Valens Semiconductor Cash Flow Statement (2021-2026) | VLN

Cash Flow Statement Dec2021 Dec2022 Dec2023 Dec2024 Mar2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) -8.22M-8.27M
Share-based Compensation (Quarter) 4.17M3.14M
Gains from Sales and Divestitures (Quarter) 0.12M1.63M2.60M4.27M
Gains from Investment Securities (Quarter) 0.01M515.10M0.55M10.57M-30.00M15.86M-5.66M
Non-cash Items (Quarter) 0.36M0.05M10.08M9.19M
Cash from Operations (Quarter) -7.61M-5.13M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.42M0.31M
Change in Working Capital
Change in Accured Expenses (Quarter) -1.62M7.30M0.41M
Change in Taxes (Quarter) -0.09M-0.03M
Other Working Capital Changes (Quarter) 0.02M-0.23M0.11M-0.38M
Investing Activities
Capital Expenditures (Quarter) -0.36M-0.44M
Acquisitions (Quarter) -1.96M
Divestments (Quarter) -0.27M-0.01M
Change in Acquisitions & Divestments (Quarter) 53.28M13.56M
Cash from Investing Activities (Quarter) 22.65M7.46M
Financing Activities
Cash from Financing Activities (Quarter) -9.40M-1.19M
Additional items
Exchange Rate Effect (Quarter) -0.07M-0.03M
Change in Cash (Quarter) 5.57M1.11M
Free Cash Flow (Quarter) -7.25M-4.70M
Net Cash Flow (Quarter) 5.64M1.14M