|
Revenue (Quarter)
|
22.18M | 162.98M | 173.23M | 213.55M | 221.53M | 181.98M | 215.80M | 176.90M | 192.64M | 174.18M | 164.81M | 170.65M | 147.29M | 144.89M | 271.29M | 67.27M | 815.05M | 328.13M | 295.12M | 43.68M | 75.15M | 378.46M | 139.63M | 1,157.60M | 170.74M | 147.74M | 656.11M | 2,787.00M | 191.65M | 143.12M | 544.34M | -1491.39M | 154.66M | 604.74M | 120.99M | 117.86M | 620.38M | 506.85M | 110.28M | 114.38M | 642.84M | 126.10M | 706.84M | -1525.88M | 837.87M | 999.57M | 154.48M | 3,172.47M |
|
Amortization - Intangibles (Quarter)
|
0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 6.44M | 8.85M | 6.85M | 6.84M | 6.37M | 6.12M | 10.92M | 20.60M | 18.90M | 20.16M | 19.00M | 19.00M | 18.30M | 18.08M | 18.10M | 18.10M | 16.93M | 16.57M | 16.48M | 16.30M | 16.10M | 16.00M | 16.02M | 16.00M | 15.97M | 15.99M | 14.70M | 12.15M | 11.80M | 11.78M | 11.78M | 11.80M | 11.78M | 11.78M |
|
Research & Development (Quarter)
|
15.81M | 17.50M | 17.26M | 18.28M | 17.94M | 17.55M | 16.11M | 17.05M | 17.72M | 17.95M | 17.90M | 17.42M | 18.21M | 18.98M | 46.00M | 48.32M | 49.49M | 48.79M | 39.52M | 38.33M | 41.81M | 54.42M | 59.77M | 53.39M | 55.03M | 55.66M | 51.65M | 51.41M | 51.69M | 52.51M | 55.63M | 52.16M | 55.84M | 55.70M | 52.91M | 55.06M | 56.81M | 56.96M | 57.07M | 59.92M | 58.18M | 59.33M | 59.60M | 59.34M | 59.80M | 61.44M | 62.77M | 65.19M |
|
Selling, General & Administrative (Quarter)
|
0.01M | 6.35M | 4.39M | 5.41M | 8.49M | 6.67M | 4.86M | 5.97M | 4.92M | 5.74M | 5.54M | 7.16M | 4.85M | 6.77M | 24.18M | 26.19M | 19.92M | 16.61M | 17.25M | 13.10M | 22.08M | 34.81M | 25.33M | 27.35M | 27.13M | 21.74M | 24.61M | 21.08M | 25.66M | 21.75M | 18.23M | 22.51M | 25.21M | 13.58M | 14.32M | 32.96M | 24.30M | 25.49M | 22.42M | 26.77M | 22.35M | 22.06M | 24.94M | 27.66M | 22.14M | 25.89M | 24.91M | 24.98M |
|
Other Operating Expenses (Quarter)
|
107.62M | 109.59M | 108.99M | 118.28M | 114.92M | 148.20M | 115.92M | 106.61M | 111.30M | 106.08M | 103.49M | 107.46M | | | | -3.67M | -19.97M | -1.78M | -1.44M | -0.06M | | -65.21M | -1.28M | 0.04M | -0.28M | -0.01M | -0.06M | -9.27M | -1.22M | -3.67M | -0.24M | -23.01M | -0.71M | -0.68M | -0.36M | -5.24M | -0.10M | 0.15M | -0.36M | -0.14M | -0.02M | -0.02M | -0.02M | -16.15M | -0.01M | -0.01M | 6.51M | -0.51M |
|
Operating Expenses (Quarter)
|
