|
Revenue (Quarter)
|
628.99M | 1,454.77M | 1,506.80M | 1,119.93M | 718.15M | 1,587.26M | 1,678.74M | 1,349.73M | 897.06M | 1,880.37M | 1,999.64M | 1,724.36M |
|
Cost of Revenue (Quarter)
|
476.49M | 832.34M | 843.43M | 699.52M | 503.93M | 878.60M | 909.12M | 822.44M | 593.66M | 1,021.10M | 1,058.17M | 1,010.93M |
|
Gross Profit (Quarter)
|
152.51M | 622.43M | 663.36M | 420.41M | 214.23M | 708.66M | 769.62M | 527.29M | 303.39M | 859.26M | 941.47M | 713.43M |
|
Selling, General & Administrative (Quarter)
|
-205.67M | -195.65M | -188.25M | -199.47M | -219.82M | -220.59M | -218.98M | -224.50M | -243.86M | -248.29M | -267.04M | -272.04M |
|
Other Operating Expenses (Quarter)
|
-268.37M | -258.96M | -251.06M | -262.60M | -285.36M | -282.37M | -280.66M | -296.35M | -312.66M | -313.73M | -336.76M | -352.87M |
|
Operating Expenses (Quarter)
|
-205.67M | -195.65M | -188.25M | -199.47M | -219.82M | -220.59M | -218.98M | -224.50M | -243.86M | -248.29M | -267.04M | -272.04M |
|
Operating Income (Quarter)
|
-115.86M | 363.47M | 412.31M | 157.81M | -71.13M | 426.29M | 488.96M | 230.95M | -9.27M | 545.53M | 604.71M | 360.56M |
|
EBIT (Quarter)
|
-115.86M | 363.47M | 412.31M | 157.81M | -71.13M | 426.29M | 488.96M | 230.95M | -9.27M | 545.53M | 604.71M | 360.56M |
|
Interest & Investment Income (Quarter)
|
8.80M | 10.03M | 12.61M | 16.59M | -18.47M | 14.74M | 16.76M | 19.41M | -20.19M | 19.71M | 17.61M | 27.37M |
|
Other Non Operating Income (Quarter)
|
-3.44M | -11.54M | 21.10M | -26.93M | 8.80M | 1.38M | -18.31M | 39.67M | -25.61M | -37.24M | 4.54M | 2.21M |
|
EBT (Quarter)
|
-211.50M | 192.02M | -1240.12M | -590.03M | -489.10M | 167.25M | 384.61M | 107.07M | -102.28M | 443.83M | 520.91M | 305.29M |
|
Tax Provisions (Quarter)
|
-2.87M | -1.96M | 1.93M | -3.74M | -1.61M | -7.49M | -4.87M | -2.89M | -3.17M | -4.60M | -6.91M | -4.98M |
|
Profit After Tax (Quarter)
|
0.21M | 190.05M | 1.24M | -593.77M | 490.70M | 159.77M | 0.38M | 104.17M | 0.11M | 439.24M | 0.51M | 300.30M |
|
Net Income - Minority (Quarter)
|
| | | 5,269.48M | 5,842.79M | | | 218.98M | 267.47M | -278.32M | -803.54M | -1121.34M |
|
Income from Non-Controlling Interests (Quarter)
|
0.14M | 0.13M | 0.01M | 0.48M | 296.00 | 149.00 | -0.29M | 0.49M | 21.00 | 189.00 | -0.08M | 0.40M |
|
Income from Continuing Operations (Quarter)
|
-208.63M | 193.98M | -1242.05M | -586.29M | -487.49M | 174.74M | 389.48M | 109.96M | -99.12M | 448.43M | 527.82M | 310.27M |
|
Consolidated Net Income (Quarter)
|
-208.63M | 193.98M | -1242.05M | -586.29M | -487.49M | 174.74M | 389.48M | 109.96M | -99.12M | 448.43M | 527.82M | 310.27M |
|
Income towards Parent Company (Quarter)
|
-208.63M | 193.98M | -1242.05M | 4,683.19M | 5,355.30M | 174.74M | 389.48M | 328.94M | 168.36M | 170.11M | -275.71M | -811.07M |
|
Net Income towards Common Stockholders (Quarter)
|
-208.63M | 193.98M | -1242.05M | 4,683.19M | 5,355.30M | 174.74M | 389.48M | 328.94M | 168.36M | 170.11M | -275.71M | -811.07M |
|
EPS (Basic) (Quarter)
|
| | | 21.10 | 0.01 | 0.37 | 0.88 | -0.90 | | | | -179.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | -1.21 | 0.37 | 0.01 | 1.19 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 221.94M | | | | 364.01M | | | | 4.51M |
|
EBITDA (Quarter)
|
0.05M | 363.47M | 0.48M | 0.22M | 0.00M | 0.49M | 0.55M | 0.31M | 0.07M | 0.63M | 0.70M | 0.46M |
|
Interest Expenses (Quarter)
|
-123.59M | -173.33M | -122.87M | -116.21M | -113.63M | -96.02M | -84.43M | -86.40M | 79.64M | -83.98M | -106.96M | -84.94M |
|
Tax Rate (Quarter)
|
1.36% | -1.02% | -0.16% | 0.63% | 0.33% | -4.48% | -1.27% | -2.70% | 3.10% | -1.04% | -1.33% | -1.63% |