Virtu Financial Growth Metrics (2014-2025) | VIRT

Growth Metrics Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 2.18%74,406,574.23%3.72%-3.53%8.86%4.37%-7.04%120.28%98.25%88.88%63.96%-6.47%0.83%17.00%26.64%26.91%30.19%21.05%13.30%2.79%3.71%-0.88%0.51%10.45%3.55%14.95%10.39%5.20%2.55%-5.25%17.29%60.57%36.69%7.83%4.03%-18.26%6.19%37.21%38.44%47.72%
Assets Growth (3y) 30.16%11,262.07%16.49%25.73%29.59%32.13%24.51%37.77%37.55%38.82%32.99%6.86%10.83%11.97%12.98%12.95%11.82%11.31%7.92%6.10%3.27%2.58%9.18%23.11%13.23%5.50%10.44%11.35%14.18%11.91%19.10%24.69%
Assets Growth (5y) 23.69%1,734.44%17.79%20.99%24.05%22.58%17.06%24.31%22.82%24.97%21.15%7.23%7.65%8.86%13.30%19.47%14.41%7.10%8.93%9.41%9.84%9.82%13.39%17.64%
Assets (QoQ) -100.00%85,776,417.30%-19.72%-6.86%16.02%19.56%-25.33%5.09%11.24%6.49%76.95%-5.42%5.98%-7.56%0.94%1.97%22.98%0.05%1.16%4.60%14.34%-6.36%-8.22%5.54%9.28%-5.04%0.85%-1.05%21.31%-8.81%-3.88%-3.55%12.08%12.89%31.58%-17.89%-11.59%8.91%3.38%6.67%14.23%9.89%10.31%
Capital Expenditures Growth (1y) -24.97%83.62%-92.43%-70.77%-50.73%-61.74%288.78%57.91%91.86%-13.28%110.60%70.88%82.57%108.53%-26.14%55.04%-10.99%57.87%75.91%194.81%72.14%-10.12%-18.08%-82.46%86.49%-44.87%-32.79%33.58%8.19%-1.26%-8.79%18.86%-4.85%13.64%22.65%0.47%13.30%-8.78%5.55%15.41%2.32%10.96%-8.23%
Capital Expenditures Growth (3y) -10.82%-15.23%-14.73%-7.61%19.95%-11.55%82.19%61.13%46.09%41.86%39.87%98.41%40.90%43.56%2.10%-7.11%41.90%-7.86%-1.06%-11.61%51.44%-21.20%-20.51%-34.70%24.29%-14.79%-9.07%16.85%5.26%0.78%5.70%11.29%3.33%4.77%5.91%
Capital Expenditures Growth (5y) 2.88%14.93%-4.23%29.23%21.47%-0.37%54.19%16.68%58.52%7.18%8.54%12.84%41.36%10.00%-8.18%4.94%24.08%-2.57%1.62%-3.78%30.22%-12.70%-8.25%-20.24%17.35%-8.94%-6.14%
Capital Expenditures (QoQ) -4.45%116.05%-43.32%-35.88%133.85%-91.09%118.77%8.09%81.58%-9.46%-11.14%31.34%-17.93%119.88%-27.90%40.32%-6.26%-22.12%51.35%-19.44%66.26%-13.22%153.65%-52.96%-13.19%-20.91%-45.70%400.20%-74.34%-3.58%7.92%305.10%-76.58%-10.93%40.64%224.29%-72.03%-3.86%15.21%265.70%-77.48%11.24%25.96%224.24%-75.58%-7.99%
Cash & Equivalents Growth (1y) 12,214,762.39%150.31%323.68%115.17%123.09%17.62%-9.62%11.14%11.08%759.89%283.00%193.74%286.32%-48.60%-25.62%36.90%20.98%-30.60%-10.39%0.36%-7.84%46.44%52.31%21.50%26.53%26.44%20.46%20.45%-37.17%-4.42%22.30%-8.39%36.13%-13.81%-17.64%-16.42%-48.04%-1.98%1.83%6.35%81.10%9.83%0.92%
Cash & Equivalents Growth (3y) 6,614.29%193.63%144.78%91.51%112.33%73.23%37.06%64.72%73.15%45.29%36.67%59.21%62.70%-19.47%0.50%18.63%12.15%8.71%18.03%13.67%-9.85%20.96%30.92%10.27%2.67%1.37%6.66%-2.66%-23.69%-6.88%0.85%-6.62%8.61%-2.47%-5.41%
Cash & Equivalents Growth (5y) 1,598.76%55.29%57.77%57.37%60.57%39.50%28.58%40.37%43.35%41.53%36.18%42.65%27.91%-8.79%8.38%12.99%3.83%1.14%10.61%2.38%-12.32%8.37%13.48%3.57%0.37%2.32%4.51%
Cash & Equivalents (QoQ) 9,307,973.39%-24.84%98.98%-12.25%90.74%27.22%1.05%-9.02%0.57%-2.25%24.26%-9.07%678.52%-56.46%-4.70%19.60%3.57%-36.99%75.40%5.68%-40.59%-18.63%96.44%-2.95%-5.60%-15.37%56.70%1.07%-5.66%-19.37%56.68%-47.28%43.50%3.16%17.37%-21.66%-9.14%-1.41%19.11%-51.30%71.38%2.42%24.40%-17.06%3.93%-5.88%
Cash from Investing Activities Growth (1y) 21.02%-70.79%78.15%56.56%47.91%43.26%-1,452.58%-43.21%-78.09%-54.01%-1,744.84%-118.65%6,733.74%-49.41%98.76%-198.25%-318.18%-9.58%-83.22%51.20%97.64%-1.74%317.71%64.32%-28.14%-2.48%-156.56%-264.97%-36.61%328.32%34.00%15.33%-2.15%-149.58%-2.30%-29.49%23.21%53.66%-25.37%74.24%-12.85%318.86%-37.40%
Cash from Investing Activities Growth (3y) 9.85%-14.28%-297.01%-10.80%299.03%-9.29%-52.63%-110.59%-536.40%-36.11%25.14%-47.09%-50.60%-18.54%27.02%19.62%-27.36%-4.54%-31.16%14.02%65.43%63.62%6.68%-3.31%-21.38%-5.08%-33.55%-58.76%-2.33%19.35%5.41%34.39%3.98%-20.48%-20.78%
Cash from Investing Activities Growth (5y) -154.15%-19.56%-7.31%-14.64%-25.94%-7.79%74.51%-10.22%-50.78%-21.33%12.37%-32.89%-43.00%42.60%54.98%-9.92%-15.91%-5.28%-8.78%6.97%49.64%11.37%-0.83%18.13%-9.15%26.01%-21.59%
Cash from Investing Activities (QoQ) 16.08%-93.03%34.41%25.67%-81.48%75.31%-30.42%10.86%-97.66%-575.66%87.97%-10.84%-70.93%-7,993.70%98.57%3,462.79%-103.85%32.75%-242.60%-2,359.93%98.07%-12.44%8.75%-18.95%16.64%340.60%-114.96%-327.15%33.33%-32.79%3.49%-59.89%211.43%-138.39%-23.81%-92.90%45.92%20.80%-56.72%-14.38%67.36%-114.26%67.80%-401.10%163.30%-234.52%
