V F Corp (NYSE: VFC)

Sector: Consumer Cyclical Industry: Apparel Manufacturing CIK: 0000103379
Market Cap 7.10 Bn
P/B 4.81
P/E 78.61
P/S 0.74
ROIC (Qtr) 3.77
Div Yield % 2.49
Rev 1y % (Qtr) 1.62
Total Debt (Qtr) 5.79 Bn
Debt/Equity (Qtr) 3.92

About

V.F. Corporation, commonly known as VF, is a global leader in the apparel, footwear, and accessories industry. The company's portfolio includes a diverse range of iconic brands that cater to various lifestyles, activities, and experiences. With a rich history dating back to 1899, VF has established itself as one of the largest companies in its sector, bringing people closer to the experiences they cherish. The company's operations span across multiple brands, product categories, distribution channels, geographies, and consumer demographics. VF's...

Read more

Price action

Investment thesis

Bull case

  • Robust free cash flow of 252.06M exceeds capital expenditure of 122.48M by 2.06x, indicating strong organic growth funding capability.
  • Robust tangible asset base of 8.55B provides 6.28x coverage of working capital 1.36B, indicating strong operational backing.
  • Tangible assets of 8.55B provide robust 5.30x coverage of other current liabilities 1.61B, indicating strong asset backing.
  • Operating cash flow of 374.54M provides strong 4.20x coverage of operating expenses 89.24M, showing operational efficiency.
  • Operating cash flow of 374.54M provides strong 3.06x coverage of capital expenditure 122.48M, enabling organic growth.

Bear case

  • Operating cash flow of 374.54M barely covers its investment activities of 1.36B, with a coverage ratio of 0.28, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 419.12M against inventory of 1.86B, the 0.23 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 374.54M provides thin coverage of dividend payments of (140.43M) with a -2.67 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 419.12M provide limited coverage of acquisition spending of 1.51B, which is 0.28x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 374.54M shows concerning coverage of stock compensation expenses of 80.95M, with a 4.63 ratio indicating potential earnings quality issues.

Peer comparison

Companies in the Apparel Manufacturing
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 RL Ralph Lauren Corp 21.81 Bn 25.53 2.88 2.85 Bn
2 GIL Gildan Activewear Inc. 9.45 Bn 19.89 2.81 1.87 Bn
3 LEVI Levi Strauss & Co 8.22 Bn 13.64 1.29 2.29 Bn
4 VFC V F Corp 7.10 Bn 78.61 0.74 5.79 Bn
5 KTB Kontoor Brands, Inc. 3.40 Bn 15.62 1.20 1.50 Bn
6 PVH Pvh Corp. /De/ 3.39 Bn 9.96 0.38 4.26 Bn
7 COLM Columbia Sportswear Co 3.12 Bn 16.69 0.91 0.48 Bn
8 ZGN Ermenegildo Zegna N.V. 2.55 Bn 43.66 1.13 -

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.14 1.01
EV to Cash from Ops. EV/CFO 32.40 8.80
EV to Debt EV to Debt 2.10 4.30
EV to EBIT EV/EBIT 30.60 -5.31
EV to EBITDA EV/EBITDA 12.24 -69.89
EV to Free Cash Flow [EV/FCF] EV/FCF 48.14 15.55
EV to Market Cap EV to Market Cap 1.71 1.81
EV to Revenue EV/Rev 1.27 1.14
Price to Book Value [P/B] P/B 4.81 1.78
Price to Earnings [P/E] P/E 78.61 14.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.64 -1.16
Dividend Payout Ratio % Div Payout % (Qtr) 156.50 -3.95
Dividend per Basic Share Div per Share (Qtr) 0.36 0.51
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 55.81 20.82
Interest Coverage Int. cover (Qtr) 2.24 26.98
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -294.91 -10.62
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -14.84 10.71
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 2.94
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 134.05 -88.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 176.37 11.99
EBIT Growth (1y) % EBIT 1y % (Qtr) 182.31 -49.71
EBT Growth (1y) % EBT 1y % (Qtr) 132.72 -181.63
EPS Growth (1y) % EPS 1y % (Qtr) 113.37 -218.58
FCF Growth (1y) % FCF 1y % (Qtr) -65.04 -29.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 4.23 6.94
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.90 1.16
Cash Payout Ratio Cash Payout (Qtr) 0.28 0.15
Cash Ratio Cash Ratio (Qtr) 0.11 0.28
Current Ratio Curr Ratio (Qtr) 1.36 1.99
Debt to Equity Ratio Debt/Equity (Qtr) 3.92 -1.63
Interest Cover Ratio Int Coverage (Qtr) 2.24 26.98
Times Interest Earned Times Interest Earned (Qtr) 2.24 26.98
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.60 -6.73
EBIT Margin % EBIT Margin % (Qtr) 4.16 -10.67
EBT Margin % EBT Margin % (Qtr) 2.30 -17.44
Gross Margin % Gross Margin % (Qtr) 54.00 49.34
Net Profit Margin % Net Margin % (Qtr) 0.90 -18.93