Valens Semiconductor Balance Sheet (2020-2026) | VLN

Balance Sheet Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Mar2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter) 26.32M56.79M20.02M17.26M35.42M35.42M27.86M27.86M
Short-term Investments (Quarter) 35.25M117.57M128.36M124.76M0.00M64.73M57.15M
Cash & Current Investments (Quarter) 61.57M174.36M148.39M142.02M35.42M35.42M92.60M85.01M
Receivables - Net (Quarter) 8.68M7.09M11.51M14.64M7.75M-1.80M9.97M10.47M
Receivables (Quarter) 8.68M7.09M11.51M14.64M7.75M-1.80M9.97M10.47M
Work In Process (Quarter) 9.87M6.18M4.55M5.01M
Finished Goods (Quarter) 13.95M7.66M5.61M5.11M
Inventory (Quarter) 3.16M2.20M23.82M13.84M10.15M-0.76M10.12M-0.79M
Prepaid Assets (Quarter) 2.34M8.26M4.79M4.20M3.90M0.82M4.84M0.23M
Current Assets (Quarter) 76.38M199.03M188.51M174.69M153.90M118.66M112.96M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 2.35M2.74M2.79M2.95M3.56M2.90M2.78M
Goodwill (Quarter) 1.85M1.85M1.85M
Intangibles (Quarter) 4.70M3.76M3.53M
Goodwill & Intangibles (Quarter) 6.55M5.61M5.37M
Long-Term Deferred Tax (Quarter) 31.89M31.55M
Other Non-Current Assets (Quarter) 0.43M0.83M0.54M0.71M0.69M-0.12M0.63M0.67M
Non-Current Assets (Quarter) 2.35M2.74M6.61M5.16M11.01M16.04M15.46M
Assets (Quarter) 79.17M202.60M195.66M180.56M172.15M134.70M128.42M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.79M4.49M10.65M4.95M6.00M-1.86M4.70M-0.07M
Payables (Quarter) 1.79M4.49M10.65M4.95M6.00M-1.86M4.70M-0.07M
Accumulated Expenses (Quarter) 3.95M4.58M0.14M2.10M3.17M1.27M
Other Accumulated Expenses (Quarter) 5.43M6.62M2.26M4.96M0.66M0.29M9.13M7.88M
Short term Debt (Quarter) 0.60M
Current Leases (Quarter) 1.81M1.77M0.97M1.53M1.59M
Current Taxes (Quarter) 0.51M0.04M0.03M0.35M
Total Current Liabilities (Quarter) 11.16M15.70M24.79M15.93M20.33M-3.20M22.93M21.68M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.05M0.05M0.10M0.08M-0.00M0.07M0.04M
Preferred Stock Liabilities (Quarter) 0.04M0.00M
Minority Interest (Quarter) 149.61M
Non-Current Deferred Tax Liability (Quarter) 0.83M
Operating Leases (Quarter) 1.62M0.19M6.64M6.72M6.39M
Other Non-Current Liabilities (Quarter) 0.04M0.05M2.41M0.28M
Total Non-Current Liabilities (Quarter) 0.61M4.70M3.43M0.32M9.14M6.78M6.50M
Total Liabilities (Quarter) 11.78M20.40M28.22M16.25M29.46M29.72M28.18M
Shareholder's Equity
Total Debt (Quarter) 0.05M0.05M0.10M0.68M-0.00M0.07M0.04M
Common Equity (Quarter) -82.22M182.20M167.44M164.30M142.69M104.98M
Shareholder's Equity (Quarter) -82.22M182.20M167.44M164.30M142.69M104.98M100.24M
Liabilities and Shareholders Equity (Quarter) 79.17M202.60M195.66M180.56M172.15M134.70M128.42M
Treasury Shares (Quarter) 0.13M3.78M8.83M8.60M
Retained Earnings (Quarter) -103.47M-130.01M-157.68M-177.34M-213.92M-245.50M-253.79M