|
Net Income (Quarter)
|
| | | | | | -1.70M | -3.71M | -34.14M | -1.60M | -1.45M | | | | | |
|
Depreciation and Depletion (Quarter)
|
| | -0.10M | 0.21M | | | 0.41M | -0.25M | 0.29M | -0.03M | 0.21M | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | -6.40M | | | 2.19M | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | -0.00M | | | | 0.04M | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | -10.19M | | | | | | | |
|
Cash from Operations (Quarter)
|
| -1.31M | | 7.35M | | | -0.07M | | -2.99M | | 2.19M | | | | | |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | -11.09M | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | -0.55M | 1.17M | | | | | | | 0.22M | | | | | |
|
Amortization (Quarter)
|
7.93M | | 24.03M | 28.03M | | | | | | | 19.36M | 19.08M | 1.31M | 5.41M | 22.09M | 22.39M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | -0.10M | 0.21M | | | 0.41M | -0.25M | 0.29M | -0.03M | 0.21M | | | | | |
|
Change in Receivables (Quarter)
|
| -2.60M | | 12.87M | | | | -5.33M | -0.90M | | -4.59M | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | -0.20M | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| 1.03M | | -0.23M | | | | 0.84M | -0.71M | | 6.72M | | | | | |
|
Change in Accured Expenses (Quarter)
|
0.01M | 0.03M | | | 0.87M | 0.60M | | -0.66M | -0.57M | 3.02M | 3.00M | | | | | |
|
Change in Taxes (Quarter)
|
| | | | | | -0.01M | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| -0.03M | -0.10M | | | | | -0.23M | -0.50M | | 0.40M | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | 0.18M | | | | | | | | |
|
Acquisitions (Quarter)
|
| | -10.08M | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | 11.50M | 8.88M | | -0.32M | | | | | |
|
Cash from Investing Activities (Quarter)
|
| -6.93M | -26.74M | -13.08M | | | | | 8.28M | | -0.32M | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | -0.83M | -1.31M | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | -0.32M | | | 0.04M | -3.91M | -6.34M | 2.58M | 0.74M | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | -0.01M | | | | | |
|
Change in Cash (Quarter)
|
| | | -6.04M | | | -0.04M | 1.19M | -1.05M | 2.56M | 2.62M | | | | | |
|
Free Cash Flow (Quarter)
|
| -1.28M | 0.10M | 7.35M | | | -0.07M | 0.23M | -2.49M | | 1.79M | | | | | |
|
Net Cash Flow (Quarter)
|
| -8.24M | -26.74M | -6.04M | | | -0.04M | -3.91M | -1.05M | 2.58M | 2.62M | | | | | |