27.10%12.43%22.83%21.31%20.33%0.00%
Share-based Compensation Growth (5y) (Quarter) -5.70%-1.53%-3.74%34.29%-2.29%-1.04%-1.47%-1.45%3.29%4.71%3.05%2.02%28.15%33.03%1.75%-3.80%6.61%5.25%3.90%0.96%5.79%2.59%9.96%5.05%7.40%11.30%13.06%18.21%12.83%8.52%9.28%13.58%2.94%8.30%9.08%14.59%3.83%15.10%22.76%40.76%9.72%12.24%8.07%14.09%15.66%17.57%16.08%6.22%
Share-based Compensation (QoQ) (Quarter) 41.93%-4.37%-84.10%322.16%-0.57%-10.92%-2.70%-19.17%40.72%-19.93%9.75%-58.71%-8.15%234.16%40.81%-39.19%25.06%-7.81%-40.25%27.10%76.18%-14.61%-15.98%-13.90%5.94%-12.81%-2.60%2.20%50.68%-26.08%4.40%29.11%10.71%-12.54%6.37%1.68%17.29%-13.58%-48.24%60.56%51.05%20.81%-33.13%-3.85%26.62%-5.70%21.72%-19.07%24.05%-23.47%26.67%-21.05%42.67%-9.35%36.08%-37.88%96.34%19.25%2.60%-53.81%69.23%0.00%-12.34%2.96%37.41%-11.52%-21.89%
Shareholder's Equity Growth (1y) (Quarter) 16.18%-0.12%-1.50%-1.79%-3.75%-3.90%-3.91%-4.15%-3.87%-3.34%-2.58%-0.81%-0.82%1.89%2.54%4.71%8.51%7.15%8.75%6.06%3.20%3.45%3.86%6.64%6.27%5.97%3.22%2.66%2.26%2.74%4.02%8.67%8.68%9.09%9.83%4.71%6.19%6.99%7.70%8.05%7.15%7.31%6.97%7.21%9.76%9.18%8.40%8.97%7.16%6.80%7.05%5.85%-99.64%-99.65%8.52%7.99%4.20%32,275.21%5.73%8.45%-1.61%9.11%10.66%4.70%
Shareholder's Equity Growth (3y) (Quarter) 2.44%-2.47%-2.67%-2.26%-2.82%-1.82%-1.35%-0.15%1.14%1.81%2.80%3.28%3.56%4.14%5.02%5.80%5.97%5.51%5.25%5.10%3.90%4.04%3.70%5.96%5.70%5.90%5.65%5.32%5.67%6.24%7.16%7.13%7.34%7.79%8.16%6.65%7.69%7.82%7.69%8.07%8.02%7.76%7.47%7.34%-83.79%-83.96%7.99%7.60%-84.07%6.98%7.09%7.43%-84.52%7.75%8.28%7.03%
Shareholder's Equity Growth (5y) (Quarter) 2.96%0.26%0.56%0.73%0.55%0.96%1.63%2.40%2.56%2.96%3.10%3.82%3.83%4.22%4.46%5.73%5.75%5.65%5.90%5.73%5.29%5.62%5.70%6.12%6.09%6.40%6.32%6.24%6.78%7.04%7.37%7.51%7.78%7.87%7.98%6.95%-65.56%-65.71%7.73%7.61%-65.69%7.48%7.33%7.69%-66.27%7.84%8.06%7.18%
Shareholder's Equity (QoQ) (Quarter) 15.78%1.27%-1.41%0.50%-0.47%-0.13%-1.70%-1.50%-0.62%-0.13%-1.95%-1.21%-0.07%0.65%-0.16%-1.23%2.65%1.30%1.95%2.36%1.37%2.81%-0.58%-0.40%1.61%3.23%2.08%-0.74%1.32%0.55%1.52%-1.13%1.80%1.80%6.06%-1.12%2.19%2.49%1.11%0.28%2.96%3.18%1.44%-0.56%3.11%2.85%1.67%1.81%2.56%2.11%2.20%0.12%2.22%2.35%1.07%-99.66%0.00%31,266.39%0.57%-99.67%30,969.76%2.44%3.16%-99.70%34,354.51%3.89%-2.39%
Tax Rate Growth (1y) (Quarter) 0.00M0.00M-0.01M-0.01M-680.000.00M0.02M-0.01M355.00-0.00M-0.03M0.01M-158.00-0.00M0.03M0.00M-906.000.00M0.00M-0.01M-185.0063.00-498.000.01M-0.01M99.00-90.00-0.00M0.00M-50.0064.002.47M-224.00-902.00-775.00-2.47M0.00M-60.00125.00-0.01M256.00314.00239.000.01M0.00M2.0053.00-0.01M-0.00M156.00897.000.01M-472.00-136.00-813.000.00M976.0057.00544.00-0.00M-105.00-128.00-589.000.00M
