VLN Balance Sheet (2020-2025) | VLN

Balance Sheet Dec2020 Dec2021 Dec2022 Dec2023 Dec2024 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 26.32M56.79M20.02M17.26M35.42M27.86M
Short-term Investments (Quarter) 35.25M117.57M128.36M124.76M0.00M64.73M
Cash & Current Investments (Quarter) 61.57M174.36M148.39M142.02M35.42M92.60M
Receivables - Net (Quarter) 8.68M7.09M11.51M14.64M7.75M9.97M
Receivables (Quarter) 8.68M7.09M11.51M14.64M7.75M9.97M
Work In Process (Quarter) 9.87M6.18M4.55M5.01M
Finished Goods (Quarter) 13.95M7.66M5.61M5.11M
Inventory (Quarter) 3.16M2.20M23.82M13.84M10.15M10.12M
Prepaid Assets (Quarter) 2.34M8.26M4.79M4.20M3.90M4.84M
Current Assets (Quarter) 76.38M199.03M188.51M174.69M153.90M118.66M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 2.35M2.74M2.79M2.95M3.56M2.90M
Goodwill (Quarter) 1.85M1.85M
Intangibles (Quarter) 4.70M3.76M
Goodwill & Intangibles (Quarter) 6.55M5.61M
Long-Term Deferred Tax (Quarter) 31.89M31.55M
Other Non-Current Assets (Quarter) 0.43M0.83M0.54M0.71M0.69M0.63M
Non-Current Assets (Quarter) 2.35M2.74M6.61M5.16M11.01M9.80M
Assets (Quarter) 79.17M202.60M195.66M180.56M172.15M134.70M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.79M4.49M10.65M4.95M6.00M4.70M
Payables (Quarter) 1.79M4.49M10.65M4.95M6.00M4.70M
Accumulated Expenses (Quarter) 3.95M4.58M0.14M2.10M3.17M1.27M
Other Accumulated Expenses (Quarter) 5.43M6.62M2.26M4.96M0.66M0.11M
Short term Debt (Quarter) 0.60M
Current Leases (Quarter) 1.81M1.77M0.97M1.53M
Current Taxes (Quarter) 0.51M0.04M0.03M0.35M
Total Current Liabilities (Quarter) 11.16M15.70M24.79M15.93M20.33M22.93M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.05M0.05M0.10M0.08M0.07M
Preferred Stock Liabilities (Quarter) 0.04M0.00M
Minority Interest (Quarter) 149.61M
Non-Current Deferred Tax Liability (Quarter) 0.83M
Operating Leases (Quarter) 1.62M0.19M6.64M6.72M
Other Non-Current Liabilities (Quarter) 0.04M0.05M2.41M
Total Non-Current Liabilities (Quarter) 0.61M4.70M3.43M0.32M9.14M6.78M
Total Liabilities (Quarter) 11.78M20.40M28.22M16.25M29.46M29.72M
Shareholder's Equity
Total Debt (Quarter) 0.05M0.05M0.10M0.68M0.07M
Common Equity (Quarter) -82.22M182.20M167.44M164.30M142.69M104.98M
Shareholder's Equity (Quarter) -82.22M182.20M167.44M164.30M142.69M104.98M
Liabilities and Shareholders Equity (Quarter) 79.17M202.60M195.66M180.56M172.15M134.70M
Treasury Shares (Quarter) 0.13M3.78M5.44M0.63M3.30M
Retained Earnings (Quarter) -103.47M-130.01M-157.68M-177.34M-213.92M0.43M