Cash from Operations Growth (1y) 18,483,720.22%-4.70%21.09%-84.54%-37.43%-66.24%72.14%186.85%-37.66%48.01%31.17%42.60%270.89%280.25%-97.59%436.19%-276.43%-187.49%867.73%28.40%-4.14%528.99%-150.41%12.10%161.23%-69.14%221.70%38.08%-290.59%41.19%1,120.27%-47.77%41.85%-61.00%-26.96%-16.39%-166.48%302.32%-34.09%12.47%103.78%-87.21%-161.31%
Cash from Operations Growth (3y) 4,062.20%-21.91%39.83%-14.16%13.10%23.86%-62.11%179.92%-82.51%-90.60%-32.62%114.12%-106.57%142.56%-28.41%97.62%4.01%5.02%81.07%25.73%-6.72%56.99%95.62%-6.84%12.12%-44.61%134.21%-15.52%-70.46%30.36%80.44%-21.10%27.21%-41.46%-31.91%
Cash from Operations Growth (5y) -1,263.83%-29.09%-8.61%34.21%-36.03%48.13%-17.77%99.46%21.07%45.49%-28.44%72.32%-58.34%44.12%11.79%40.96%-26.56%-8.60%121.17%-2.79%-13.50%37.60%29.23%-5.34%15.65%-38.58%-34.39%
Cash from Operations (QoQ) 23,738,226.97%-53.82%142.45%-30.46%22.39%-41.32%-69.04%181.45%-33.96%199.17%-48.41%-38.83%56.78%165.13%-43.92%59.09%60.74%-98.32%12,379.28%-152.35%20.29%118.58%1,555.77%-142.46%428.33%-102.18%3,781.91%-76.81%65.47%-91.39%4,077.47%-132.01%222.58%-25.56%78.81%-135.64%182.22%39.41%104.67%-213.60%224.13%-77.16%249.22%-96.18%319.44%-209.50%
Dividends Paid - Common Growth (1y) -61.54%8,255.13%-49.05%-68.05%42.48%371.36%314.40%6.85%-62.44%-73.40%-5.77%1,080.95%31.11%890.58%296.58%14.38%288.35%-24.44%-4.47%-19.84%-33.57%-22.31%-19.67%-49.58%-58.66%-9.05%21.64%-8.31%29.97%-0.59%-17.89%-5.08%40.09%71.61%-17.16%
Dividends Paid - Common Growth (3y) -16.34%185.07%-3.38%-29.38%12.78%48.50%32.40%121.85%58.65%24.12%25.80%52.83%121.23%50.11%79.83%44.92%-22.68%2.17%-18.88%-2.27%-28.17%-29.07%-11.11%-7.08%-24.01%-9.04%15.77%-6.12%
Dividends Paid - Common Growth (5y) 16.95%215.56%35.65%21.39%40.29%24.59%43.04%45.00%25.10%-12.09%7.06%28.39%38.00%12.69%39.36%24.90%-16.65%14.19%-1.85%-8.69%
Dividends Paid - Common (QoQ) -99.10%8,711.97%21.92%-60.22%95.51%-46.27%-23.54%77.39%-32.78%-54.26%-64.39%243.07%-52.39%62.03%346.25%-61.91%259.69%-35.13%28.70%29.32%-30.01%-17.99%7.99%7.17%-18.15%-15.20%-32.22%-12.14%80.09%13.41%-48.90%24.54%37.74%-6.33%-40.93%83.81%68.72%-54.78%
EBITDA Margin Growth (1y) 213,227.00-960.001,115.0061.00463.001,908.00-1006.00-376.00-2266.00-2720.00-4625.00-2305.003,578.00611.001,886.002,590.00-5540.00-2707.00-830.00-3848.003,699.005,127.003,491.003,692.001,001.00-1818.00-985.00-272.00-762.00513.00-541.00-1752.00-1871.00-1573.0040.00-1387.00112.00874.00-177.002,182.00594.001,399.00274.00
EBITDA Margin Growth (3y) 211,424.00-1771.00-4516.00-2620.001,775.00-200.00-3745.00-91.00-4228.00-4815.00-3569.00-3563.001,736.003,032.004,547.002,434.00-840.00603.001,676.00-428.003,938.003,823.001,965.001,668.00-1632.00-2877.00-1486.00-3411.00-2521.00-185.00-679.00-957.00-1165.00700.00136.00
EBITDA Margin Growth (5y) 209,462.00-3866.00-3460.00-3878.00-66.002,221.00-1084.00-248.00472.00-1505.00-1063.00-143.001,976.001,728.003,021.00410.00-3473.00-456.001,175.00-3567.002,179.003,124.001,828.002,463.00-926.00-604.00-1390.00
EBITDA Margin (QoQ) 212,350.00725.00221.00-70.00-1836.002,800.00-833.00332.00-391.00-114.00-204.00-1558.00-845.00-2019.002,116.004,325.00-3811.00-745.002,821.00-3805.00-977.001,132.00-198.003,742.00451.00-504.003.001,051.00-2368.00329.00716.00561.00-1093.00-726.00-494.00442.00-794.00887.00-1922.001,941.00-32.00-165.00438.00353.00773.00-1290.00
EBIT Growth (1y) 758.78%-36.79%68.88%-15.64%-19.50%121.61%-41.70%-14.15%-49.94%-65.60%-128.52%216.17%1,288.64%320.51%506.42%15.40%-94.19%-135.16%-53.67%-92.65%1,640.67%1,556.48%874.61%1,964.60%1.21%-63.09%-38.66%1.24%-44.68%39.09%-4.71%-59.64%-18.25%-33.50%65.60%48.38%14.41%88.62%4.55%98.43%33.56%83.54%22.05%
EBIT Growth (3y) 51.26%-21.61%-31.63%31.80%77.54%47.44%-12.25%46.31%-26.09%-35.88%-18.72%-35.50%141.24%178.21%173.01%20.56%0.77%23.64%40.43%15.41%113.61%111.63%78.60%103.58%-22.93%-30.11%-1.08%-15.36%-19.72%20.38%18.16%5.92%7.70%32.04%28.32%
EBIT Growth (5y) 22.79%-22.09%-11.97%-27.94%41.42%75.00%24.99%36.60%48.05%22.28%26.27%41.18%51.04%61.70%66.32%-6.46%-14.28%11.82%34.31%-1.64%55.58%62.64%58.05%90.12%-6.90%3.40%4.31%
EBIT Margin Growth (1y) 48,879.00-960.001,115.0061.00-301.001,908.00-1006.00-376.00-1295.00-1970.00-3808.00491.003,706.001,190.002,663.00767.00-5358.00-3372.00-1349.00-3952.004,270.005,577.003,515.003,901.001.00-1870.00-1112.00-123.00-1021.00765.00-238.00-1765.00-308.00-760.001,383.00892.00390.001,108.00-292.00894.00102.001,097.00184.00
