|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 376.40M | 375.70M | 383.15M | 416.62M | 662.62M | 751.54M | 769.91M | 877.65M | 898.16M | 904.32M | 931.87M | 951.48M | 957.00M | 964.67M | 976.05M | 984.20M | 1,001.33M | 1,007.49M | 1,013.09M | 1,018.52M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | 70.00M | 70.20M | 72.66M | 72.88M | 261.72M | 350.94M | 355.69M | 371.07M | 373.13M | 378.50M | 396.81M | 409.30M | 413.74M | 419.12M | 420.74M | 426.48M | 440.26M | 447.99M | 448.77M | 451.95M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 79.81M | 165.10M | 70.44M | 68.14M | 133.13M | 169.35M | 169.33M | 204.36M | 203.59M | 204.93M | 205.18M | 204.88M | 205.78M | 207.32M | 208.12M | 209.25M | 213.80M | 210.33M | 210.23M | 209.36M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | -9.81M | -94.89M | 2.23M | 4.74M | 128.59M | 181.59M | 186.36M | 166.71M | 169.54M | 173.57M | 191.64M | 204.42M | 207.96M | 211.80M | 212.62M | 217.23M | 226.46M | 237.65M | 238.53M | 242.59M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.76M | 0.77M | 0.77M | 0.78M | 0.78M | 0.82M | 0.81M | 0.81M | 0.89M | 1.01M | 1.59M | 1.13M | 0.99M | 1.01M | 0.99M | 1.00M | 0.74M | 0.94M | 0.96M | 0.97M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | 7.63M | 8.38M | 9.03M | 9.47M | 11.78M | 12.06M | 15.03M | 15.01M | 14.92M | 14.42M | 15.26M | 16.19M | 15.77M | 16.46M | 20.69M | 14.86M | 14.56M | 16.34M | 19.32M | 15.98M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -16.09M | 21.29M | 18.40M | 95.25M | 589.96M | 257.76M | -3.59M | 134.81M | -15.46M | 124.07M | -32.16M | 133.05M | -16.61M | -4.32M | 123.49M | 212.87M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | -7.71M | 30.44M | 28.20M | 105.49M | 602.52M | 270.64M | 12.25M | 150.63M | 0.34M | 139.51M | -15.32M | 150.37M | 0.15M | 13.14M | 145.17M | 228.72M | 15.30M | 17.28M | 20.28M | 16.94M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 378.88M | 340.12M | 349.07M | 305.85M | 54.24M | 475.72M | 751.38M | 721.07M | 891.22M | 758.48M | 938.97M | 794.60M | 950.03M | 944.70M | 824.14M | 749.13M | 979.41M | 983.44M | 985.82M | 995.11M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 378.88M | 340.12M | 349.07M | 305.85M | 54.24M | 475.72M | 751.38M | 721.07M | 891.22M | 758.48M | 938.97M | 794.60M | 950.03M | 944.70M | 824.14M | 749.13M | 979.41M | 983.44M | 985.82M | 995.11M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.04M | 0.09M | 0.78M | 3.02M | 5.63M | 3.05M | 5.81M | 7.34M | 7.78M | 5.29M | 3.93M | 2.80M | 4.08M | 3.70M | 2.29M | 3.88M | 4.49M | 4.49M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -15.62M | 15.62M | | | | | 1.96M | 3.45M | -1.12M | 0.16M | -0.16M | 0.99M | -0.06M | -0.19M | -0.12M | 0.99M | -0.08M | 1.87M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.99M | 6.94M | 6.91M | 8.39M | 15.56M | 17.86M | 17.82M | 18.34M | 18.52M | 18.18M | 18.28M | 19.31M | 19.32M | 19.32M | 19.47M | 19.51M | 19.54M | 19.55M | 18.88M | 18.