|
Net Income (Quarter)
|
-0.28M | | | -5.92M | | -1.70M | -2.63M | -4.72M | -4.07M | -1.45M | |
|
Depreciation and Depletion (Quarter)
|
| | | | | 0.41M | 0.25M | 0.29M | -0.52M | 0.21M | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | 0.21M |
|
Deferred Taxes (Quarter)
|
| | | -1.05M | | | -0.82M | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| -1.31M | | 7.35M | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | -1.72M | 1.67M | | -0.04M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | 1.72M | | | | | | | |
|
Non-cash Items (Quarter)
|
| | 6.28M | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | 0.38M | | | | | |
|
Change in Receivables (Quarter)
|
| -2.60M | | 12.87M | | | -5.33M | -0.90M | | -4.59M | |
|
Change in Inventory (Quarter)
|
| | | | | | -0.20M | | | | |
|
Change in Account Payables (Quarter)
|
| 1.03M | | -0.23M | | | 0.84M | -0.71M | | 6.72M | |
|
Change in Taxes (Quarter)
|
| | | | | -0.01M | | -0.28M | | | |
|
Cash from Operations (Quarter)
|
| | | | | -0.07M | -6.40M | -2.99M | 7.90M | 2.19M | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | 0.49M | 0.48M | | 0.22M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | 0.41M | 0.25M | 0.29M | -0.52M | 0.21M | |
|
Capital Expenditures (Quarter)
|
| -0.03M | -0.10M | | | | -0.23M | -0.50M | | 0.40M | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | 0.18M | | | | |
|
Acquisitions (Quarter)
|
| | -10.08M | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | 11.54M | 8.88M | | | |
|
Cash from Investing Activities (Quarter)
|
| -6.93M | -26.74M | -13.08M | | | 11.50M | 8.28M | | -0.32M | |
|
Other financing activities (Quarter)
|
| | | | | | -0.83M | -1.31M | | 0.69M | |
|
Cash from Financing Activities (Quarter)
|
| | | -0.32M | | 0.04M | -3.91M | -6.34M | 2.58M | 0.74M | |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | 0.06M | |
|
Dividends Paid - Common (Quarter)
|
| 0.92M | 10.97M | 4.01M | -3.88M | 1.90M | 3.12M | 0.79M | | 7.13M | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | -0.05M | | -0.01M | |
|
Change in Cash (Quarter)
|
| | | -6.04M | | -0.04M | 1.19M | -1.05M | 2.56M | 2.62M | |
|
Beginning Cash Balance (Quarter)
|
| | | | | 1.94M | | 10.97M | 1.94M | | |
|
Free Cash Flow (Quarter)
|
| 0.03M | 0.10M | | | -0.07M | -6.18M | -2.49M | 7.90M | 1.79M | |
|
Net Cash Flow (Quarter)
|
| -6.93M | -26.74M | -13.39M | | -0.04M | 1.19M | -1.05M | 10.48M | 2.62M | |