EBIT Margin Growth (3y) 47,283.00-1021.00-3698.00177.002,110.001,128.00-2151.00882.00-2947.00-4152.00-2494.00-2693.002,618.003,395.004,828.00716.00-1087.00335.001,053.00-174.003,250.004,473.002,165.002,012.00-1328.00-1865.0033.00-996.00-939.001,113.00853.0021.00184.001,445.001,275.00
EBIT Margin Growth (5y) 45,632.00-3204.00-2385.00-3008.001,023.003,333.0015.00831.001,324.00-445.00-92.001,084.001,598.002,290.003,478.00-1172.00-2416.00340.002,198.00-1047.003,332.004,820.003,256.003,799.00-836.00341.00-75.00
EBIT Margin (QoQ) 47,239.00725.00221.00694.00-2600.002,800.00-833.00332.00-391.00-114.00-204.00-587.00-1066.00-1951.004,095.002,628.00-3582.00-479.002,200.00-3497.00-1597.001,544.00-403.004,725.00-290.00-518.00-16.00825.00-2160.00240.00972.00-73.00-374.00-763.00-555.001,385.00-826.001,380.00-1046.00882.00-108.00-20.00140.0091.00887.00-933.00
EBIT (QoQ) 299.76%30.05%31.95%25.19%-70.58%247.48%-34.09%19.47%-19.00%-8.58%-2.95%-30.34%-44.34%-175.79%1,176.00%205.97%-83.15%-26.75%205.52%-84.60%-202.02%196.51%-51.50%3,544.92%-14.63%-35.42%2.74%78.68%-68.87%7.32%69.58%-2.37%-21.72%-26.47%-28.17%97.74%-36.32%83.09%-35.64%52.47%4.98%1.49%22.16%2.62%44.26%-32.51%
EBT Growth (1y) 591,557.03%-67.61%85.26%-33.95%-26.78%364.48%-52.01%-18.35%-59.32%-88.31%-222.76%238.29%1,861.88%855.74%163.29%13.93%-103.46%-234.17%-119.81%-118.40%2,977.22%707.60%4,432.79%1,048.29%5.05%-66.63%-42.54%-12.54%-50.65%28.73%-29.97%-82.51%-44.25%-79.59%35.92%-57.69%3.75%338.11%6.56%1,106.41%60.02%123.33%22.31%
EBT Growth (3y) 1,108.24%-43.98%-45.68%22.19%80.12%73.13%-28.02%46.54%-31.54%-51.82%-29.14%-39.40%169.26%327.11%95.14%25.73%1.49%39.60%70.21%15.13%156.71%66.43%168.86%51.11%-33.88%-55.58%-18.22%-59.85%-34.16%4.80%0.47%-3.72%-2.54%25.93%21.00%
EBT Growth (5y) -312.58%-33.59%-16.40%-18.96%42.20%111.49%26.19%40.58%52.85%24.90%30.82%42.53%58.87%101.81%33.15%-21.19%-22.06%-6.50%36.24%-35.36%60.43%34.08%93.68%56.55%-13.66%-3.02%-6.55%
EBT Margin Growth (1y) 3,561.00-1178.001,198.00-679.00-572.002,024.00-1359.00-410.00-1426.00-2192.00-4012.00549.004,127.001,154.002,711.00567.00-6195.00-3287.00-1149.00-4063.005,106.006,241.004,001.004,521.00178.00-2006.00-1183.00-618.00-1390.00414.00-855.00-2420.00-1275.00-2174.00381.00-484.003.001,543.00-110.002,115.00495.001,229.00100.00
EBT Margin Growth (3y) 1,563.00-1345.00-4173.00-541.002,129.00987.00-2660.00706.00-3494.00-4325.00-2451.00-2947.003,038.004,107.005,563.001,025.00-911.00947.001,669.00-161.003,893.004,649.001,963.001,482.00-2487.00-3766.00-1657.00-3522.00-2662.00-217.00-584.00-789.00-777.00598.00371.00
EBT Margin Growth (5y) -505.00-3479.00-2611.00-4037.001,040.003,940.00192.001,163.001,790.00-91.00367.00955.001,825.002,515.003,525.00-2014.00-3576.00-813.001,195.00-3065.002,621.004,017.002,234.003,113.00-1989.00-994.00-1666.00
EBT Margin (QoQ) 1,646.00755.00893.00267.00-3094.003,131.00-984.00375.00-497.00-252.00-36.00-641.00-1263.00-2072.004,525.002,937.00-4236.00-515.002,381.00-3825.00-1329.001,623.00-533.005,344.00-194.00-617.00-13.001,001.00-2378.00206.00552.00229.00-573.00-1063.00-1014.001,375.00-1473.001,492.00-1878.001,862.0067.00-160.00347.00242.00801.00-1289.00
EBT (QoQ) 217,923.68%44.27%68.04%12.00%-88.07%725.32%-40.09%24.16%-24.34%-14.73%1.92%-38.13%-78.26%-995.51%380.86%258.80%-89.41%-40.70%405.62%-110.89%-310.88%91.25%-369.66%1,803.29%-13.23%-37.58%2.79%88.70%-72.44%7.48%56.46%6.47%-28.10%-41.53%-60.93%239.50%-73.68%289.39%-87.84%732.56%11.13%-5.29%37.68%10.43%55.10%-48.13%
Enterprise Value Growth (1y) 543,987,976.15%6,660.61%8,759.23%4,579.56%12.96%-17.16%-29.31%-28.77%-22.70%-43.74%18.58%32.77%132.97%128.26%70.04%42.75%-31.41%14.26%-34.69%-43.00%6.28%5.89%39.50%66.98%24.64%10.65%-1.89%2.95%16.36%-23.71%-27.15%-38.26%-57.44%-33.97%-22.63%-6.07%12.66%62.19%78.55%87.09%77.71%64.76%17.28%
Enterprise Value Growth (3y) 16,710.23%219.37%320.94%254.01%26.71%2.08%12.54%10.52%7.30%13.63%9.61%2.61%19.31%40.30%15.71%10.76%-3.14%10.22%-3.67%-0.68%15.52%-3.67%-0.10%2.00%-14.86%-17.70%-17.92%-15.80%-17.68%-6.52%0.21%2.76%-5.20%20.84%17.45%
Enterprise Value Growth (5y) 2,277.15%141.26%141.77%105.30%8.20%5.18%5.37%5.14%10.35%11.45%12.50%13.18%19.76%18.45%2.06%-2.89%-14.76%-7.58%-12.81%-10.69%-5.87%-0.87%6.61%13.28%4.32%8.29%2.98%