123.44M | 133.45M | 130.64M | 141.97M | 141.36M | 172.42M | 136.88M | 129.63M | 133.94M | 129.77M | 126.93M | 132.05M | 123.41M | 139.70M | 317.78M | 333.94M | 346.52M | 278.50M | 265.70M | 291.64M | 379.19M | 445.04M | 388.17M | 426.99M | 534.40M | 501.37M | 403.60M | 417.13M | 522.78M | 413.96M | 399.25M | 478.59M | 459.55M | 430.95M | 459.44M | 458.07M | 485.62M | 471.39M | 492.06M | 519.18M | 503.02M | 537.60M | 559.68M | 631.68M | 614.13M | 652.55M | 644.80M | 626.30M |
|
EBIT (Quarter)
|
0.09M | 37.27M | 50.41M | 36.61M | 87.77M | 26.40M | 86.12M | -0.52M | 65.80M | 51.49M | 53.49M | 51.91M | 36.16M | 20.13M | -21.90M | 182.44M | 502.16M | 68.40M | 47.13M | 119.38M | 6.58M | -29.75M | 28.72M | 39.00M | 491.89M | 433.38M | 272.87M | 317.45M | 513.82M | 155.12M | 171.69M | 247.20M | 284.25M | 195.87M | 125.09M | 117.51M | 232.37M | 60.32M | 163.47M | 442.76M | 265.85M | 178.81M | 171.65M | 345.99M | 355.06M | 379.57M | 213.29M | 380.70M |
|
Non Operating Income (Quarter)
|
0.97M | | | | 2.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
-0.01M | 29.53M | 42.60M | 36.51M | 80.17M | 9.56M | 78.92M | -13.70M | 58.70M | 44.41M | 37.87M | 38.60M | 23.88M | 5.19M | -46.49M | 130.59M | 468.54M | 49.62M | 29.43M | 148.78M | -16.20M | -66.58M | -5.83M | -27.37M | 466.23M | 404.54M | 252.51M | 259.56M | 489.79M | 135.00M | 145.10M | 227.02M | 241.71M | 173.78M | 101.61M | 39.70M | 134.76M | 35.47M | 138.10M | 16.79M | 139.82M | 155.38M | 147.16M | 202.60M | 223.74M | 347.02M | 179.99M | 343.58M |
|
Tax Provisions (Quarter)
|
-0.00M | -1.32M | 1.18M | 2.67M | 2.73M | 2.00M | 9.38M | -7.34M | 7.35M | 5.13M | 4.85M | 3.93M | 2.81M | 0.80M | -6.50M | 97.18M | 58.51M | 3.00M | 13.80M | 0.87M | -2.60M | -11.09M | -0.60M | 2.04M | 78.00M | 69.25M | 52.80M | 61.92M | 80.56M | 26.09M | 22.00M | 41.06M | 41.79M | 24.90M | 21.73M | 0.06M | 24.68M | 5.92M | 20.51M | 10.09M | 28.50M | 27.27M | 28.14M | 26.52M | 34.10M | 54.00M | 30.94M | 62.97M |
|
Profit After Tax (Quarter)
|
-0.01M | 30.84M | 41.42M | 68.91M | 77.44M | 0.47M | 69.54M | 114.34M | 10.35M | 39.29M | 7.03M | -90.69M | 21.07M | 4.41M | -13.52M | 10.98M | 410.02M | 46.62M | 8.61M | 80.87M | -13.62M | -55.48M | -4.31M | -17.72M | 388.24M | 335.29M | 199.71M | -274.03M | 409.23M | 108.91M | 70.51M | 185.96M | 199.93M | 148.90M | 79.87M | 39.63M | 110.08M | 29.54M | 61.91M | 6.70M | 111.31M | 128.12M | 119.02M | 176.09M | 189.63M | 292.98M | 149.05M | 139.87M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 7.09M | 57.23M | 93.46M | 41.01M | 30.91M | 26.00M | 27.45M | 16.49M | 6.90M | -26.47M | 28.30M | 236.56M | 21.41M | 6.71M | 68.51M | -8.55M | -25.59M | -0.87M | -7.89M | 138.52M | 136.14M | 86.76M | 85.41M | 177.62M | 42.93M | 51.01M | 81.90M | 87.67M | 60.17M | 44.72M | 19.07M | 47.53M | 17.19M | 50.83M | 1.16M | 55.49M | 56.25M | 59.07M | 93.13M | 89.95M | 147.64M | 70.37M | 146.10M |
