|
EBITDA Margin Growth (1y)
|
| | | 7,276.00 | 8,115.00 | 4,065.00 | | 1,109.00 | -585.00 | 154.00 | -426.00 | -9271.00 | 3,434.00 | 5,937.00 | 3,498.00 | 10,564.00 | -632.00 | -5854.00 | -727.00 | 893.00 | -7845.00 | -1853.00 | 478.00 | -2589.00 | 7,393.00 | 1,991.00 | -106.00 | 491.00 | -71.00 | 1,256.00 | -1377.00 | -847.00 | 1,033.00 | -80.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | 2,992.00 | -886.00 | 10,964.00 | 10,156.00 | | 2,402.00 | 2,217.00 | 238.00 | 2,344.00 | 2,186.00 | -5043.00 | -1769.00 | 3,249.00 | 8,868.00 | -1084.00 | -5715.00 | -356.00 | -1205.00 | -523.00 | 1,395.00 | -1005.00 | -2945.00 | 8,354.00 | 3,167.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5,763.00 | 10,571.00 | 2,487.00 | 2,449.00 | | 706.00 | 1,765.00 | 376.00 | 2,716.00 | 88.00 | 2,279.00 | 1,478.00 | 1,766.00 | 8,512.00 | -123.00 | -4540.00 |
|
EBITDA Margin (QoQ)
|
-3806.00 | 106.00 | 3,985.00 | | 946.00 | -65.00 | -932.00 | 1,160.00 | -748.00 | 674.00 | -1512.00 | -7684.00 | 11,957.00 | 3,177.00 | -3952.00 | -619.00 | 761.00 | -2045.00 | 1,175.00 | 1,002.00 | -7977.00 | 3,948.00 | 3,505.00 | -2065.00 | 2,005.00 | -1454.00 | 1,408.00 | -1468.00 | 1,443.00 | -127.00 | -1225.00 | -938.00 | 3,322.00 | -1240.00 |
|
EBIT Margin Growth (1y)
|
| | | 12,523.00 | 12,169.00 | | | 787.00 | 736.00 | 1,453.00 | 889.00 | -5981.00 | 2,658.00 | -5252.00 | 206.00 | 5,768.00 | -1901.00 | 4,940.00 | -642.00 | -1879.00 | -9247.00 | -2723.00 | 649.00 | 875.00 | 9,104.00 | 2,057.00 | 317.00 | 135.00 | 4.00 | 1,406.00 | -1633.00 | -740.00 | -146.00 | -32.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | 9,544.00 | 7,328.00 | 15,563.00 | | | 574.00 | 1,493.00 | 1,141.00 | 453.00 | -2092.00 | -8491.00 | -3035.00 | 213.00 | 4,764.00 | -2044.00 | 4,275.00 | 324.00 | -869.00 | -139.00 | 740.00 | -667.00 | 270.00 | 8,963.00 | 3,431.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 9,108.00 | 11,218.00 | 4,414.00 | | | -430.00 | 1,350.00 | 475.00 | 1,419.00 | -1082.00 | 618.00 | 428.00 | -1103.00 | 4,160.00 | -2186.00 | 5,649.00 |
|
EBIT Margin (QoQ)
|
-3879.00 | 281.00 | | | -73.00 | -661.00 | 745.00 | 776.00 | -124.00 | 56.00 | 181.00 | -6094.00 | 8,515.00 | -7855.00 | 5,639.00 | -532.00 | 846.00 | -1013.00 | 57.00 | -1769.00 | -6523.00 | 5,511.00 | 3,429.00 | -1543.00 | 1,707.00 | -1535.00 | 1,689.00 | -1725.00 | 1,576.00 | -134.00 | -1349.00 | -832.00 | 2,170.00 | -20.00 |
|
EBT Margin Growth (1y)
|
| | | 9,122.00 | 10,013.00 | | | 1,925.00 | 590.00 | 910.00 | -19339.00 | -8018.00 | 1,987.00 | 5,069.00 | 3,532.00 | 8,130.00 | -908.00 | -7274.00 | -370.00 | -1448.00 | -8947.00 | 108.00 | 573.00 | 192.00 | 8,694.00 | 1,772.00 | 48.00 | 293.00 | 67.00 | 1,483.00 | -1628.00 | -734.00 | 928.00 | -26.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,029.00 | 12,590.00 | | | 2,037.00 | 1,668.00 | -1296.00 | -16178.00 | -1336.00 | -7869.00 | -2098.00 | 3,734.00 | 6,874.00 | -1161.00 | -5395.00 | 251.00 | -962.00 | -186.00 | 3,363.00 | -1006.00 | -248.00 | 9,689.00 | 3,229.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,711.00 | 2,734.00 | | | 782.00 | 1,415.00 | 584.00 | -15557.00 | -850.00 | 892.00 | 1,157.00 | 2,155.00 | 6,434.00 | -166.00 | -3937.00 |
|
EBT Margin (QoQ)
|
