VivoPower Balance Sheet (2016-2025) | VIVO

Balance Sheet Mar2016 Sep2016 Mar2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents (Quarter)
4.93M10.97M1.94M1.90M3.12M1.94M4.52M7.13M2.75M2.82M17.40M8.60M3.29M1.28M3.23M0.60M0.12M0.03M0.06M
Short-term Investments (Quarter)
0.83M1.32M0.63M0.76M1.01M1.10M1.14M-1.21M1.20M1.00M0.61M0.48M0.29M0.21M0.41M
Cash & Current Investments (Quarter)
4.93M10.97M1.94M1.90M3.96M1.94M5.84M7.76M3.51M3.84M18.49M9.74M2.09M2.48M4.23M1.21M0.60M0.29M0.24M0.47M
Receivables - Net (Quarter)
8.36M19.84M0.12M12.85M7.90M7.97M6.19M13.15M12.56M12.00M6.54M11.30M6.92M11.43M7.09M5.68M2.37M10.04M70.15M
Receivables - Other (Quarter)
2.06M2.07M1.95M5.47M1.58M3.06M4.03M9.64M70.65M
Receivables (Quarter)
8.36M19.84M2.18M12.85M7.90M10.04M8.14M13.15M18.03M12.00M8.12M11.30M9.98M11.43M11.11M5.68M12.01M10.04M140.81M
Raw Materials (Quarter)
1.97M1.89M2.12M
Work In Process (Quarter)
Inventory (Quarter)
28.03M8.26M0.39M0.58M14.08M40.22M68.92M1.97M1.42M1.89M1.61M2.12M105.62M1.65M1.54M1.15M
Prepaid Assets (Quarter)
0.39M0.63M2.92M0.43M2.84M0.79M0.28M0.07M0.08M
Current Assets (Quarter)
13.28M30.81M11.44M31.54M11.44M29.77M36.28M13.53M4.08M35.05M24.50M17.12M21.67M17.28M10.36M8.65M17.66M11.82M74.57M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.69M2.16M55.03M1.70M1.92M1.21M2.24M2.65M-0.09M2.70M-3.98M3.61M-1.10M3.72M3.74M3.79M19.77M0.41M1.46M
Long-Term Investments (Quarter)
14.92M18.06M14.15M14.15M8.22M8.06M0.07M0.07M0.07M
Goodwill (Quarter)
24.48M22.62M22.39M21.92M25.79M18.27M17.70M1.64M1.79M
Intangibles (Quarter)
46.44M46.32M11.92M33.20M36.40M32.37M30.74M2.40M36.03M-2.16M48.09M21.31M40.63M42.17M42.91M13.60M15.79M16.69M
Goodwill & Intangibles (Quarter)
46.44M46.32M36.40M33.20M36.40M54.99M22.39M30.74M24.32M36.03M23.64M48.09M39.58M40.63M59.87M42.91M15.23M15.79M18.48M
Long-Term Deferred Tax (Quarter)
3.29M2.31M2.57M3.20M2.57M2.05M2.11M2.18M1.35M1.71M2.50M3.01M4.67M5.05M5.14M6.04M4.10M3.84M4.41M
Other Non-Current Assets (Quarter)
11.44M14.15M4.08M3.76M8.21M5.48M
Non-Current Assets (Quarter)
88.28M70.02M55.03M38.10M55.03M35.62M36.83M35.57M41.91M48.51M52.52M54.72M48.49M49.48M51.12M52.80M19.77M20.05M22.56M
Assets (Quarter)
101.56M100.84M76.31M69.64M66.47M65.39M73.11M65.76M62.38M83.56M76.51M71.84M69.66M66.76M61.42M61.45M37.43M31.87M97.13M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
9.06M2.16M3.81M13.54M14.08M5.67M24.64M16.90M4.81M11.05M8.92M9.91M15.46M16.61M7.72M18.43M37.93M35.21M10.12M
