Vivakor Balance Sheet (2009-2025) | VIVK

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2020 Dec2021 Mar2022 Jun2022 Sep2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.15M0.15M0.15M0.19M0.19M0.19M0.19M0.31M1.29M6.52M4.37M1.02M0.74M0.77M0.09M0.69M3.68M0.77M0.41M0.30M
Short-term Investments 4.02M2.23M3.47M2.89M0.66M0.50M0.41M0.41M1.24M0.66M2.31M0.52M0.27M
Cash & Current Investments 0.15M0.15M0.15M0.19M0.19M0.19M0.19M4.33M3.52M10.00M7.27M1.68M1.24M1.18M0.51M1.93M4.34M3.08M0.93M0.57M
Receivables - Net -0.01M0.01M0.01M0.05M0.05M-0.04M0.01M845.00845.00845.005.52M2.22M3.46M3.83M0.15M4.03M3.37M0.69M1.63M12.93M18.32M5.83M
Receivables - Other 1.19M
Receivables -0.01M0.01M0.01M0.05M0.05M-0.04M0.01M845.00845.00845.006.71M2.22M3.46M3.83M0.15M4.03M3.37M0.69M1.63M12.93M18.32M5.83M
Inventory 0.00M-0.00M0.00M0.04M0.03M0.01M0.03M0.53M0.19M0.22M0.25M0.06M0.04M0.06M0.08M0.18M0.21M0.13M0.13M0.11M
Current Deferred Tax Assets 3.54M
Prepaid Assets 0.01M0.01M-0.00M0.01M0.01M0.09M0.07M0.08M0.78M1.05M1.12M1.23M1.51M1.64M1.20M3.86M2.79M1.69M
Current Assets 0.03M0.06M0.09M0.23M0.10M0.08M0.06M6.20M5.16M11.78M15.21M7.05M5.11M6.82M5.75M4.66M11.97M28.54M30.64M9.23M
Non-Current Assets
Property, Plant & Equipment (Net) 0.11M0.10M0.09M0.09M0.08M0.07M18.15M24.69M25.38M31.55M26.69M24.30M26.56M27.64M28.35M100.04M92.66M88.52M60.62M
Long-Term Investments 0.31M0.31M0.31M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M3.61M3.47M3.83M0.73M
Goodwill 6.56M14.98M14.98M14.98M14.98M14.98M68.89M68.89M68.89M40.57M
Intangibles 3.40M3.22M3.03M2.84M2.66M2.47M2.29M21.42M21.43M46.63M33.29M16.79M33.29M33.29M33.29M48.09M
Goodwill & Intangibles 3.40M3.22M3.03M2.84M2.66M2.47M2.29M21.42M21.43M53.19M48.27M9.17M48.27M48.27M48.27M8.35M68.89M68.89M40.57M
Long-Term Deferred Tax 2.52M1.46M7.31M12.97M
Other Non-Current Assets 0.00M0.00M0.00M0.09M0.07M1.12M1.23M1.51M3.03M4.02M3.25M0.89M
Non-Current Assets -0.03M3.32M-0.09M3.24M-0.10M2.54M2.60M36.10M42.59M43.03M79.59M69.07M66.13M67.61M67.93M67.88M229.07M219.67M213.90M150.90M
Assets 3.38M3.47M2.62M2.65M42.30M47.74M54.82M94.81M76.12M71.24M74.43M73.68M72.54M241.04M248.21M244.54M160.13M
Liabilities
Current Liabilities
Accounts Payables 1.35M2.02M2.16M9.47M6.09M7.47M16.96M18.31M19.64M29.60M43.63M47.81M27.28M
Notes Payables 1.39M1.40M0.50M0.51M0.51M2.85M6.11M3.49M3.81M32.95M31.51M2.40M3.33M5.89M4.84M3.59M48.94M48.59M52.23M22.23M
Payables 1.39M1.40M0.50M0.51M0.51M4.20M8.14M5.65M3.81M42.42M31.51M8.49M10.81M22.85M23.15M23.23M78.54M92.22M100.05M49.51M
Accumulated Expenses 0.43M0.57M0.43M0.83M0.09M0.18M0.25M0.10M0.17M4.65M3.05M0.60M1.85M1.25M1.97M1.74M0.83M1.05M1.25M1.37M1.29M1.50M
Short term Debt 0.00M0.00M0.01M0.01M0.01M0.01M0.01M
Current Leases 0.28M0.29M0.27M0.65M0.96M0.96M0.72M0.48M0.72M4.27M4.06M3.63M8.93M
Current Deferred Revenue 0.02M0.20M0.17M-0.08M0.12M
Total Current Liabilities 2.46M2.67M1.91M2.22M1.87M1.67M1.74M3.56M7.24M5.09M14.07M26.03M39.98M43.77M43.72M47.13M111.93M127.56M136.43M76.55M
Non-Current Liabilities
Capital Leases 3.22M2.00M1.85M1.98M2.10M1.73M5.14M4.36M4.55M
Non-Current Debt 4.95M6.17M6.62M5.02M29.38M4.57M4.45M4.43M4.67M4.95M5.26M6.51M5.95M3.70M3.66M
Convertible Debt 0.03M0.08M0.11M
Preferred Stock Liabilities 9.36M
Minority Interest 0.09M0.09M0.08M0.52M0.49M0.46M0.42M1.28M5.01M6.67M7.19M10.00M0.04M0.01M-0.01M-0.06M-4.12M-4.13M-4.13M-4.13M
Non-Current Deferred Tax Liability 6.21M5.16M5.16M5.16M0.09M0.09M0.12M0.12M0.15M0.15M0.15M0.15M
Operating Leases 0.90M0.72M0.58M0.34M1.18M1.19M1.23M1.29M1.20M2.19M1.56M1.66M1.47M
Other Non-Current Liabilities 8.73M
Total Non-Current Liabilities 87.36M
Total Liabilities 3.65M3.80M2.98M3.41M2.97M2.68M2.66M16.25M20.19M18.28M57.13M52.21M54.00M58.49M58.65M55.80M125.92M139.44M146.50M96.09M
Shareholder's Equity
Total Debt 4.95M6.17M6.62M5.03M29.39M4.59M4.46M4.43M4.67M4.95M5.26M6.51M5.95M3.70M3.66M
Common Equity -0.11M-0.42M0.06M-0.06M16.69M27.55M36.54M37.67M23.90M17.24M15.94M15.04M16.80M119.24M112.89M102.17M68.16M
Shareholder's Equity 0.24M0.06M0.17M0.29M-0.01M16.69M27.55M36.54M37.67M23.90M17.24M15.94M15.04M16.80M119.24M112.89M102.17M68.16M
Liabilities and Shareholders Equity 3.38M3.47M2.62M2.65M42.30M47.74M54.82M94.81M76.12M71.24M74.43M73.68M72.54M241.04M248.21M244.54M160.13M
Treasury Shares 0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Retained Earnings -1.55M-1.85M-2.45M3.42M-3.98M-4.78M-5.00M-30.20M-35.73M-36.33M-42.82M-62.07M-65.91M-67.79M-71.10M-72.79M-88.95M-98.07M-112.06M-148.06M
Preferred Shares 67.0067.00108.00108.00108.0097.00