Enterprise Value (QoQ) -9,307,973.39%24.84%-98.98%4,007.96%12.26%-0.80%2.93%-1.45%-17.68%-15.35%3.73%6.94%-40.09%78.43%16.14%87.66%-41.30%32.92%-2.51%-9.83%-2.21%-24.03%-14.91%68.13%-2.57%0.08%1.85%25.50%-13.51%-11.26%6.87%41.85%-43.29%-15.26%-9.42%-2.23%-12.02%-0.70%9.97%17.27%26.67%9.31%15.22%11.39%17.44%-22.19%
EPS (Basic) Growth (1y) -53.93%-51.73%284.32%-50.00%-26.09%-62.96%-95.24%-194.44%17.65%1,790.00%2,400.00%147.06%275.00%-103.70%-208.00%-150.00%-120.00%2,671.43%688.89%2,400.00%686.67%6.11%-67.92%-35.87%3.41%-48.17%52.94%-35.59%-69.23%-43.43%-79.49%65.79%-78.57%5.36%343.75%3.17%1,616.67%84.75%132.39%32.31%
EPS (Basic) Growth (3y) -26.28%50.06%66.01%-39.43%48.29%-31.22%-48.67%-30.50%-42.31%162.07%441.75%94.97%63.86%0.35%26.83%94.65%6.66%152.73%69.72%125.72%56.96%-32.24%-53.49%-11.86%-59.15%-32.40%11.66%3.28%4.22%3.26%28.37%31.29%
EPS (Basic) Growth (5y) -18.13%26.33%96.23%20.64%30.78%47.89%19.42%26.80%39.87%58.17%139.01%33.47%6.96%-21.59%-8.54%51.10%-39.66%59.83%35.87%78.75%54.72%-9.55%0.74%-1.34%
EPS (Basic) (QoQ) 12.05%-90.23%558.84%-36.11%17.39%-22.22%-14.29%-5.56%-41.18%-90.00%-1,800.00%217.65%845.00%-86.77%-68.00%837.50%-109.33%-285.71%85.19%-275.00%1,300.00%-11.67%-42.14%-4.35%117.05%-73.30%15.69%54.24%8.79%-21.21%-51.28%-26.32%100.00%-71.43%293.75%-90.48%883.33%20.34%-8.45%58.46%5.83%51.38%-47.88%
EPS (Weighted Average and Diluted) Growth (1y) -4.15%-48.57%-22.73%-61.54%-95.24%-194.44%17.65%1,760.00%2,300.00%147.06%270.00%-103.76%-212.50%-150.00%-120.27%2,671.43%685.19%2,400.00%680.00%5.00%-68.35%-35.87%3.45%-48.15%56.00%-37.29%-68.89%-42.86%-79.49%70.27%-78.57%5.36%343.75%1.59%1,600.00%83.05%132.39%34.38%
EPS (Weighted Average and Diluted) Growth (3y) 3.09%-38.86%49.83%-31.41%-48.67%-30.50%-42.31%162.07%440.61%94.97%63.24%0.53%27.72%94.65%6.74%151.98%69.72%124.07%56.96%-32.24%-53.39%-11.86%-58.99%-32.16%12.40%2.75%4.26%3.29%28.37%32.46%
EPS (Weighted Average and Diluted) Growth (5y) 48.46%21.32%31.65%48.70%18.95%26.80%39.56%57.85%139.01%33.10%6.96%-21.34%-7.79%51.10%-39.50%59.83%35.87%78.26%54.49%-9.71%0.87%-1.34%
EPS (Weighted Average and Diluted) (QoQ) 59.75%-37.14%18.18%-19.23%-14.29%-5.56%-41.18%-90.00%-1,800.00%217.65%830.00%-87.10%-66.67%825.00%-109.46%-285.71%85.19%-275.00%1,300.00%-12.22%-41.77%-5.43%117.24%-73.54%18.00%52.54%8.89%-20.41%-52.56%-24.32%100.00%-71.43%293.75%-90.48%883.33%20.34%-9.86%59.38%5.88%52.78%-47.88%
FCF Margin Growth (1y) -19712.00-787.00528.00-4313.00-962.00-3267.003,272.001,974.00-650.001,512.00-1309.00-1400.00-544.002,375.00-4726.007,428.00-7330.00-10368.00642.003,384.003,664.0012,561.00-929.00-3843.003,417.00-3880.00611.002,749.00-5073.001,147.003,810.00-2985.001,224.00-2796.00-1459.00-1861.00-3790.004,714.00-1108.00-1771.006,408.00-6437.00-2402.00
FCF Margin Growth (3y) -21324.00-2543.002,490.00-3739.00-2155.00620.00-2763.008,002.00-8524.00-6481.00-5392.009,413.00-4210.004,568.00-5012.006,969.00-250.00-1687.00324.002,290.002,008.009,827.003,492.00-4079.00-432.00-5529.002,962.00-2097.00-7639.003,065.001,244.00-6617.003,841.00-4519.00-4968.00
FCF Margin Growth (5y) -29198.00-10535.00-1593.007,073.00-5822.002,813.00-3050.007,543.00-1443.002,200.00-5711.008,318.00-5866.001,834.00-591.006,734.00-4098.00-3336.002,675.00-2556.00-558.0011,745.00925.00-7711.002,186.00-7253.00-547.00
FCF Margin (QoQ) -17444.00-3626.003,071.00-1712.001,480.00-2311.00-1769.001,639.00-825.004,228.00-3068.00-985.001,337.001,406.00-3158.00-129.004,255.00-5694.008,996.00-14887.001,218.005,316.0011,737.00-14608.0010,115.00-8174.008,823.00-7347.002,818.00-3683.0010,961.00-15169.009,037.00-1019.004,167.00-10961.005,018.00318.003,764.00-12890.0013,522.00-5504.003,101.00-4711.00676.00-1468.00
FCF Payout Ratio Growth (1y) -77.24%2,672.17%-10.77%-79.43%10.88%18.88%5.79%-7,180.93%-119.45%-127.64%108.14%843.85%-23.57%348.47%-479.95%-1.81%882.59%147.42%256.01%-41.96%-127.31%-45.37%-95.03%-2.63%32.29%140.80%68.80%10.01%47.55%-76.21%27.15%-15.56%-6,446.63%1,363.85%-218.77%
FCF Payout Ratio Growth (3y) -170.85%-1.08%-30.18%-27.24%85.56%-30.93%-31.73%-10.10%-188.03%23.45%19.33%35.40%75.21%-38.23%74.99%-33.47%-17.82%-13.12%48.20%28.68%-14.65%-28.00%-32.10%-52.58%-3.29%-185.42%103.18%-65.69%
FCF Payout Ratio Growth (5y) -49.73%55.08%14.82%-18.04%106.85%-28.43%-21.16%-0.36%11.16%-18.61%17.46%15.33%41.94%1.27%31.45%-8.77%-12.41%-118.41%62.52%27.70%
FCF Payout Ratio (QoQ) -96.81%2,827.64%98.69%-87.73%288.38%-5.77%-54.20%-33.85%-59.24%-4,527.79%100.17%-724.11%42.09%1,403.52%-79.97%-181.71%216.45%-2,093.33%105.18%551.21%-63.18%1,156.89%-98.07%-406.47%173.64%14.29%-62.25%-313.12%361.89%-19.88%-75.40%-201.61%218.80%328.11%-83.66%-7,977.94%126.56%-134.74%