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | 304.33M | 164.57M | 284.56M | 243.09M | -57.11M | 337.30M | 615.87M | 528.95M | 703.48M | 566.10M | 749.95M | 601.37M | 755.99M | 746.94M | 626.65M | 549.81M | 883.93M | 777.50M | 609.73M | 889.93M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.26M | 0.39M | 0.76M | 0.40M | 1.03M | 0.42M | 1.03M | 1.09M | 1.90M | 0.64M | -9.77M | 1.56M | 3.23M | 2.46M | 2.45M | -2.46M | 5.56M | 3.88M | -4.56M | 3.97M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | 303.08M | 161.86M | 281.48M | 242.69M | -58.14M | 336.88M | 596.21M | 527.86M | 701.58M | 556.33M | 759.72M | 599.80M | 752.75M | 732.90M | 657.03M | 552.26M | 878.37M | 773.62M | 604.77M | 872.39M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.13M | 22.72M | 21.92M | 1.28M | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.37M | 2.32M | 2.32M | 2.31M | -0.43M | 5.90M | 10.92M | 9.12M | 10.92M | 9.28M | 11.57M | 9.81M | 11.32M | 11.53M | 9.61M | 8.52M | 13.34M | 11.58M | 9.52M | 13.54M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 303.08M | 164.18M | 283.80M | 242.69M | -58.14M | 336.88M | 614.84M | 527.86M | 701.58M | 565.46M | 759.72M | 599.80M | 752.75M | 744.48M | 624.21M | 552.26M | 878.37M | 773.62M | 614.29M | 885.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 303.08M | 164.18M | 283.80M | 242.69M | -58.14M | 336.88M | 614.84M | 527.86M | 701.58M | 565.46M | 759.72M | 599.80M | 752.75M | 744.48M | 624.21M | 552.26M | 878.37M | 773.62M | 614.29M | 885.95M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | 303.08M | 164.18M | 283.80M | 242.69M | -58.14M | 334.27M | 614.84M | 527.86M | 701.58M | 562.35M | 759.72M | 599.80M | 752.75M | 744.48M | 624.21M | 552.26M | 878.37M | 773.62M | 614.29M | 885.95M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | 303.08M | 164.18M | 283.80M | 242.69M | -58.14M | 334.27M | 614.84M | 527.86M | 701.58M | 562.35M | 759.72M | 599.80M | 752.75M | 744.48M | 624.21M | 552.26M | 878.37M | 773.62M | 614.29M | 885.95M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.56 | 0.29 | 0.45 | 0.35 | -0.06 | 0.34 | 0.66 | 0.52 | 0.69 | 0.55 | 0.73 | 0.57 | 0.71 | 0.70 | 0.58 | 0.51 | 0.82 | 0.71 | 0.56 | 0.82 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.54 | 0.28 | 0.45 | 0.35 | -0.06 | 0.34 | 0.67 | 0.52 | 0.69 | 0.55 | 0.72 | 0.57 | 0.71 | 0.70 | 0.58 | 0.51 | 0.82 | 0.71 | 0.56 | 0.82 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 536.69M | 555.15M | 564.47M | 684.34M | 896.55M | 962.57M | 877.51M | 1,001.53M | 1,006.89M | 1,012.99M | 1,014.51M | | 1,042.53M | 1,046.63M | 1,046.74M | 1,056.01M | 1,056.22M | 1,067.25M | 1,062.01M | 1,068.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 554.44M | 557.11M | 577.07M | 687.91M | 793.22M | 964.13M | 879.68M | 1,003.83M | 1,005.88M | 1,013.59M | 1,015.78M | | 1,043.14M | 1,048.34M | 1,047.68M | 1,056.43M | 1,057.27M | 1,068.37M | 1,062.69M | 1,068.53M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | 312.40M | 232.68M | 275.38M | 348.99M | 29.64M | 330.84M | 598.09M | 512.77M | 704.85M | 578.18M | 686.26M | 602.60M | 732.87M | 726.39M | 627.08M | 531.49M | 882.07M | 762.58M | 567.29M | 883.75M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.41% | 0.24% | 0.27% | 0.16% | -1.80% | 0.12% | 0.17% | 0.21% | 0.27% | 0.11% | -1.30% | 0.26% | 0.43% | 0.33% | 0.39% | -0.45% | 0.63% | 0.50% | -0.75% | 0.45% |