|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 548.97M | 544.34M | -1491.39M | 154.66M | 136.34M | 561.04M | 117.86M | 121.44M | 506.85M | 110.28M | 1,952.15M | 118.61M | 692.99M | 131.62M | 2,500.62M | 837.87M | 999.57M | 154.48M | 3,172.47M | 186.62M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.10M | 16.93M | 16.60M | 16.48M | 16.28M | 16.06M | 15.98M | 16.02M | 16.02M | 16.00M | 16.00M | 14.70M | 12.15M | 11.80M | 11.81M | 11.80M | 11.80M | 11.78M | 11.80M | 11.78M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.51M | 55.63M | 52.16M | 55.84M | 55.70M | 52.91M | 55.06M | 56.81M | 56.96M | 57.07M | 59.92M | 58.18M | 59.33M | 59.60M | 59.34M | 59.80M | 61.44M | 62.77M | 65.19M | 66.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.75M | 18.23M | 22.51M | 25.21M | 13.58M | 14.32M | 32.96M | 24.30M | 25.49M | 22.42M | 26.77M | 22.35M | 22.06M | 24.94M | 27.66M | 22.14M | 25.89M | 24.91M | 24.98M | 29.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.67M | -0.24M | -23.01M | -0.71M | -0.68M | -0.36M | -5.24M | -0.10M | 0.15M | -0.36M | -0.14M | -0.02M | -0.02M | -0.02M | -16.15M | -0.01M | -0.01M | 6.51M | -0.51M | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 413.96M | 399.25M | 478.59M | 459.55M | 430.95M | 459.44M | 458.07M | 485.62M | 471.39M | 492.06M | 519.18M | 503.02M | 537.60M | 559.68M | 631.68M | 614.13M | 652.55M | 644.80M | 626.30M | 685.75M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.97M | 165.28M | 247.20M | 284.25M | 222.50M | 163.59M | 203.85M | 232.37M | 60.32M | 163.47M | 442.76M | 265.85M | 178.81M | 283.23M | 229.25M | 253.63M | 379.57M | 213.29M | 895.29M | 587.50M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.00M | 145.10M | 227.02M | 241.71M | 173.78M | 101.61M | 39.70M | 134.76M | 35.47M | 138.10M | 16.79M | 139.82M | 155.38M | 147.16M | 202.60M | 223.74M | 347.02M | 179.99M | 343.58M | 409.57M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.10M | 22.00M | 41.07M | 41.79M | 24.90M | 21.70M | 0.06M | 24.68M | 5.90M | 20.51M | 10.09M | 28.50M | 27.27M | 28.10M | 26.52M | 34.10M | 54.00M | 30.94M | 62.97M | 63.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.91M | 123.14M | 454.41M | 199.93M | 148.90M | 40.01M | 39.63M | 110.08M | 29.54M | 61.91M | -115.18M | 111.31M | 128.12M | 119.02M | 94.06M | 189.63M | 292.98M | 149.05M | 139.87M | 182.31M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.93M | 51.01M | 91.94M | 104.16M | 63.73M | 44.72M | 19.07M | 52.20M | 12.84M | 50.83M | 1.16M | 54.66M | 56.25M | 59.07M | 64.84M | 89.95M | 147.64M | 70.37M | 152.02M | 164.29M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.90M | 123.10M | 185.95M | 199.93M | 148.88M | 79.91M | 39.63M | 110.08M | 29.57M | 117.59M | 6.70M | 111.32M | 128.12M | 119.06M | 176.09M | 189.63M | 293.02M | 149.05M | 280.62M | 346.57M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.90M | 123.10M | 185.95M | 199.93M | 148.88M | 79.91M | 39.63M | 110.08M | 29.57M | 117.59M | 6.70M | 111.32M | 128.12M | 119.06M | 176.09M | 189.63M | 293.02M | 149.05M | 280.62M | 346.57M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.90M | 123.10M | 185.95M | 199.93M | 148.88M | 79.91M | 39.63M | 110.08M | 29.57M | 117.59M | 6.70M | 111.32M | 128.12M | 119.06M | 176.09M | 189.63M | 293.02M | 149.05M | 280.62M | 346.57M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.90M | 123.10M | 185.95M | 199.93M | 148.88M | 79.91M | 39.63M | 110.08M | 29.57M | 117.59M | 6.70M | 111.32M | 128.12M | 119.06M | 176.09M | 189.63M | 293.02M | 149.05M | 280.62M | 346.57M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | 0.59 | 0.91 | 0.99 | 0.78 | 0.38 | 0.28 | 0.56 | 0.16 | 0.63 | 0.06 | 0.59 | 0.71 | 0.65 | 1.03 | 1.09 | 1.65 | 0.86 | 1.54 | 1.99 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50 | 0.59 | 0.90 | 0.98 | 0.78 | 0.37 | 0.28 | 0.56 | 0.16 | 0.63 | 0.06 | 0.59 | 0.71 | 0.64 | 1.02 | 1.08 | 1.65 | 0.86 | 1.54 | 1.99 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.87M | 119.15M | 117.34M | 109.33M | 107.13M | 105.50M | 104.00M | 97.80M | 94.97M | 93.41M | 94.08M | 89.00M | 88.57M | 88.09M | 87.48M | 85.68M | 85.49M | 84.80M | 85.22M | 86.09M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.18M | 116.62M | 118.42M | 110.07M | 107.76M | 106.00M | 104.42M | 97.81M | 96.38M | 95.38M | 94.08M | 89.00M | 88.67M | 87.54M | 87.82M | 86.05M | 85.53M | 85.46M | 85.32M | 86.09M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.77M | 67.79M | 204.54M | 138.47M | 82.97M | 47.36M | 38.02M | 51.03M | 23.08M | 105.94M | -1.74M | 54.67M | 115.64M | 52.21M | 326.96M | 101.19M | 158.97M | 76.23M | 136.02M | 343.18M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.97M | 20.18M | 20.18M | 42.54M | 48.72M | 61.99M | 164.16M | 97.60M | 24.85M | 25.36M | 425.97M | 126.03M | 23.43M | 136.07M | 26.65M | 29.89M | 32.55M | 33.30M | 551.71M | 177.93M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.33% | 15.16% | 18.09% | 17.29% | 14.33% | 21.36% | 0.15% | 18.31% | 16.64% | 14.85% | 60.10% | 20.38% | 17.55% | 19.09% | 13.09% | 15.24% | 15.56% | 17.19% | 18.33% | 15.38% |