Free Cash Flow Growth (1y) 1,543.23%-9.25%54.85%-85.32%-36.74%-66.71%68.99%201.39%-42.90%55.35%28.51%40.93%296.51%291.74%-101.51%463.49%-293.06%-196.22%1,257.91%25.12%-6.10%498.68%-204.38%16.49%149.62%-69.46%161.23%38.11%-343.21%42.20%1,516.96%-48.22%38.95%-62.23%-27.94%-16.66%-147.78%317.77%-35.42%12.41%97.86%-88.28%-169.75%
Free Cash Flow Growth (3y) 93.22%-22.29%49.82%-14.57%12.72%26.54%-26.68%188.19%-85.38%-98.79%-39.22%114.98%-116.32%146.78%-29.71%101.76%0.55%5.42%111.05%26.26%-8.59%55.10%117.82%-5.91%9.68%-45.26%109.04%-15.84%-78.41%30.92%95.95%-21.42%68.13%-43.02%-32.47%
Free Cash Flow Growth (5y) -109.03%-30.39%-10.09%34.47%-37.61%50.70%-19.10%103.48%18.14%48.12%-32.18%74.08%-63.83%45.52%12.55%42.49%-28.54%-8.85%144.98%-2.78%-14.14%36.46%36.90%-4.84%47.72%-39.61%-26.30%
Free Cash Flow (QoQ) 1,954.32%-62.57%197.71%-30.15%16.59%-36.13%-71.78%200.99%-38.64%224.17%-49.66%-42.98%66.95%168.16%-44.79%60.44%64.94%-101.03%20,714.88%-154.97%17.79%112.43%2,127.58%-146.62%408.88%-103.25%2,586.03%-80.14%90.09%-93.48%5,507.29%-134.97%211.14%-25.81%79.57%-141.23%168.76%41.56%107.68%-222.57%215.94%-78.12%261.53%-102.33%735.15%-230.18%
Interest Coverage Ratio Growth (1y) 839.31%-54.04%54.41%-99.36%-43.11%164.74%-52.11%-14.92%-44.82%-67.53%-114.25%25.46%407.15%79.38%489.90%-4.71%-95.70%-133.43%-56.33%-92.77%1,805.70%1,959.63%1,129.96%2,946.05%74.55%-57.37%-36.84%-55.80%-68.75%-28.71%-59.13%-66.74%-64.37%-71.20%-22.70%-26.72%-11.40%71.54%2.04%118.06%28.17%37.42%0.23%
Interest Coverage Ratio Growth (3y) 43.40%-26.62%-28.17%-81.03%16.77%15.53%-35.68%0.57%-50.61%-29.95%-37.62%-55.78%60.83%123.40%184.15%28.04%12.71%38.38%50.26%-0.88%118.24%97.06%46.97%64.82%-42.08%-55.60%-41.57%-52.42%-53.79%-29.38%-31.44%-19.00%-26.04%-12.11%-7.54%
Interest Coverage Ratio Growth (5y) -8.43%-17.47%-29.08%-78.40%5.48%57.15%7.41%17.51%32.00%9.07%13.52%3.09%17.81%27.65%49.25%-20.96%-30.74%-11.46%1.39%-25.00%26.83%36.81%20.15%48.23%-26.08%-27.07%-27.23%
Interest Coverage Ratio (QoQ) 241.53%35.80%15,374.70%-98.69%-83.29%356.21%-35.90%16.40%-22.22%-17.47%13.87%-24.50%-54.24%-136.23%1,102.37%205.18%-83.81%-21.26%144.97%-86.21%-225.70%202.88%-59.43%3,532.61%22.66%-31.96%0.47%108.17%-70.04%0.80%-29.69%47.17%-31.65%-42.22%-42.78%57.66%-44.75%55.09%-45.75%90.63%6.96%-7.74%15.93%12.04%14.68%-32.71%
Net Cash Flow Growth (1y) 94.94%-23.67%440.94%-83.25%-269.42%-96.48%-112.51%485.98%-0.10%53,713.38%-18,681.37%-170.66%691.26%-97.46%66.55%1,286.06%-45.35%-1,129.75%60.92%15.06%-24.01%78.19%5.54%-10.91%-56.27%-67.60%-70.37%11.55%-2,818.86%340.89%138.66%-65.04%54.14%-125.65%-126.10%-3.29%-83.14%535.23%195.36%51.67%65.04%-97.82%-315.07%
Net Cash Flow Growth (3y) 42.81%143.71%-331.13%-39.14%187.91%-21.59%-114.45%266.21%73.63%-422.80%-190.64%112.85%64.55%-27.18%50.20%141.92%-43.37%-79.29%14.33%4.57%-122.63%42.28%37.90%-29.70%-95.32%-1.18%44.40%-27.75%-191.75%67.38%27.98%-19.96%33.54%-71.02%-36.36%
Net Cash Flow Growth (5y) 21.10%-42.08%-59.97%56.76%61.78%-25.25%-37.43%118.97%25.19%-121.65%-108.61%57.15%-96.36%-25.43%15.79%46.47%-33.65%-34.03%42.39%-17.31%-57.16%24.43%16.60%-12.61%-40.58%15.98%18.82%
Net Cash Flow (QoQ) 183.59%-111.80%530.37%-111.92%1,361.27%-47.32%-78.86%-362.94%112.03%-287.11%1,090.04%-144.92%6,567.10%-165.30%96.28%475.86%-72.19%-959.25%232.06%-82.68%-623.99%67.39%488.85%-88.56%-250.37%-41.23%466.76%-94.39%-676.33%-43.56%340.14%-236.84%151.06%-76.96%117.18%-279.48%71.44%76.56%904.80%-439.88%167.88%-94.86%1,180.08%-178.34%104.23%-606.56%
Net Income Growth (1y) 879,046.77%-75.47%67.90%-36.99%-33.69%419.31%-52.51%-19.25%-58.96%-88.82%-221.10%-3.67%1,845.63%961.52%139.03%342.91%-103.32%-219.00%-133.21%-119.88%2,953.76%704.26%3,952.39%772.01%5.40%-67.51%-38.36%-5.93%-51.14%36.71%-35.11%-78.69%-44.94%-80.16%47.22%-83.09%1.13%333.54%1.22%2,527.77%70.37%128.74%25.23%
Net Income Growth (3y) 1,237.71%-47.78%-43.67%-21.16%74.29%83.34%-39.23%51.03%-31.33%-50.55%-29.21%-41.75%164.11%324.19%91.24%80.89%-0.07%32.68%99.04%7.92%155.58%67.31%159.17%49.59%-34.31%-55.50%-16.18%-67.64%-35.21%5.56%-1.12%-1.80%-1.74%25.31%23.11%
Net Income Growth (5y) -334.24%-30.60%-16.27%-19.45%38.04%113.46%23.49%35.71%51.45%22.62%30.10%39.92%56.83%102.32%31.93%3.48%-23.13%-8.72%49.76%-46.15%59.06%33.93%90.30%51.52%-13.35%-2.66%-5.68%
