Vici Properties Income Statement (2016-2025) | VICI

Income Statement Dec2016 Mar2017 Jun2017 Sep2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Revenue 4.82M4.63M5.09M4.10M218.28M220.97M232.69M226.04M214.00M220.75M222.51M237.54M255.00M257.90M339.65M373.02M374.31M376.40M375.70M383.15M416.62M662.62M751.54M769.91M877.65M898.16M904.32M931.87M951.48M957.00M964.67M976.05M984.20M1,001.33M1,007.49M
Interest income
Interest Income - Deposits 1.68M3.80M2.03M3.80M5.17M4.00M6.69M-2.60M5.52M1.01M0.21M-6.68M
Interest Income - Total 12.84M17.03M52.83M70.32M70.38M70.00M70.20M72.66M72.88M261.72M350.94M355.69M371.07M373.13M378.50M396.81M409.30M413.74M419.12M420.74M426.48M440.26M447.99M
Interest expenses
Interest Expenses 0.00M52.88M51.44M54.05M212.66M53.59M54.82M68.53M71.45M76.09M77.69M77.40M77.42M77.05M79.81M165.10M70.44M68.14M133.13M169.35M169.33M204.36M203.59M204.93M205.18M204.88M205.78M207.32M208.12M209.25M213.80M210.33M
Interest Income - Net -53.59M-54.82M-68.53M-71.45M-63.25M-60.67M-24.57M-7.10M-6.67M-9.81M-94.89M2.23M4.74M128.59M181.59M186.36M166.71M169.54M173.57M191.64M204.42M207.96M211.80M212.62M217.23M226.46M237.65M
Operating Items
Depreciation & Amortization - Total 0.80M0.81M0.80M0.80M0.91M0.92M0.93M1.24M0.93M1.02M1.00M0.88M0.87M1.21M0.91M0.74M0.79M0.76M0.77M0.77M0.78M0.78M0.82M0.81M0.81M0.89M1.01M1.59M1.13M0.99M1.01M0.99M1.00M0.74M0.94M
Selling, General & Administrative 0.44M0.55M0.50M0.29M7.31M7.16M5.68M23.05M6.22M6.52M6.72M5.11M7.01M7.50M8.05M8.10M8.09M7.63M8.38M9.03M9.47M11.78M12.06M15.03M15.01M14.92M14.42M15.26M16.19M15.77M16.46M20.69M14.86M14.56M16.34M
Other Operating Expenses 3.58M3.28M3.80M3.01M21.34M23.45M41.98M101.60M4.98M7.71M6.42M4.79M159.10M-59.45M191.01M-4.04M15.82M-16.09M21.29M18.40M95.25M589.96M257.76M-3.59M134.81M-15.46M124.07M-32.16M133.05M-16.61M-4.32M123.49M212.87M
Operating Expenses 4.82M4.63M5.09M4.10M29.55M31.53M48.59M125.89M12.14M15.25M14.13M10.78M166.98M-50.73M199.97M4.80M24.70M-7.71M30.44M28.20M105.49M602.52M270.64M12.25M150.63M0.34M139.51M-15.32M150.37M0.15M13.14M145.17M228.72M15.30M17.28M
Operating Income 0.00M-1.80M-1.83M188.72M189.45M184.10M195.68M201.87M205.50M208.38M226.76M88.02M308.64M139.68M363.76M345.11M378.88M340.12M349.07M305.85M54.24M475.72M751.38M721.07M891.22M758.48M938.97M794.60M950.03M944.70M824.14M749.13M979.41M983.44M
EBIT 0.00M-1.80M-1.83M188.72M189.45M184.10M195.68M201.87M205.50M208.38M226.76M88.02M308.64M139.68M363.76M345.11M378.88M340.12M349.07M305.85M54.24M475.72M751.38M721.07M891.22M758.48M938.97M794.60M950.03M944.70M824.14M749.13M979.41M983.44M
Non-operating items
Interest & Investment Income 5.52M1.01M0.21M0.05M0.02M0.03M0.03M0.04M0.09M0.78M3.02M5.63M3.05M5.81M7.34M7.78M5.29M3.93M2.80M4.08M3.70M2.29M3.88M
Other Non Operating Income -23.00M-58.14M-39.06M-15.62M1.96M3.45M-1.12M0.16M-0.16M0.99M-0.06M-0.19M-0.12M0.99M-0.08M
Non Operating Income 0.70M0.74M7.26M7.09M6.97M6.99M6.94M6.91M8.39M15.56M17.86M17.82M18.34M18.52M18.18M18.28M19.31M19.32M19.32M19.47M19.51M19.54M19.55M
Net income details