Notes Payables (Quarter)
0.77M
Payables (Quarter)
9.06M2.16M4.58M13.54M14.08M5.67M24.64M16.90M4.81M11.05M8.92M9.91M15.46M16.61M7.72M18.43M37.93M35.21M10.12M
Accumulated Expenses (Quarter)
1.30M3.01M3.01M1.95M2.25M0.37M0.65M4.32M1.32M13.19M15.68M
Other Accumulated Expenses (Quarter)
4.08M0.08M3.07M2.01M6.44M9.04M
Short term Debt (Quarter)
20.00M1.45M3.96M15.08M1.84M0.89M2.33M19.08M1.31M20.25M1.00M22.39M5.11M22.14M2.38M30.21M8.17M26.73M12.25M
Current Leases (Quarter)
0.28M0.16M0.26M
Current Taxes (Quarter)
2.51M0.41M0.10M0.25M0.10M0.29M0.45M1.40M0.07M0.41M0.71M0.08M0.13M0.11M0.16M0.17M0.28M0.27M0.17M
Current Deferred Revenue (Quarter)
0.30M1.54M1.54M4.98M10.10M6.01M1.13M0.97M0.32M0.01M0.01M
Total Current Liabilities (Quarter)
13.37M12.20M20.61M22.54M20.61M20.81M29.13M22.35M19.68M19.13M13.43M15.34M23.30M27.50M18.91M23.48M54.12M39.96M55.27M
Non-Current Liabilities
Capital Leases (Quarter)
0.35M0.14M0.29M0.20M
Non-Current Debt (Quarter)
28.03M18.39M18.38M19.36M19.08M24.64M22.09M23.45M32.01M30.00M33.25M20.91M16.94M
Minority Interest (Quarter)
0.08M0.18M1.82M
Liabilities from Discontinued Operations (Quarter)
1.19M1.50M5.51M
Non-Current Deferred Tax Liability (Quarter)
3.32M3.78M0.03M0.01M0.03M0.00M0.00M0.00M0.41M0.39M1.23M1.22M2.23M2.69M2.87M3.04M2.57M
Operating Leases (Quarter)
0.62M0.29M1.99M0.88M1.36M0.99M2.50M2.46M1.95M2.31M1.67M1.19M0.20M
Other Non-Current Liabilities (Quarter)
1.50M1.34M0.29M1.88M2.47M2.22M2.10M1.72M0.17M2.27M2.54M0.06M0.92M6.44M1.85M0.06M2.22M2.23M
Total Non-Current Liabilities (Quarter)
39.90M24.03M18.70M15.51M18.70M20.60M21.46M19.24M24.81M20.41M22.66M22.96M24.74M23.43M38.76M42.00M23.84M29.83M21.75M
Total Liabilities (Quarter)
41.40M100.84M39.31M38.05M66.47M41.41M50.59M41.58M44.49M39.54M36.09M38.30M48.04M50.93M57.67M65.49M77.97M69.78M77.02M
Shareholder's Equity
Total Debt (Quarter)
48.04M1.45M22.34M15.08M1.84M19.27M21.69M38.16M25.95M20.25M23.09M22.39M28.56M54.15M32.39M63.46M29.09M26.73M29.19M
Common Equity (Quarter)
60.17M64.61M37.00M31.59M37.00M23.98M22.52M24.18M17.89M44.03M40.42M33.54M21.61M15.83M3.75M-4.04M-40.54M-37.92M20.10M
Liabilities and Shareholders Equity (Quarter)
101.56M100.84M76.31M69.64M66.47M65.39M73.11M65.76M62.38M83.56M76.51M71.84M69.66M66.76M61.42M61.45M37.43M31.87M97.13M
Treasury Shares (Quarter)
Retained Earnings (Quarter)
18.33M18.33M18.38M18.38M-0.01M19.85M20.08M-34.53M21.41M-43.70M15.31M-5.89M-5.98M-82.67M-6.49M-104.12M-6.30M-147.47M-155.78M