|
Income from Continuing Operations (Quarter)
|
-0.01M | 30.84M | 41.42M | 33.84M | 77.44M | 7.57M | 69.54M | -6.36M | 51.36M | 39.29M | 33.02M | 34.67M | 21.07M | 4.39M | -39.99M | 33.40M | 410.02M | 46.62M | 15.62M | 147.91M | -13.60M | -55.48M | -5.23M | -29.42M | 388.23M | 335.29M | 199.72M | 197.64M | 409.23M | 108.91M | 123.10M | 185.96M | 199.93M | 148.88M | 79.87M | 39.63M | 110.08M | 29.54M | 117.59M | 6.70M | 111.32M | 128.12M | 119.02M | 176.09M | 189.63M | 293.02M | 149.05M | 280.62M |
|
Consolidated Net Income (Quarter)
|
-0.01M | 30.84M | 41.42M | 33.84M | 77.44M | 7.57M | 69.54M | -6.36M | 51.36M | 39.29M | 33.02M | 34.67M | 21.07M | 4.39M | -39.99M | 33.40M | 410.02M | 46.62M | 15.62M | 147.91M | -13.60M | -55.48M | -5.23M | -29.42M | 388.23M | 335.29M | 199.72M | 197.64M | 409.23M | 108.91M | 123.10M | 185.96M | 199.93M | 148.88M | 79.87M | 39.63M | 110.08M | 29.54M | 117.59M | 6.70M | 111.32M | 128.12M | 119.02M | 176.09M | 189.63M | 293.02M | 149.05M | 280.62M |
|
Income towards Parent Company (Quarter)
|
-0.01M | 30.84M | 41.42M | 33.84M | 77.44M | 7.57M | 69.54M | -6.36M | 51.36M | 39.29M | 33.02M | 34.67M | 21.07M | 4.39M | -39.99M | 33.40M | 410.02M | 46.62M | 15.62M | 147.91M | -13.60M | -55.48M | -5.23M | -29.42M | 388.23M | 335.29M | 199.72M | 197.64M | 409.23M | 108.91M | 123.10M | 185.96M | 199.93M | 148.88M | 79.87M | 39.63M | 110.08M | 29.54M | 117.59M | 6.70M | 111.32M | 128.12M | 119.02M | 176.09M | 189.63M | 293.02M | 149.05M | 280.62M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.01M | 30.84M | 41.42M | 33.84M | 77.44M | 0.47M | 12.31M | 8.11M | 10.13M | 8.18M | 6.83M | 7.03M | 4.23M | 0.57M | -13.83M | 10.65M | 410.02M | 46.62M | 15.62M | 147.91M | -13.60M | -55.48M | -5.23M | -29.42M | 388.23M | 335.29M | 199.72M | 197.64M | 409.23M | 108.91M | 123.10M | 185.96M | 199.93M | 148.88M | 79.87M | 39.63M | 110.08M | 29.54M | 117.59M | 6.70M | 111.32M | 128.12M | 119.02M | 176.09M | 189.63M | 293.02M | 149.05M | 280.62M |
|
EPS (Basic) (Quarter)
|
