|
Revenue (Quarter)
|
628.99M | 1,454.77M | 1,506.80M | 1,119.93M | 718.15M | 1,587.26M | 1,678.74M | 1,349.73M | 897.06M | 1,880.37M | 1,999.64M | 1,724.36M |
|
Cost of Revenue (Quarter)
|
476.49M | 832.34M | 843.43M | 699.52M | 503.93M | 878.60M | 909.12M | 822.44M | 593.66M | 1,021.10M | 1,058.17M | 1,010.93M |
|
Gross Profit (Quarter)
|
152.51M | 622.43M | 663.36M | 420.41M | 214.23M | 708.66M | 769.62M | 527.29M | 303.39M | 859.26M | 941.47M | 713.43M |
|
Depreciation & Amortization - Total (Quarter)
|
| -63.31M | -62.81M | -63.13M | | -61.14M | -61.05M | -71.84M | | | | -80.83M |
|
Share-based Compensation (IS) (Quarter)
|
| | | 0.02M | | | | 0.01M | | | | |
|
Selling, General & Administrative (Quarter)
|
-205.67M | -195.65M | -188.25M | -199.47M | -219.82M | -220.59M | -218.98M | -224.50M | -243.86M | -248.29M | -267.04M | -272.04M |
|
Other Operating Expenses (Quarter)
|
-268.37M | -258.96M | -251.06M | -262.60M | -285.36M | -282.37M | -280.66M | -296.35M | -312.66M | -313.73M | -336.76M | -352.87M |
|
Operating Expenses (Quarter)
|
-205.67M | -258.96M | -251.06M | -262.60M | -219.82M | -281.73M | -280.03M | -296.35M | -243.86M | -248.29M | -267.04M | -352.87M |
|
Operating Income (Quarter)
|
-115.86M | 881.39M | 914.42M | 683.00M | -71.13M | 426.29M | 489.59M | 230.32M | -9.27M | 1,107.56M | 1,208.51M | 1,066.30M |
|
EBIT (Quarter)
|
-115.86M | 881.39M | 914.42M | 683.00M | -71.13M | 426.29M | 489.59M | 230.32M | -9.27M | 1,107.56M | 1,208.51M | 1,066.30M |
|
Interest & Investment Income (Quarter)
|
8.80M | 10.03M | 12.61M | 16.59M | 18.47M | 14.74M | 16.76M | 19.41M | 20.19M | 19.71M | 17.61M | 27.37M |
|
Other Non Operating Income (Quarter)
|
-16.57M | -23.71M | -68.47M | -42.72M | -24.95M | -121.57M | -18.36M | -96.57M | -0.90M | -0.18M | 4.54M | 2.21M |
|
EBT (Quarter)
|
-211.50M | 192.02M | -1240.12M | -590.03M | -489.10M | 167.25M | 384.61M | 107.07M | -102.28M | 443.83M | 520.91M | 305.29M |
|
Tax Provisions (Quarter)
|
-2.87M | -1.96M | | -3.74M | -1.61M | -7.49M | -4.87M | -2.89M | -3.17M | -4.60M | -6.91M | -4.98M |
|
Profit After Tax (Quarter)
|
214.37M | 190.05M | -1238.19M | -593.77M | -490.70M | 159.77M | 379.74M | 104.17M | -105.45M | 439.24M | 514.01M | 300.30M |
|
Income from Non-Controlling Interests (Quarter)
|
-0.14M | 0.13M | 0.01M | 0.48M | 0.30M | 0.15M | 0.29M | 0.49M | 0.02M | 0.19M | 0.08M | 0.40M |
|
Income from Continuing Operations (Quarter)
|
-208.63M | 193.98M | -1240.12M | -586.29M | -487.49M | 174.74M | 389.48M | 109.96M | -99.12M | 448.43M | 527.82M | 310.27M |
|
Income from Discontinued Operations (Quarter)
|
| | 1.93M | | | | -4.87M | | | | | |
|
Consolidated Net Income (Quarter)
|
-208.63M | 193.98M | -1238.19M | -586.29M | -487.49M | 174.74M | 384.61M | 109.96M | -99.12M | 448.43M | 527.82M | 310.27M |
|
Income towards Parent Company (Quarter)
|
-208.63M | 193.98M | -1238.19M | -586.29M | -487.49M | 174.74M | 384.61M | 109.96M | -99.12M | 448.43M | 527.82M | 310.27M |
|
Net Income towards Common Stockholders (Quarter)
|
-208.63M | 193.98M | -1238.19M | -586.29M | -487.49M | 174.74M | 384.61M | 109.96M | -99.12M | 448.43M | 527.82M | 310.27M |
|
EPS (Basic) (Quarter)
|
-0.94 | 0.87 | -5.58 | -2.64 | -0.40M | 0.48 | 0.89 | 0.30 | -0.22 | 1.01 | 1.19 | 0.70 |
|
EPS (Diluted) (Quarter)
|
-0.51 | 0.42M | -5.58 | -2.64 | -2.20 | 0.48 | 0.88 | 0.30 | -0.41M | 1.01 | 1.18 | 0.70 |
|
Shares Outstanding (Quarter)
|
221.94M | 221.94M | 221.94M | 221.94M | 0.00M | 364.79M | 431.60M | 364.01M | 442.91M | 443.23M | 443.52M | 443.50M |
|
Shares Outstanding (Diluted) (Quarter)
|
406.20M | 460.00 | 221.94M | 221.94M | 221.94M | 367.19M | 435.52M | 366.71M | 240.00 | 445.55M | 446.64M | 446.42M |
|
EBITDA (Quarter)
|
-115.86M | 818.08M | 851.62M | 0.22M | -71.13M | 365.15M | 1.26M | 0.31M | -9.27M | 1,107.56M | 1,208.51M | 0.46M |
|
Interest Expenses (Quarter)
|
-123.59M | -173.33M | -122.87M | -116.21M | 113.63M | 100.62M | -84.43M | -86.40M | -86.70M | -83.98M | -106.96M | -84.94M |
|
Tax Rate (Quarter)
|
1.36% | -1.02% | | 0.63% | 0.33% | -4.48% | -1.27% | -2.70% | 3.10% | -1.04% | -1.33% | -1.63% |