Net Income (QoQ) 350,139.72%34.29%64.53%13.64%-90.23%819.22%-38.25%19.59%-23.50%-15.94%5.00%-39.22%-79.16%-1,010.52%183.52%1,127.57%-88.63%-66.52%847.71%-109.20%-307.81%90.66%-467.46%1,419.73%-13.65%-40.43%-1.01%106.99%-73.39%13.04%51.06%7.50%-25.52%-46.35%-50.38%177.70%-73.16%298.03%-94.30%1,561.07%15.07%-7.07%47.94%7.69%54.49%-49.13%
Net Income towards Common Stockholders Growth (1y) 879,046.77%-75.47%-70.29%-88.10%-86.92%8.10%-44.46%-13.27%-58.26%-93.02%-302.37%51.43%9,600.07%8,064.97%212.85%1,289.47%-103.32%-219.00%-133.21%-119.88%2,953.76%704.26%3,952.39%772.01%5.40%-67.51%-38.36%-5.93%-51.14%36.71%-35.11%-78.69%-44.94%-80.16%47.22%-83.09%1.13%333.54%1.22%2,527.77%70.37%128.74%25.23%
Net Income towards Common Stockholders Growth (3y) 683.92%-73.55%-32.65%-46.14%74.29%83.34%8.25%163.27%-49.53%-106.33%-40.25%-83.55%351.18%737.34%154.26%164.80%-0.07%32.68%99.04%7.92%155.58%67.31%159.17%49.59%-34.31%-55.50%-16.18%-67.64%-35.21%5.56%-1.12%-1.80%-1.74%25.31%23.11%
Net Income towards Common Stockholders Growth (5y) -334.24%-30.60%-16.27%-19.45%38.04%113.46%74.60%89.42%109.55%67.83%78.28%92.52%116.25%204.26%50.71%30.07%-23.13%-8.72%49.76%-46.15%59.06%33.93%90.30%51.52%-13.35%-2.66%-5.68%
Net Income towards Common Stockholders (QoQ) 350,139.72%34.29%64.53%13.64%-90.23%62.67%-34.12%24.92%-19.25%-16.42%2.87%-39.88%-86.49%-2,522.42%176.97%3,751.06%-88.63%-66.52%847.71%-109.20%-307.81%90.66%-467.46%1,419.73%-13.65%-40.43%-1.01%106.99%-73.39%13.04%51.06%7.50%-25.52%-46.35%-50.38%177.70%-73.16%298.03%-94.30%1,561.07%15.07%-7.07%47.94%7.69%54.49%-49.13%
Net Margin Growth (1y) 3,458.00-1364.00-1821.00-2733.00-2970.0054.00-156.00-46.00-239.00-430.00-925.00-183.004,744.001,381.001,039.003,130.00-5405.00-2900.00-665.00-4095.004,255.005,180.003,179.003,657.00161.00-1717.00-782.00-286.00-1190.00478.00-838.00-1839.00-1077.00-1879.00442.00-671.00-43.001,265.00-182.001,986.00532.001,083.00123.00
Net Margin Growth (3y) 249.00-1740.00-2901.00-2962.001,535.001,005.00-41.002,901.00-900.00-1949.00-550.00-1148.003,593.003,661.003,554.002,692.00-990.00563.001,732.00-724.003,226.003,941.001,559.001,532.00-2106.00-3118.00-1178.00-2796.00-2310.00-135.00-578.00-525.00-587.00469.00383.00
Net Margin Growth (5y) -413.00-3259.00-2526.00-3927.00384.003,285.002,474.002,463.003,515.001,514.001,847.002,223.002,564.002,423.001,934.00567.00-3256.00-838.001,337.00-3234.002,106.003,327.001,819.002,847.00-1617.00-770.00-1237.00
Net Margin (QoQ) 1,742.00611.00800.00305.00-3080.00155.00-112.0067.00-56.00-55.00-3.00-125.00-248.00-549.00739.004,801.00-3610.00-892.002,830.00-3734.00-1104.001,343.00-601.004,616.00-179.00-657.00-122.001,120.00-2057.00278.00374.00215.00-389.00-1038.00-627.00978.00-1191.001,283.00-1741.001,606.00117.00-164.00427.00153.00668.00-1124.00
Profit After Tax Growth (1y) 879,046.77%-75.47%67.90%65.94%-33.69%419.31%-52.51%-69.67%-58.96%-88.77%-221.10%-3.67%1,845.63%956.47%139.03%342.91%-103.32%-219.01%-133.21%-119.88%2,950.71%704.28%3,952.39%772.01%5.41%-67.52%-38.34%-5.93%-51.15%36.72%-35.13%-78.69%-44.94%-80.16%47.22%-83.09%1.11%333.65%1.22%2,527.77%70.37%128.68%25.23%
Profit After Tax Growth (3y) 1,237.71%-47.70%-43.67%-21.45%74.29%83.34%-39.23%8.97%-31.33%-50.55%-29.21%-41.75%164.11%323.54%91.24%80.89%-0.06%32.68%99.07%7.92%155.50%67.31%159.17%49.59%-34.30%-55.50%-16.18%-67.64%-35.21%5.56%-1.13%-1.80%-1.75%25.31%23.11%
Profit After Tax Growth (5y) -334.33%-30.60%-16.27%-19.40%38.05%113.46%23.49%11.57%51.45%22.62%30.11%39.92%56.83%102.13%31.93%3.48%-23.13%-8.72%49.76%-46.15%59.03%33.93%90.30%51.52%-13.35%-2.66%-5.68%
Profit After Tax (QoQ) 350,139.72%34.29%66.37%12.39%-90.23%819.22%64.43%-55.09%-23.50%-15.94%5.00%-39.22%-79.06%-1,006.19%183.52%1,127.57%-88.63%-66.52%847.71%-109.21%-307.41%90.66%-467.46%1,419.77%-13.64%-40.44%-1.01%107.01%-73.39%13.07%51.02%7.51%-25.52%-46.36%-50.38%177.75%-73.16%298.03%-94.30%1,561.07%15.10%-7.10%47.94%7.69%54.49%-49.13%
Property, Plant & Equipment (Net) Growth (1y) -16.00%-20.96%-31.73%-27.67%-20.91%3.19%2.59%371.34%361.96%277.67%291.64%-18.79%-17.29%20.27%-8.78%-0.23%2.44%-26.34%-3.24%-0.59%-2.15%-3.76%-5.37%-10.80%-21.12%-17.93%-20.29%-20.97%-4.91%3.77%11.25%12.13%17.81%4.29%-0.69%1.93%-8.92%-4.74%-2.73%0.53%
Property, Plant & Equipment (Net) Growth (3y) 45.32%45.50%39.99%40.42%44.57%67.35%54.18%56.31%57.59%49.56%51.20%-6.95%-6.06%-5.18%-5.82%-4.00%-7.53%-16.52%-9.96%-11.18%-9.80%-6.42%-5.68%-7.54%-4.04%-3.87%-4.15%-3.34%0.67%1.02%2.43%4.74%
