|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.86B | 0.00B | 0.23B | 0.12B | 0.12B | 0.12B | 0.00B | 0.00B | 0.00B | 0.01B | 0.93B | 0.29B | 0.11B | 0.00B | 0.56B | 0.01B | 0.35B | 0.00B | 0.01B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72B | 0.86B | 0.00B | 0.23B | 0.12B | 0.12B | 0.12B | 0.00B | 0.00B | 0.00B | 0.01B | 0.93B | 0.29B | 0.11B | 0.00B | 0.56B | 0.01B | 0.35B | 0.00B | 0.01B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.69B | 0.94B | 0.78B | 0.93B | 1.12B | 1.22B | 1.05B | 0.97B | 1.16B | 1.18B | 0.89B | 0.89B | 1.06B | 1.02B | 0.89B | 0.93B | 1.08B | 1.18B | 0.89B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.20B | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.69B | 0.94B | 0.84B | 0.93B | 1.12B | 1.22B | 1.25B | 0.97B | 1.16B | 1.18B | 0.89B | 0.89B | 1.06B | 1.02B | 0.89B | 0.93B | 1.08B | 1.18B | 0.89B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.04B | 0.06B | 0.04B | 0.05B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.05B | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.37B | 0.41B | 0.42B | 0.41B | 0.41B | 0.40B | 0.44B | 0.44B | 0.46B | 0.45B | 0.49B | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.45B | 0.51B | 0.52B | 0.52B | 0.52B | 0.54B | 0.58B | 0.59B | 0.59B | 0.57B | 0.62B | 0.65B | 0.65B | 0.65B | 0.68B | 0.72B | 0.73B | 0.69B | 0.68B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.09B | 0.13B | 0.10B | 0.09B | 0.14B | 0.14B | 0.12B | 0.09B | 0.12B | 0.11B | 0.07B | 0.07B | 0.15B | 0.11B | 0.09B | 0.08B | 0.09B | 0.10B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 2.20B | 1.72B | 1.70B | 1.66B | 1.90B | 2.33B | 1.90B | 1.79B | 2.04B | 2.70B | 2.52B | 1.91B | 1.98B | 2.21B | 2.27B | 1.93B | 2.24B | 2.27B | 2.57B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36B | 4.37B | 5.55B | 5.55B | 5.73B | 5.74B | 5.99B | 6.05B | 6.04B | 6.11B | 6.11B | 6.22B | 6.21B | 6.42B | 6.41B | 8.46B | 8.38B | 8.34B | 8.35B | 8.15B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17B | 3.17B | 3.67B | 3.70B | 3.71B | 3.74B | 3.70B | 3.69B | 3.69B | 3.69B | 3.53B | 3.53B | 3.53B | 3.54B | 3.45B | 3.79B | 3.81B | 3.83B | 3.84B | 3.78B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.10B | 1.82B | 1.75B | 1.75B | 1.78B | 1.71B | 0.06B | 1.68B | 1.65B | 1.47B | 1.46B | 1.60B | 1.62B | 1.61B | 1.88B | 1.85B | 1.83B | 1.80B | 1.49B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 4.28B | 5.49B | 5.45B | 5.46B | 5.52B | 5.41B | 3.75B | 5.37B | 5.34B | 5.00B | 4.99B | 5.14B | 5.16B | 5.06B | 5.67B | 5.66B | 5.66B | 5.64B | 5.27B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.23B | 0.24B | | 0.30B | 0.29B | 0.28B | 0.29B | 0.27B | 0.25B | 0.50B | 0.27B | 0.11B | 0.12B | 0.13B | 0.15B | 0.15B | 0.15B | 0.17B | 0.71B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.34B | 9.37B | 11.97B | 0.46B | 12.20B | 12.28B | 12.28B | 0.53B | 12.28B | 12.29B | 11.92B | 0.52B | 12.00B | 12.24B | 12.14B | 14.84B | 14.79B | 14.73B | 14.71B | 14.13B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.33B | 11.57B | 13.69B | 13.68B | 13.86B | 14.18B | 14.62B | 14.23B | 14.08B | 14.33B | 14.62B | 14.55B | 13.91B | 14.22B | 14.35B | 17.10B | 16.71B | 16.97B | 16.98B | 16.70B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.30B | 0.41B | 0.37B | 0.39B | 0.44B | 0.48B | 0.45B | 0.37B | 0.40B | 0.41B | 0.39B | 0.32B | 0.33B | 0.35B | 0.41B | 0.35B | 0.38B | 0.42B | 0.44B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.18B | 0.31B | 0.10B | | | | | | 0.10B | | | | 0.55B | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.30B | 0.41B | 0.37B | 0.49B | 0.62B | 0.80B | 0.55B | 0.37B | 0.40B | 0.41B | 0.39B | 0.32B | 0.42B | 0.35B | 0.41B | 0.35B | 0.93B | 0.42B | 0.44B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.03B | | | | 0.13B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.28B | 0.45B | 0.26B | 0.40B | 0.41B | 0.45B | 0.27B | 0.39B | 0.39B | 0.44B | 0.24B | 0.37B | 0.37B | 0.42B | 0.28B | 0.44B | 0.41B | 0.56B | 0.33B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.10B | 0.18B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.40B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.60B | 0.88B | 0.77B | 0.89B | 1.03B | 1.36B | 0.96B | 0.76B | 0.79B | 0.86B | 0.80B | 0.70B | 0.80B | 0.77B | 1.24B | 0.80B | 1.34B | 1.02B | 0.96B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.77B | 2.77B | 3.87B | 3.87B | 3.87B | 3.87B | 3.87B | 3.88B | 3.88B | 3.87B | 3.87B | 3.88B | 3.33B | 3.33B | 3.33B | 4.91B | 4.91B | 4.36B | 4.36B | 4.36B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.13B | 0.13B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.08B | | | | 0.08B | | | | 0.08B | | | | 0.06B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.01B | | | | | | | | 0.04B | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | 0.75B | 1.05B | 1.01B | 1.01B | 1.04B | 1.07B | 1.07B | 1.06B | 1.07B | 1.07B | 1.03B | 1.03B | 1.01B | 1.00B | 1.75B | 1.33B | 1.32B | 1.39B | 1.36B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.44B | 0.62B | 0.64B | 0.63B | 0.65B | 0.55B | 0.55B | 0.55B | 0.54B | 0.61B | 0.58B | 0.58B | 0.51B | 0.58B | 0.52B | 0.56B | 0.60B | 0.51B | 0.57B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55B | 0.55B | 0.64B | 0.32B | 0.69B | 0.69B | 0.72B | 0.31B | 0.67B | 0.68B | 0.69B | 0.32B | 0.69B | 0.70B | 0.71B | 0.43B | 0.83B | 0.85B | 0.81B | 0.30B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64B | 4.73B | 6.59B | 6.80B | 6.57B | 6.75B | 7.02B | 6.97B | 6.40B | 6.42B | 6.47B | 6.71B | 5.71B | 5.79B | 5.75B | 8.53B | 7.73B | 7.70B | 7.41B | 7.85B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.20B | 5.28B | 7.24B | 7.11B | 7.26B | 7.44B | 7.74B | 7.28B | 7.07B | 7.11B | 7.16B | 7.04B | 6.39B | 6.49B | 6.46B | 8.96B | 8.55B | 8.54B | 8.22B | 8.15B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79B | 2.79B | 3.89B | 3.88B | 3.97B | 4.05B | 3.87B | 3.88B | 3.88B | 3.87B | 3.87B | 3.88B | 3.33B | 3.33B | 3.33B | 5.31B | 4.91B | 4.36B | 4.36B | 4.36B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | 6.29B | 6.43B | 6.57B | 6.58B | 6.72B | 6.86B | 6.95B | 0.02B | 0.02B | 7.44B | 7.51B | 0.02B | 7.71B | 7.87B | 8.12B | 8.13B | 8.41B | 8.76B | 8.55B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.14B | 6.29B | 6.43B | 6.57B | 6.58B | 6.72B | 6.88B | 6.95B | 0.02B | 0.02B | 7.47B | 7.51B | 0.02B | 7.71B | 7.89B | 8.14B | 0.02B | 8.41B | 8.73B | 8.53B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.33B | 11.57B | 13.69B | 13.68B | 13.86B | 14.18B | 14.62B | 14.23B | 14.08B | 14.33B | 14.62B | 14.55B | 13.91B | 14.22B | 14.35B | 17.10B | 16.71B | 16.97B | 16.98B | 16.70B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18B | -0.18B | -0.18B | -0.15B | -0.15B | 3.92B | 4.05B | -0.15B | 4.17B | -0.15B | -0.15B | -0.14B | 4.64B | 4.83B | -0.14B | 5.21B | -0.13B | -0.12B | 5.81B | 5.59B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B |