Tax Rate Growth (3y) (Quarter) 0.00M0.00M-0.02M-0.01M-483.00-0.00M0.02M0.00M-709.00-0.01M-0.00M-0.00M-0.00M-0.00M0.03M0.00M-0.01M0.00M516.00-611.00-0.00M112.00-524.002.48M-0.00M-852.00-801.0041.000.01M-0.00M-586.00-0.01M0.00M-647.00-411.00-2.47M0.00M256.00417.00-0.01M228.00472.000.00M0.01M-500.0023.00137.000.00M-561.0078.00629.000.01M399.00-207.00-858.00-517.00
Tax Rate Growth (5y) (Quarter) 44.00-0.00M0.00M-0.02M-0.00M-0.00M0.02M0.00M-0.01M-0.01M-0.00M0.01M-0.00M-0.00M0.03M2.47M-0.00M303.00-195.00505.00-0.00M-849.00-0.00M0.01M-0.00M-598.00-437.00203.000.01M-695.00-294.00-0.01M0.00M-489.00539.00-2.47M0.00M277.00501.000.00M732.00394.00920.000.00M371.00-49.0093.00-422.00
Tax Rate (QoQ) (Quarter) 908.00-0.01M0.01M-0.00M505.00-0.02M0.01M0.01M0.00M-0.00M-0.01M0.01M0.00M-0.03M0.02M0.00M-0.00M343.00-916.000.00M-170.00355.00-0.01M0.01M77.00-206.00-0.00M-0.01M0.01M-395.00-0.00M-0.00M0.00M-282.002.47M-2.47M0.00M-155.00-217.00-195.00506.0030.00-0.01M0.01M564.00-45.00-418.00936.00-471.006.00-0.01M0.01M750.00747.00-0.00M-695.000.00M69.00787.00-967.00168.00557.00-0.00M0.00M145.0096.00-933.00
Total Debt Growth (1y) (Quarter) -14.80%-17.28%-5.22%15.32%12.41%18.93%15.99%3.78%3.18%-12.39%-0.31%-4.92%-5.27%3.80%-10.28%-5.77%-24.72%-24.43%-21.37%-21.31%12.30%2.47%-0.23%-0.22%-12.08%-2.44%0.21%0.12%17.55%68.21%41.89%41.89%19.17%-16.74%-1.30%-1.21%6.61%0.18%0.18%0.18%-5.86%18.11%18.09%18.07%0.10%-15.23%18.25%18.02%42.54%45.40%-0.30%-0.11%-2.44%-4.35%0.00%0.05%-14.09%-13.98%-14.07%36.87%47.35%30.84%30.97%-17.81%
Total Debt Growth (3y) (Quarter) -0.39%-4.83%3.10%4.40%3.19%2.65%1.23%-2.40%-9.72%-11.75%-11.07%-11.00%-7.14%-7.02%-11.05%-9.56%-9.42%-8.92%-7.71%-7.71%5.09%18.92%12.36%12.33%7.19%10.97%11.96%11.96%14.30%11.95%11.95%11.98%6.15%-0.50%5.30%5.33%0.15%0.10%11.84%11.76%10.33%13.33%11.66%11.65%11.65%5.64%5.64%5.66%6.11%6.16%-5.02%11.01%7.29%2.49%4.02%4.02%
Total Debt Growth (5y) (Quarter) -6.76%-7.53%-5.02%-3.34%-1.47%-3.48%-4.04%-6.10%-6.19%-7.23%-6.80%-6.77%-3.71%5.69%0.02%1.00%0.81%1.14%1.94%1.96%8.07%7.00%7.00%7.00%4.33%10.09%10.67%10.67%7.07%7.03%14.40%14.37%11.28%3.96%6.60%6.62%6.91%6.88%6.88%6.89%2.40%3.68%3.65%13.77%12.00%5.82%5.82%5.82%
Total Debt (QoQ) (Quarter) 3.01%-12.51%-8.34%3.14%0.00%0.25%11.53%0.54%5.80%-2.23%-0.21%-0.03%-10.16%11.24%-4.82%-0.41%-1.56%-3.84%-0.05%-20.44%-1.18%0.05%0.03%13.55%-9.83%-2.59%0.04%0.06%0.06%0.06%-0.04%17.47%43.18%-15.60%-0.05%-1.34%0.04%0.04%0.04%6.47%-5.99%0.04%0.04%0.04%17.95%0.03%0.03%-15.19%-0.11%39.53%-0.16%2.44%1.89%-4.32%0.03%0.04%-0.10%0.03%0.08%-14.10%0.03%-0.08%59.40%-7.52%-11.18%0.03%0.03%