Property, Plant & Equipment (Net) Growth (5y) 21.06%22.23%19.35%22.39%24.81%27.14%27.40%27.63%24.74%21.45%21.13%-10.70%-9.07%-6.20%-5.83%-4.75%-2.40%-8.84%-4.21%-4.34%-4.67%-4.03%-4.11%-4.13%
Property, Plant & Equipment (Net) (QoQ) -6.43%12.78%-9.91%-11.64%-11.96%-2.58%-4.57%-3.38%14.87%-3.14%338.44%-5.30%-6.09%0.44%-9.08%-3.56%36.56%-23.82%-0.56%-0.98%-1.81%0.08%2.17%-2.54%-3.43%-1.59%-3.70%-13.82%0.49%-4.42%-4.53%3.69%9.66%2.47%-3.77%8.95%-2.92%-2.42%-1.24%-2.65%1.53%-0.36%2.07%
Return on Assets Growth (1y) -8.00-4.00-1.00-1.00-1.00-3.00-4.00-4.002.004.007.008.00-3.00-5.00-6.00-10.001.005.008.0013.008.002.00-1.00-4.00-6.00-3.00-3.00-4.00-2.00-3.00-4.00-3.00-1.001.001.002.002.002.001.00
Return on Assets Growth (3y) -8.00-3.002.003.00-2.00-4.00-3.00-5.000.004.009.0011.006.003.001.00-1.003.004.005.005.000.00-4.00-7.00-10.00-9.00-6.00-5.00-4.00-2.00-1.00-2.00
Return on Assets Growth (5y) -10.00-2.004.006.006.004.004.004.002.003.005.004.00-2.00-4.00-5.00-7.000.002.002.005.001.00-2.00-5.00
Return on Assets (QoQ) -5.00-3.000.00-1.000.00-1.000.00-1.00-1.00-2.000.005.001.001.001.00-6.00-1.000.00-2.004.004.003.002.00-1.00-2.00-1.000.00-3.000.000.00-1.00-1.00-1.000.000.000.001.000.001.000.000.000.00
Return on Equity Growth (1y) -175.00-41.00-13.00-7.00-6.00-19.00-28.00-28.007.0013.0033.0041.00-18.00-24.00-30.00-51.008.0036.0045.0069.0037.003.00-6.00-16.00-24.00-8.00-9.00-17.00-12.00-22.00-17.00-10.00-4.009.006.0019.0021.0023.0023.00
Return on Equity Growth (3y) -174.00-46.00-7.007.00-17.00-30.00-25.00-38.00-2.0025.0049.0060.0027.0015.009.002.0021.0031.0030.0036.001.00-26.00-32.00-43.00-40.00-21.00-19.00-8.006.0010.0012.00
Return on Equity Growth (5y) -184.00-34.008.0025.0028.0010.0014.0016.0011.0020.0034.0027.00-8.00-15.00-16.00-25.005.0019.0020.0045.0019.006.00-3.00
Return on Equity (QoQ) -128.00-34.00-7.00-6.006.00-6.00-1.00-5.00-6.00-15.00-1.0030.000.005.007.00-30.00-7.00-1.00-14.0030.0021.008.0010.00-3.00-12.00-1.000.00-10.004.00-2.00-8.00-5.00-7.003.00-1.001.007.000.0011.003.008.000.00
Return on Invested Capital Growth (1y) -215.00-68.00-28.00-11.00-5.00-15.00-17.00-18.003.0013.0022.0031.00-8.00-14.00-31.001.0016.0034.0021.004.00-3.00-8.00-13.00-5.00-4.00-8.00-3.00-7.00-3.002.004.009.005.0010.0011.0013.0012.00
Return on Invested Capital Growth (3y) -217.00-70.00-23.001.00-9.00-16.00-18.00-3.0015.0026.0034.0015.006.001.00-4.0010.0016.0018.005.00-7.00-9.00-14.00-12.00-2.00-1.003.0011.0015.0014.00
Return on Invested Capital Growth (5y) -223.00-68.00-20.005.0013.004.006.008.005.0014.0019.0018.00-1.00-6.00-6.00-11.0010.0018.0029.0020.0014.008.00
Return on Invested Capital (QoQ) -145.00-43.00-18.00-10.003.00-3.00-1.00-3.00-7.00-5.00-2.0018.003.004.006.00-20.00-4.0012.0011.006.006.00-1.00-7.00-1.001.00-6.002.000.00-4.00-1.00-2.003.001.001.003.000.005.002.005.00-1.00
Return on Sales Growth (1y) 0.00-6.002.00-3.00-2.00-3.00-12.00-21.00-21.005.009.0024.0031.00-10.00-18.00-22.00-40.000.0019.0025.0041.0021.006.000.00-5.00-10.00-6.00-6.00-10.00-8.00-14.00-11.00-8.00-5.003.001.007.008.008.009.00
Return on Sales Growth (3y) -23.00-4.00-1.000.008.00-9.00-20.00-19.00-29.00-6.0011.0027.0033.0011.008.004.00-4.0011.0019.0019.0027.003.00-14.00-17.00-23.00-24.00-17.00-16.00-11.00-5.00-3.00-1.00
Return on Sales Growth (5y) -32.00-14.001.003.0010.0013.005.007.007.005.0011.0021.0018.00-7.00-12.00-13.00-22.00-2.008.009.0025.006.00-3.00-7.00
Return on Sales (QoQ) 3.00-3.002.00-2.00-2.004.00-3.00-1.00-3.00-5.00-12.00-1.0022.000.003.006.00-19.00-7.00-2.00-12.0021.0012.005.004.001.00-3.00-1.00-1.00-5.001.00-2.00-4.00-3.00-5.001.00-2.000.003.000.004.001.003.000.00
Revenue Growth (1y) 9,603.56%5.01%24.57%-17.16%-13.04%-4.29%-23.63%-3.54%-23.54%-16.82%64.61%172.21%453.38%126.47%8.79%-5.19%-55.46%14.32%29.55%-9.26%175.66%141.51%71.60%69.34%1.19%-39.40%-17.03%4.27%-30.74%10.16%3.07%-29.46%-11.53%-16.19%12.32%7.68%3.62%36.72%12.17%55.66%30.34%44.24%16.69%
Revenue Growth (3y) 302.46%-5.79%16.13%29.57%54.38%21.71%11.00%35.53%23.51%29.14%32.38%32.80%89.39%84.23%34.23%13.36%7.50%18.71%22.64%17.01%24.55%17.26%13.64%7.60%-14.73%-17.60%-1.34%-7.48%-14.05%8.08%9.10%5.74%6.11%18.24%13.71%
Revenue Growth (5y) 175.16%16.70%17.16%13.35%35.20%37.85%24.91%30.78%39.36%25.81%26.99%32.83%36.63%33.08%15.64%1.39%-5.31%9.09%16.38%4.01%12.11%13.06%13.08%15.86%-3.49%1.99%4.68%
