|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.34M | 143.80M | 701.26M | 604.74M | 120.99M | 497.77M | 620.38M | 109.50M | 110.28M | 114.38M | 642.84M | 126.10M | 706.84M | -1525.88M | 837.87M | 999.57M | 824.79M | -2045.21M | 1,095.33M | 1,189.95M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 49.14M | 21.01M | 30.79M | 43.63M | 63.69M | 82.24M | 97.98M | 127.69M | 154.65M | 105.99M | 107.07M | 125.23M | 123.78M | 109.05M | 128.41M | 127.42M | 143.94M | 127.52M | 145.89M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.88M | 20.18M | 49.28M | 48.72M | 47.88M | 164.16M | 97.60M | 24.85M | 47.88M | 425.97M | 142.20M | 123.69M | 136.07M | 143.39M | 133.92M | 236.38M | 165.69M | 185.22M | 280.53M | 289.79M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.17M | 28.95M | -28.27M | -17.92M | -4.25M | -100.47M | -15.36M | 73.13M | 79.81M | -271.32M | -36.21M | -16.63M | -10.84M | -19.60M | -24.87M | -107.97M | -38.27M | -41.28M | -153.01M | -143.90M |
|
Asset Management (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.26M | 513.35M | 522.31M | 395.93M | 397.38M | 313.28M | 412.51M | 306.17M | 316.08M | 266.58M | 408.10M | 426.39M | 444.00M | 543.95M | 589.98M | 652.80M | 529.06M | 664.87M | 789.15M | 856.69M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.26M | 513.35M | 522.31M | 395.93M | 397.38M | 313.28M | 412.51M | 306.17M | 316.08M | 266.58M | 408.10M | 426.39M | 444.00M | 543.95M | 589.98M | 652.80M | 529.06M | 664.87M | 789.15M | 856.69M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.90M | 16.60M | 16.50M | 16.28M | 16.06M | 16.02M | 16.00M | 16.00M | 15.97M | 15.96M | 14.70M | 12.15M | 11.85M | 11.77M | 11.80M | 11.80M | 11.78M | 11.80M | 11.80M | 11.80M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.63M | 52.16M | 55.84M | 55.70M | 52.91M | 55.06M | 56.81M | 56.96M | 57.07M | 59.92M | 58.18M | 59.33M | 59.60M | 59.34M | 59.80M | 61.44M | 62.77M | 65.19M | 66.88M | 69.71M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.55M | 103.11M | 103.48M | 98.60M | 103.25M | 85.61M | 103.44M | 95.56M | 97.22M | 97.83M | 100.82M | 105.72M | 107.65M | 120.64M | 119.36M | 136.18M | 157.67M | 114.88M | 208.35M | 216.68M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.23M | 22.51M | 25.21M | 13.58M | 14.32M | 32.96M | 24.30M | 25.49M | 22.42M | 26.77M | 22.35M | 22.06M | 24.94M | 27.66M | 22.14M | 25.89M | 24.91M | 24.98M | 29.07M | 29.45M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.24M | -22.97M | -0.71M | -0.68M | -0.36M | -5.24M | -0.10M | 0.15M | -0.36M | -0.14M | -0.02M | -0.02M | -0.02M | -16.15M | -0.01M | -0.01M | 6.51M | -0.51M | 0.02M | -0.84M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 399.25M | 478.59M | 459.55M | 430.95M | 459.44M | 458.07M | 485.62M | 471.39M | 492.06M | 519.18M | 503.02M | 537.60M | 559.68M | 631.68M | 614.13M | 652.55M | 644.80M | 626.30M | 685.75M | 847.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.98M | 247.20M | 290.99M | 222.50M | 149.49M | 203.85M | 232.37M | 60.32M | 185.98M | 442.76M | 282.02M | 279.08M | 283.23M | 345.99M | 357.66M | 583.40M | 345.68M | 528.80M | 690.10M | 632.