| 281.00 | | | 1,172.00 | -741.00 | 17,929.00 | -16434.00 | -163.00 | -422.00 | -2320.00 | -5113.00 | 9,841.00 | 2,661.00 | -3857.00 | -515.00 | 803.00 | -3705.00 | 3,046.00 | -1592.00 | -6697.00 | 5,350.00 | 3,511.00 | -1972.00 | 1,806.00 | -1572.00 | 1,788.00 | -1728.00 | 1,579.00 | -157.00 | -1323.00 | -834.00 | 3,241.00 | -1110.00 |
|
Enterprise Value Growth (1y)
|
| | | -1,070,688.46% | -512,649.71% | -455,178.57% | | 37.34% | -35.88% | -80.55% | -6.14% | -1,928.93% | -881.88% | -1,793.85% | 76.05% | -25.24% | 97.25% | 95.48% | -156.00% | 95.72% | -86.57% | -22.89% | 35.48% | 56.45% | -20.32% | 29.64% | -22.59% | -107.90% | 53.01% | 30.38% | -0.39% | 35.07% | 32.89% | -42.69% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | -954.12% | -5,044.23% | -3,989.82% | -5,279.44% | | -151.58% | 28.42% | -15.60% | 13.34% | -2.81% | 20.44% | -1.69% | 26.59% | 71.43% | 60.48% | 66.07% | -26.51% | 66.17% | -1.80% | 15.56% | 7.40% | 16.23% | 27.60% | 11.25% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | -272.60% | -492.32% | -411.71% | -512.84% | | 21.58% | 3.81% | -5.96% | 12.44% | 0.32% | 22.22% | 12.43% | 13.41% | 49.93% | 54.52% | 47.79% |
|
Enterprise Value (QoQ)
|
91.52% | -124.36% | 52.00% | | -7.43% | 57.38% | -165.46% | 48.45% | -132.97% | 43.37% | -56.07% | -885.38% | -12.74% | -9.23% | 98.03% | -5,052.73% | 97.53% | -79.53% | -11.83% | 13.93% | -7.97% | -18.26% | 41.29% | 41.90% | -198.29% | 30.85% | -2.29% | 1.47% | 32.58% | -2.45% | -47.50% | 36.27% | 30.31% | -117.83% |
|
FCF Margin Growth (1y)
|
| | | 3,776.00 | | | | -12553.00 | -30930.00 | | 10,288.00 | -20870.00 | 32,336.00 | -30199.00 | 10,454.00 | 31,827.00 | -247.00 | 52,862.00 | -1453.00 | -93143.00 | 3,075.00 | 1,375.00 | -1177.00 | 92,782.00 | -3945.00 | -2403.00 | -8308.00 | 2,014.00 | -563.00 | 120.00 | 7,098.00 | 359.00 | 1,048.00 | 1,389.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | -2089.00 | -29646.00 | | | | -1596.00 | 1,158.00 | | 19,289.00 | -82186.00 | 35,163.00 | 24,038.00 | 7,824.00 | 31,466.00 | -1117.00 | 51,834.00 | -10937.00 | 1,653.00 | -1432.00 | -907.00 | -2387.00 | 95,155.00 | -3459.00 | -893.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 6,912.00 | -90963.00 | | | | -1957.00 | 289.00 | | 9,805.00 | 12,610.00 | 30,656.00 | 21,755.00 | 6,614.00 | 33,839.00 | -632.00 | 53,344.00 |
|
FCF Margin (QoQ)
|
1,283.00 | | | | 14.00 | | | 4,883.00 | -18363.00 | 7,993.00 | 15,775.00 | -26275.00 | 34,842.00 | -54542.00 | 56,429.00 | -4902.00 | 2,768.00 | -1432.00 | 2,114.00 | -96592.00 | 98,986.00 | -3133.00 | -438.00 | -2634.00 | 2,260.00 | -1591.00 | -6343.00 | 7,688.00 | -317.00 | -908.00 | 634.00 | 950.00 | 372.00 | -566.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | -144.18% | | -280.34% | 75.27% | 464.71% | 71.39% | 114.34% | 715.19% | -9.69% | 998.97% | 48.81% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | -99.55% | -28.01% | | | | | 13.32% | | 41.14% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 4.87% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
216.91% | | | | | | | 20.08% | 72.97% | -62.60% | -982.62% | 94.80% | 498.67% | -112.76% | 642.44% | 123.01% | -41.48% | 26.98% | -10.21% | | | | | | | | | | | | | | | |
|
Gross Margin Growth (1y)
|