EBT -1.80M-1.83M114.49M141.81M132.08M533.56M153.45M154.68M146.54M101.32M-21.61M231.95M395.85M290.85M272.58M304.33M164.57M284.56M243.09M-57.11M337.30M615.87M528.95M703.48M566.10M749.95M601.37M755.99M746.94M626.65M549.81M883.93M777.50M
Tax Provisions 0.38M0.45M0.05M1.44M0.52M0.55M0.02M0.61M0.45M0.31M-0.37M0.44M0.48M1.26M0.39M0.76M0.40M1.03M0.42M1.03M1.09M1.90M0.64M-9.77M1.56M3.23M2.46M2.45M-2.46M5.56M3.88M
Profit After Tax 114.10M141.36M132.02M144.63M152.93M154.13M146.51M100.71M-24.01M231.64M398.27M290.41M272.10M303.08M164.18M283.80M242.69M-58.14M336.88M614.84M527.86M701.58M565.46M759.72M599.80M752.75M744.48M624.21M552.26M878.37M773.62M
Equity Income 15.13M22.72M21.92M1.28M
Income from Non-Controlling Interests 1.98M2.31M2.11M2.09M2.08M2.08M2.08M2.08M1.95M2.24M-2.06M2.40M2.30M2.37M2.32M2.32M2.31M-0.43M5.97M10.79M9.12M10.92M9.28M11.94M9.81M11.45M11.58M9.61M8.66M13.34M11.58M
Income from Continuing Operations -1.80M-1.83M114.10M141.36M132.02M532.12M152.93M154.13M146.51M100.71M-22.07M231.64M396.22M290.41M272.10M303.08M164.18M283.80M242.69M-58.14M336.88M614.84M527.86M701.58M565.46M759.72M599.80M752.75M744.48M624.21M552.26M878.37M773.62M
Consolidated Net Income -1.80M-1.83M114.10M141.36M132.02M532.12M152.93M154.13M146.51M100.71M-22.07M231.64M396.22M290.41M272.10M303.08M164.18M283.80M242.69M-58.14M336.88M614.84M527.86M701.58M565.46M759.72M599.80M752.75M744.48M624.21M552.26M878.37M773.62M
Income towards Parent Company -1.80M-1.83M114.10M141.36M132.02M532.12M152.93M154.13M146.51M100.71M-22.07M231.64M396.22M290.41M272.10M303.08M164.18M283.80M242.69M-58.14M334.27M614.84M527.86M701.58M562.35M759.72M599.80M752.75M744.48M624.21M552.26M878.37M773.62M
Net Income towards Common Stockholders -1.80M-1.83M112.12M141.36M132.02M532.12M152.93M154.13M146.51M100.71M-22.07M231.64M396.22M290.41M272.10M303.08M164.18M283.80M242.69M-58.14M334.27M614.84M527.86M701.58M562.35M759.72M599.80M752.75M744.48M624.21M552.26M878.37M773.62M
Additional items
EPS (Basic) 0.330.380.351.450.370.370.310.23-0.050.470.750.540.500.560.290.500.35-0.060.340.660.520.690.550.750.570.710.700.600.510.820.71
EPS (Weighted Average and Diluted) 0.330.380.360.370.370.370.310.20-0.050.470.740.540.500.540.280.490.35-0.060.340.670.520.690.550.750.570.710.700.600.510.820.71
Shares Outstanding (Weighted Average) 342.90M369.93M369.94M367.23M405.73M412.31M460.67M435.07M465.18M489.01M533.41M506.14M536.48M536.69M555.15M564.47M684.34M896.55M962.57M877.51M1,001.53M1,006.89M1,012.99M1,014.51M1,042.40M1,042.65M1,046.63M1,046.74M1,056.01M1,056.22M1,067.25M
Shares Outstanding (Diluted Average) 343.06M369.99M370.13M367.32M406.04M412.82M465.77M439.15M465.18M489.21M536.18M510.91M544.80M554.44M571.89M577.07M687.91M896.55M964.13M879.68M1,003.83M1,007.97M1,013.59M1,015.78M1,043.31M1,043.14M1,048.34M1,047.68M1,056.43M1,057.27M1,068.37M
EBITDA 0.80M-0.99M-1.03M0.80M112.12M134.40M140.02M114.95M133.66M121.36M137.32M110.67M-77.15M230.35M411.28M304.28M282.18M312.40M235.00M284.68M351.30M30.13M330.84M608.80M512.77M704.85M578.18M726.97M602.60M744.20M737.92M627.08M540.01M882.07M762.58M
Tax Rate 0.34%0.32%0.04%0.27%0.34%0.36%0.02%0.60%-2.10%0.13%-0.09%0.15%0.18%0.41%0.24%0.27%0.16%-1.80%0.12%0.17%0.21%0.27%0.11%-1.30%0.26%0.43%0.33%0.39%-0.45%0.63%0.50%