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 19.60M | 47.87M | 14.06M | 30.73M | -1.80M | -13.17M | 8.20M | -7.65M | -24.38M | 1.55M | -12.91M | -19.57M | -1.32M | -2.11M | 1.10M | 0.26M | 0.35M | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.10M | 227.02M | 241.71M | 173.78M | 101.61M | 39.70M | 134.76M | 35.47M | 138.10M | 16.79M | 139.82M | 155.38M | 147.16M | 202.60M | 223.74M | 347.02M | 179.99M | 343.58M | 409.57M | 342.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 41.07M | 41.80M | 24.90M | 21.70M | 0.06M | 24.68M | 5.90M | 20.50M | 10.11M | 28.50M | 27.27M | 28.14M | 26.54M | 34.10M | 54.04M | 30.94M | 62.97M | 63.00M | 57.63M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.51M | 115.70M | 199.93M | 148.90M | 79.87M | 266.13M | 110.08M | 29.54M | 55.11M | 95.39M | 111.31M | 128.12M | 119.02M | 176.09M | 99.68M | 292.98M | 146.60M | 583.77M | 343.18M | 284.93M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.63M | 78.80M | 87.67M | 60.17M | 39.87M | 19.07M | 52.20M | 12.84M | 50.83M | 1.16M | 55.49M | 61.53M | 54.08M | 64.84M | 91.08M | 141.79M | 71.42M | 152.02M | 162.83M | 134.03M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.10M | 185.95M | 199.91M | 148.88M | 79.91M | 39.63M | 110.08M | 29.57M | 117.61M | 6.68M | 111.32M | 128.12M | 119.02M | 176.07M | 189.64M | 292.98M | 149.05M | 280.62M | 346.57M | 284.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.10M | 185.95M | 199.91M | 148.88M | 79.91M | 39.63M | 110.08M | 29.57M | 117.61M | 6.68M | 111.32M | 128.12M | 119.02M | 176.07M | 189.64M | 292.98M | 149.05M | 280.62M | 346.57M | 284.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.10M | 185.95M | 199.91M | 148.88M | 79.91M | 39.63M | 110.08M | 29.57M | 117.61M | 6.68M | 111.32M | 128.12M | 119.02M | 176.07M | 189.64M | 292.98M | 149.05M | 280.62M | 346.57M | 284.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.10M | 185.95M | 199.91M | 148.88M | 79.91M | 39.63M | 110.08M | 29.57M | 117.61M | 6.68M | 111.32M | 128.12M | 119.02M | 176.07M | 189.64M | 292.98M | 149.05M | 280.62M | 346.57M | 284.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 1.58 | 1.83 | 1.42 | 0.78 | 0.38 | 1.13 | 0.31 | 1.26 | 0.07 | 1.25 | 1.45 | 1.37 | 2.01 | 2.21 | 3.43 | 1.76 | 3.29 | 4.03 | 3.25 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06 | 1.57 | 1.82 | 1.41 | 0.78 | 0.38 | 1.13 | 0.31 | 1.26 | 0.07 | 1.25 | 1.45 | 1.36 | 2.00 | 2.20 | 3.43 | 1.76 | 3.29 | 4.03 | 3.25 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.77M | 117.34M | 109.33M | 104.96M | 102.29M | 104.00M | 97.80M | 94.97M | 93.41M | 94.08M | 89.00M | 88.14M | 87.15M | 87.48M | 85.68M | 85.49M | 84.80M | 85.22M | 86.09M | 87.60M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.62M | 118.42M | 110.07M | 105.48M | 102.55M | 104.42M | 97.81M | 94.97M | 93.41M | 94.08M | 89.00M | 88.36M | 87.54M | 87.82M | 86.05M | 85.53M | 84.80M | 85.32M | 86.09M | 87.60M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 127.87M | 131.50M | 109.33M | 104.96M | 102.29M | 104.00M | 97.80M | 94.97M | 93.41M | 94.08M | 89.00M | 88.14M | 87.15M | 87.48M | 85.68M | 85.49M | 84.80M | 85.22M | 86.09M | 87.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.98M | 247.20M | 290.99M | 222.50M | 149.49M | 203.85M | 232.37M | 60.32M | 185.98M | 442.76M | 282.02M | 279.08M | 283.23M | 345.99M | 357.66M | 583.40M | 345.68M | 528.80M | 690.10M | 632.34M |