| | | 3,689.00 | 3,392.00 | 3,380.00 | | -4.00 | -15.00 | -62.00 | 347.00 | 20.00 | 59.00 | 106.00 | 72.00 | 51.00 | 21.00 | 1.00 | -34.00 | -6.00 | 51.00 | 68.00 | 72.00 | 59.00 | 15.00 | -1.00 | -7.00 | -1.00 | 2.00 | -1.00 | 19.00 | 4.00 | 5.00 | 4.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | 3,516.00 | 3,705.00 | 3,435.00 | 3,424.00 | | 67.00 | 65.00 | 45.00 | 385.00 | 64.00 | 131.00 | 175.00 | 110.00 | 104.00 | 87.00 | 68.00 | 31.00 | 52.00 | 68.00 | 66.00 | 84.00 | 62.00 | 22.00 | 2.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 3,554.00 | 3,750.00 | 3,507.00 | 3,493.00 | | 120.00 | 131.00 | 111.00 | 450.00 | 123.00 | 148.00 | 173.00 | 122.00 | 107.00 | 94.00 | 70.00 |
|
Gross Margin (QoQ)
|
-169.00 | 281.00 | 34.00 | | -17.00 | 23.00 | -357.00 | 347.00 | -28.00 | -24.00 | 53.00 | 20.00 | 11.00 | 23.00 | 18.00 | -1.00 | -19.00 | 2.00 | -17.00 | 27.00 | 38.00 | 19.00 | -12.00 | 14.00 | -6.00 | 3.00 | -18.00 | 20.00 | -3.00 | 0.00 | 2.00 | 5.00 | -2.00 | -1.00 |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | 5.54% | 1.78% | -10.73% | 244.92% | -69.29% | 5.97% | -40.65% | 48.05% | 287.21% | 19.51% | 14.15% | 5.47% | 0.21% | -91.42% | 36.35% | -10.46% | -21.39% | 974.39% | 31.76% | 3.13% | 9.92% | 5.47% | 23.12% | -13.47% | -7.69% | -0.77% | 2.61% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | 46.96% | | | | | 7.86% | 8.83% | -15.43% | 75.29% | 6.01% | -52.28% | -2.61% | 11.82% | 45.03% | 3.29% | 27.05% | -0.87% | -4.69% | -0.93% | 30.29% | -7.20% | -7.26% | 124.03% | 18.51% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 37.73% | | | | | -0.23% | 3.52% | 1.68% | 37.83% | 0.58% | 4.25% | 8.43% | 4.53% | 25.35% | 2.89% | 20.97% |
|
Interest Coverage Ratio (QoQ)
|
| | | | 3.18% | -7.52% | -72.98% | 309.40% | -0.49% | -18.89% | 4.38% | -63.55% | 243.42% | -54.57% | 160.35% | -4.67% | 5.99% | -56.61% | 140.56% | -9.43% | -90.92% | 589.44% | 57.97% | -20.48% | 24.06% | -15.45% | 23.65% | -15.25% | 19.04% | -1.30% | -13.10% | -9.59% | 27.96% | 2.07% |
|
Net Margin Growth (1y)
|
| | | 9,013.00 | 9,993.00 | | | 2,009.00 | 585.00 | 911.00 | -19301.00 | -8011.00 | 2,000.00 | 5,081.00 | 3,546.00 | 8,135.00 | -930.00 | -7295.00 | -379.00 | -1444.00 | -8929.00 | 78.00 | 579.00 | 189.00 | 8,689.00 | 1,771.00 | 167.00 | 289.00 | 54.00 | 1,499.00 | -1757.00 | -693.00 | 906.00 | -39.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,011.00 | 12,578.00 | | | 2,133.00 | 1,655.00 | -1304.00 | -16134.00 | -1321.00 | -7860.00 | -2137.00 | 3,746.00 | 6,880.00 | -1170.00 | -5447.00 | 367.00 | -965.00 | -186.00 | 3,347.00 | -1012.00 | -214.00 | 9,649.00 | 3,231.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9,702.00 | 2,718.00 | | | 878.00 | 1,414.00 | 545.00 | -15388.00 | -842.00 | 884.00 | 1,133.00 | 2,155.00 | 6,477.00 | -210.00 | -3987.00 |
|
Net Margin (QoQ)
|
| 281.00 | | | 1,260.00 | -723.00 | 17,867.00 | -16395.00 | -164.00 | -398.00 | -2345.00 | -5105.00 | 9,847.00 | 2,684.00 | -3880.00 | -516.00 | 783.00 | -3682.00 | 3,037.00 | -1582.00 | -6703.00 | 5,325.00 | 3,538.00 | -1971.00 | 1,797.00 | -1593.00 | 1,934.00 | -1849.00 | 1,562.00 | -148.00 | -1322.00 | -784.00 | 3,161.00 | -1093.00 |
|
Operating Margin Growth (1y)
|