Revenue (QoQ) 7,534.36%-0.04%23.27%3.74%-17.85%18.59%-18.02%8.89%-9.58%-5.38%3.54%-13.69%-1.63%87.24%71.23%75.46%-59.74%-10.06%49.23%-17.58%3.34%1.93%4.52%150.39%-9.47%-27.57%3.14%49.63%-45.79%-0.84%29.62%-0.62%-13.76%-7.23%-11.28%24.63%-18.30%24.33%-14.95%19.94%7.80%2.00%18.03%0.43%19.30%-17.49%
Share-based Compensation Growth (1y) 1.42%21,788.18%3.27%-17.13%-42.29%-93.51%-43.73%408.37%23.08%9.76%99.25%14.22%138.92%64.06%21.66%-38.72%139.97%173.57%136.33%70.67%1.68%-4.18%-97.29%39.22%-42.59%-14.93%2,496.39%-21.66%7.31%51.35%40.23%-6.36%13.64%-14.88%-15.32%2.73%-3.53%11.08%16.88%45.82%45.60%25.65%49.80%
Share-based Compensation Growth (3y) -10.36%149.84%5.01%68.82%19.28%-51.10%10.90%52.67%91.81%70.15%78.93%6.10%79.97%62.62%-57.31%13.34%11.89%30.65%18.42%23.01%-14.44%7.25%-0.49%0.70%-11.20%3.10%213.57%-9.00%5.57%12.69%11.54%11.94%16.87%5.91%14.03%
Share-based Compensation Growth (5y) 32.80%133.89%27.20%38.15%32.87%-21.07%-38.60%53.26%32.73%32.05%32.12%5.43%29.14%40.82%23.16%1.32%11.30%23.50%14.55%12.36%-7.24%3.13%-0.50%8.87%-0.33%8.87%122.05%
Share-based Compensation (QoQ) -95.85%2,412.27%-42.34%68.65%795.89%-88.15%-53.73%17.46%0.77%2.75%318.00%-71.56%-10.14%86.53%139.61%-40.52%-38.29%38.32%20.69%132.95%-29.65%19.49%-12.84%38.78%-33.71%-96.62%4,383.53%-42.77%-1.77%3.01%35.27%-21.61%38.54%-4.55%-9.67%-4.85%3.77%-5.05%9.58%-10.65%19.49%-0.10%36.72%-10.79%3.12%19.10%
Shareholder's Equity Growth (1y) 162.82%6,481,388.03%8.30%2.69%-4.20%-6.13%-5.32%114.62%115.49%175.19%178.59%18.80%29.80%-1.50%-6.23%-6.35%-17.78%6.40%25.83%39.34%50.95%33.72%13.04%-0.34%0.46%-16.89%-9.49%-7.10%-11.39%-3.73%-10.81%-9.70%-14.90%-12.92%-7.95%-6.04%5.84%9.66%14.31%19.83%
Shareholder's Equity Growth (3y) 75.71%5,411.61%41.89%37.83%38.89%36.52%35.24%33.66%31.99%42.35%48.69%15.73%17.22%11.91%10.08%9.15%7.63%5.74%8.79%8.86%10.35%2.27%-3.00%-5.79%-8.84%-11.35%-9.42%-7.63%-7.24%-2.77%-2.09%0.55%
Shareholder's Equity Growth (5y) 42.08%1,019.05%27.51%27.86%27.16%29.35%28.61%27.09%28.38%26.23%27.45%7.50%7.48%2.32%1.49%1.76%-1.23%-0.18%1.11%1.82%3.89%0.43%-0.81%-1.20%
Shareholder's Equity (QoQ) -100.00%5,793,510.63%4.79%5.49%1.20%-3.19%-0.64%-1.60%-0.83%-2.36%125.23%-1.20%26.65%-1.16%-3.95%7.95%-3.88%-5.90%-4.08%-5.23%24.39%11.27%6.22%2.67%10.19%-5.93%-6.35%3.49%-8.85%2.45%-3.88%-1.28%-0.97%-5.08%-2.68%-6.97%1.33%0.33%-0.66%4.79%4.99%4.59%4.13%
Tax Rate Growth (1y) -3160.00912.00437.00911.00-934.0092.00100.00-76.00386.00118.006,425.0073.00-936.003,296.00-7386.00356.001,063.00-3590.0068.0046.00986.00-27.00220.00-575.00-575.0084.00-500.00623.00-1793.00103.00237.00-654.005,995.00206.0087.00427.00-4701.00-515.00-200.00-193.00
Tax Rate Growth (3y) -2324.001,122.006,962.00909.00-1484.003,507.00-861.00353.00513.00-176.00497.00172.00692.00-5058.00397.001,329.00-3179.001,752.00125.00-234.001,034.00160.00-43.00-606.003,626.00394.00-176.00396.00-500.00-205.00125.00-420.00
Tax Rate Growth (5y) -1895.00828.001,333.00-375.00903.001,467.00394.00779.00235.00792.00554.00-108.00740.00-7427.00584.001,065.00-3210.005,953.00435.0090.00807.00-149.00-156.00-372.00
Tax Rate (QoQ) 203.00-139.001,748.00-900.00-271.00334.00-97.00126.00-264.00159.00365.00-142.006,043.00-6193.00-644.004,090.00-4638.001,548.0063.00-562.0040.00378.00293.00-738.00288.00-417.00292.00-79.00-297.00706.00-2123.001,817.00-163.00-185.004,525.00-3971.00-282.00155.00-603.00215.0033.00162.00
Total Debt Growth (1y) 8.65%5.78%13.04%4.05%-95.33%-95.81%-97.68%16.96%1,565.51%1,201.57%2,390.51%-50.34%-29.04%57.05%36.72%19.27%39.48%82.60%-23.45%56.90%26.96%-20.77%108.10%51.62%9.49%6.13%-6.64%-31.53%9.67%63.44%87.13%466.26%184.40%-13.64%-6.99%-66.19%-27.04%61.45%88.43%19.08%
Total Debt Growth (3y) -5.49%-16.74%-13.21%-15.45%-18.00%-5.02%-7.53%-11.51%154.50%234.20%196.50%-2.41%7.91%31.46%29.62%41.57%24.70%15.36%14.14%17.66%15.09%11.18%53.76%80.48%50.59%14.42%17.56%9.44%31.53%31.60%48.57%31.61%
Total Debt Growth (5y) -3.53%10.60%-7.31%2.49%-0.47%4.39%4.72%10.51%87.08%99.23%119.23%-0.71%8.57%31.56%30.64%61.54%43.32%16.73%20.95%25.54%25.90%13.89%44.83%18.80%
Total Debt (QoQ) 0.08%-0.16%5.49%3.08%-2.56%6.70%-2.90%-95.38%-12.45%-40.91%4,791.44%-34.18%-31.58%13.07%-2.46%-5.96%51.43%-1.57%-14.91%9.97%98.24%-58.74%74.41%-11.01%23.71%8.38%27.08%-35.74%19.91%-4.66%-6.80%2.93%78.71%9.16%182.02%-48.30%-45.73%17.56%2.52%11.56%20.09%37.20%-35.21%