| | | | 0.77M | 0.01 | 0.36 | 0.23 | 0.27 | 0.21 | 0.18 | 0.17 | 0.10 | 0.01 | -0.17 | 0.20 | 1.89 | 0.25 | 0.08 | 0.75 | -0.07 | -0.27 | -0.04 | -0.15 | 1.80 | 1.59 | 0.92 | 0.88 | 1.91 | 0.51 | 0.59 | 0.91 | 0.99 | 0.78 | 0.38 | 0.28 | 0.56 | 0.16 | 0.63 | 0.06 | 0.59 | 0.71 | 0.65 | 1.03 | 1.09 | 1.65 | 0.86 | 1.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.01 | 0.35 | 0.22 | 0.26 | 0.21 | 0.18 | 0.17 | 0.10 | 0.01 | -0.17 | 0.20 | 1.86 | 0.24 | 0.08 | 0.74 | -0.07 | -0.27 | -0.04 | -0.15 | 1.80 | 1.58 | 0.92 | 0.87 | 1.89 | 0.50 | 0.59 | 0.90 | 0.98 | 0.78 | 0.37 | 0.28 | 0.56 | 0.16 | 0.63 | 0.06 | 0.59 | 0.71 | 0.64 | 1.02 | 1.08 | 1.65 | 0.86 | 1.54 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 100.00 | 34.31M | 34.31M | 34.96M | 38.21M | 38.23M | 38.26M | | | 40.81M | 79.20M | | 90.70M | 95.12M | 106.69M | 100.88M | 107.32M | 112.83M | 112.60M | 113.92M | 119.76M | 121.53M | 122.69M | 121.69M | 122.06M | 119.68M | 115.77M | 117.34M | 109.33M | 107.13M | 102.29M | 104.00M | 97.80M | 94.97M | 95.38M | 94.08M | 89.00M | 88.14M | 87.15M | 87.48M | 85.68M | 85.59M | 85.32M | 85.22M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 34.53M | | | | | | | | 40.61M | 79.20M | | 92.41M | 97.16M | 107.13M | 102.09M | 107.32M | 110.08M | 117.55M | 113.92M | 119.79M | 121.01M | 121.94M | 122.33M | 123.39M | 122.28M | 120.37M | 118.42M | 110.07M | 107.76M | 106.00M | 104.42M | 97.81M | 94.97M | 93.41M | 94.08M | 89.00M | 88.67M | 88.34M | 87.82M | 86.05M | 85.53M | 84.80M | 85.32M |
|
EBITDA (Quarter)
|
48.94M | 37.27M | 50.41M | 36.61M | 72.81M | 26.40M | 86.12M | -0.52M | 65.80M | 51.49M | 53.49M | 51.91M | 21.86M | 9.27M | -37.43M | 34.22M | 175.99M | 41.05M | 8.24M | 80.06M | -8.81M | -54.60M | -8.78M | -12.39M | 183.72M | 332.59M | 207.83M | -238.31M | 249.85M | 101.77M | 118.79M | -155.85M | 138.47M | 82.97M | 92.08M | -171.03M | 98.56M | 23.08M | 55.11M | -117.30M | 109.33M | 115.64M | 52.21M | 161.97M | 192.26M | 306.61M | 146.60M | -173.06M |
|
Interest Expenses (Quarter)
|
0.10M | 7.75M | 7.82M | 0.10M | 7.60M | 16.84M | 7.21M | 13.19M | 7.10M | 7.08M | 15.62M | 13.31M | 12.28M | 14.93M | 24.59M | 51.85M | 33.62M | 18.78M | 17.71M | -29.40M | 22.79M | 36.82M | 34.55M | 66.37M | 25.67M | 28.84M | 20.36M | 57.88M | 24.03M | 20.11M | 26.59M | 20.18M | 42.54M | 22.09M | 23.48M | 77.82M | 97.60M | 24.85M | 25.36M | 425.97M | 126.03M | 23.43M | 24.49M | 143.39M | 131.33M | 32.55M | 33.30M | 37.12M |
|
Tax Rate (Quarter)
|
35.00% | -4.46% | 2.77% | 7.32% | 3.40% | 20.88% | 11.88% | 53.57% | 12.51% | 11.55% | 12.81% | 10.17% | 11.76% | 15.41% | 13.98% | 74.42% | 12.49% | 6.05% | 46.90% | 0.59% | 16.05% | 16.66% | 10.30% | -7.47% | 16.73% | 17.12% | 20.91% | 23.86% | 16.45% | 19.33% | 15.16% | 18.09% | 17.29% | 14.33% | 21.39% | 0.15% | 18.31% | 16.70% | 14.85% | 60.10% | 20.38% | 17.55% | 19.12% | 13.09% | 15.24% | 15.56% | 17.19% | 18.33% |