Valens Semiconductor Cash Flow Statement (2020-2025) | VLN

Cash Flow Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.00B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.00B-0.01B-0.01B-0.01B-0.01B-0.00B-0.01B0.00B-0.01B-0.01B-0.01B0.01B0.01B-0.01B-0.01B
Depreciation and Depletion 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Share-based Compensation 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Gains from Sales and Divestitures 3.70B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B
Gains from Investment Securities 0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-cash Items 0.01B0.02B0.01B10.03B9,934.55B9,961.66B
Cash from Operations -0.01B-0.01B-0.00B-0.01B-0.00B-0.01B-0.01B-0.00B-0.00B-0.01B-0.01B0.00B0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.01B-0.00B-0.00B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Working Capital
Change in Receivables -0.00B0.01B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.01B-0.01B0.00B0.00B0.00B0.01B-0.00B0.01B-0.00B
Change in Inventory -0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B-0.00B0.01B
Other Working Capital Changes -0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B
Investing Activities
Capital Expenditures -0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Acquisitions 0.02B
Divestments -0.00B-0.00B-0.00B-0.00B
Change in Acquisitions & Divestments 0.03B0.02B0.02B0.01B0.01B-0.00B0.02B0.02B0.09B0.08B0.04B0.07B0.05B0.04B0.06B0.05B0.03B0.04B0.05B0.04B0.02B
Cash from Investing Activities 0.01B0.01B0.02B0.01B-0.00B-0.10B-0.00B0.01B-0.01B-0.01B0.00B0.01B-0.02B0.01B0.02B-0.01B0.01B0.00B0.02B0.02B-0.01B
Financing Activities
Other financing activities 0.00B0.00B0.00B0.00B0.00B0.00B0.10B0.00B0.00B0.00B0.11B0.11B0.11B0.11B0.11B0.11B
Cash from Financing Activities 0.00B0.00B0.00B0.00B0.16B-0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.01B-0.01B-0.00B
Debt Issuance and Repayment
Non-Current Debt 0.70B0.70B0.70B0.70B0.70B0.70B0.70B0.70B0.70B0.70B
Net Debt Issuances and Repayments 0.70B0.70B0.70B0.70B0.70B0.70B0.70B0.70B0.70B0.70B
Additional items
Exchange Rate Effect 0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B
Change in Cash -0.00B0.00B0.01B0.00B0.15B-0.13B-0.01B0.00B-0.01B-0.01B-0.00B0.01B-0.01B0.01B0.02B-0.01B0.01B-0.00B0.01B0.01B-0.01B
Beginning Cash Balance 0.02B0.02B0.02B0.03B0.04B0.04B0.19B0.06B0.04B0.05B0.03B0.02B0.02B0.02B0.01B0.02B0.04B0.02B0.04B0.04B0.04B0.05B
Free Cash Flow -0.01B-0.01B-0.00B-0.01B-0.00B-0.01B-0.01B-0.00B-0.00B-0.01B-0.01B0.00B0.01B-0.00B-0.00B0.00B0.00B0.00B-0.01B-0.00B-0.00B
Net Cash Flow -0.00B0.00B0.01B0.00B0.15B-0.14B-0.01B0.00B-0.01B-0.01B-0.00B0.01B-0.01B0.01B0.02B-0.01B0.01B-0.00B0.01B0.01B-0.01B