| | | 12,523.00 | 12,169.00 | | | 787.00 | 736.00 | 1,453.00 | 889.00 | -5981.00 | 2,658.00 | -5252.00 | 206.00 | 5,768.00 | -1901.00 | 4,940.00 | -642.00 | -1879.00 | -9247.00 | -2723.00 | 649.00 | 875.00 | 9,104.00 | 2,057.00 | 317.00 | 135.00 | 4.00 | 1,406.00 | -1633.00 | -740.00 | -146.00 | -32.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | 9,544.00 | 7,328.00 | 15,563.00 | | | 574.00 | 1,493.00 | 1,141.00 | 453.00 | -2092.00 | -8491.00 | -3035.00 | 213.00 | 4,764.00 | -2044.00 | 4,275.00 | 324.00 | -869.00 | -139.00 | 740.00 | -667.00 | 270.00 | 8,963.00 | 3,431.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 9,108.00 | 11,218.00 | 4,414.00 | | | -430.00 | 1,350.00 | 475.00 | 1,419.00 | -1082.00 | 618.00 | 428.00 | -1103.00 | 4,160.00 | -2186.00 | 5,649.00 |
|
Operating Margin (QoQ)
|
-3879.00 | 281.00 | | | -73.00 | -661.00 | 745.00 | 776.00 | -124.00 | 56.00 | 181.00 | -6094.00 | 8,515.00 | -7855.00 | 5,639.00 | -532.00 | 846.00 | -1013.00 | 57.00 | -1769.00 | -6523.00 | 5,511.00 | 3,429.00 | -1543.00 | 1,707.00 | -1535.00 | 1,689.00 | -1725.00 | 1,576.00 | -134.00 | -1349.00 | -832.00 | 2,170.00 | -20.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 6.00 | 4.00 | -4.00 | -6.00 | -5.00 | -4.00 | 1.00 | 4.00 | 4.00 | 2.00 | 1.00 | -2.00 | -5.00 | -4.00 | -3.00 | -1.00 | 3.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | 2.00 | -3.00 | -3.00 | -6.00 | -6.00 | -1.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 2.00 | 3.00 | 3.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 5.00 | 0.00 | 0.00 | 0.00 | -4.00 | -2.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 9.00 | 6.00 | -7.00 | -9.00 | -7.00 | -5.00 | 3.00 | 8.00 | 8.00 | 2.00 | -1.00 | -5.00 | -10.00 | -6.00 | -3.00 | -1.00 | 6.00 | 6.00 | 5.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 9.00 | 3.00 | -6.00 | -7.00 | -9.00 | -9.00 | -2.00 | 1.00 | 4.00 | 2.00 | 1.00 | -2.00 | -3.00 | 1.00 | 2.00 | 3.00 | 7.00 | 7.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 4.00 | -4.00 | -4.00 | -3.00 | -1.00 | 3.00 | 5.00 | 5.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | | | | 2.00 | 8.00 | 0.00 | -1.00 | -1.00 | -5.00 | -2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 1.00 | -4.00 | -1.00 | -1.00 | -4.00 | 0.00 | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 3.00 | 1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | 2.00 | 2.00 | 4.00 | 3.00 | 0.00 | -4.00 | -5.00 | -4.00 | -2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 3.00 | 1.00 | 0.00 | -3.00 | -3.00 | -2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 3.00 | 2.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -4.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 91.00 | 100.00 | 76.00 | | 19.00 | 6.00 | 9.00 | -193.00 | -80.00 | 20.00 | 51.00 | 35.00 | 81.00 | -9.00 | -73.00 | -4.00 | -14.00 | -89.00 | 1.00 | 6.00 | 2.00 | 87.00 | 18.00 | 2.00 | 3.00 | 1.00 | 15.00 | -18.00 | -7.00 | 9.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 30.00 | 126.00 | 136.00 | | 20.00 | 17.00 | -13.00 | -161.00 | -13.00 | -79.00 | -21.00 | 37.00 | 69.00 | -12.00 | -54.00 | 4.00 | -10.00 | -2.00 | 33.00 | -10.00 | -2.00 | 96.00 | 32.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 97.00 | 27.00 | 64.00 | | 8.00 | 14.00 | 6.00 | -154.00 | -8.00 | 9.00 | 11.00 | 22.00 | 65.00 | -2.00 | -40.00 |
|
Return on Sales (QoQ)
|
| 3.00 | 17.00 | | 12.00 | -7.00 | 179.00 | -164.00 | -2.00 | -4.00 | -23.00 | -51.00 | 98.00 | 27.00 | -39.00 | -5.00 | 8.00 | -37.00 | 30.00 | -16.00 | -67.00 | 54.00 | 35.00 | -20.00 | 18.00 | -16.00 | 19.00 | -18.00 | 16.00 | -1.00 | -13.00 | -8.00 | 32.00 | -11.00 |