Vertex, Inc. (NASDAQ: VERX)

Sector: Technology Industry: Software - Application CIK: 0001806837
Market Cap 3.06 Bn
P/B 11.55
P/E -57.03
P/S 4.17
ROIC (Qtr) -0.98
Div Yield % 0.00
Rev 1y % (Qtr) 12.72
Total Debt (Qtr) 351.37 Mn
Debt/Equity (Qtr) 1.33

About

Vertex, Inc., often recognized by its ticker symbol VERX, operates in the enterprise tax technology solutions industry. This company specializes in providing software, content, and services that aid businesses in maintaining compliance with indirect taxes, such as sales tax, use tax, and value-added tax (VAT), across various taxing jurisdictions worldwide. Given the complexity of indirect taxes, sophisticated technology and expertise are crucial in navigating these intricate landscapes. Vertex's primary business activities encompass the automation...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 164.41M provides robust 0.47x coverage of total debt 351.37M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 338.79M provide 78.66x coverage of short-term debt 4.31M, demonstrating strong liquidity position and minimal refinancing risk.
  • Robust tangible asset base of 788.94M provides 273.18x coverage of working capital 2.89M, indicating strong operational backing.
  • Operating cash flow of 164.41M provides strong 20.68x coverage of tax liabilities 7.95M, showing excellent fiscal position.
  • Operating cash flow of 164.41M provides strong 4.64x coverage of operating expenses 35.44M, showing operational efficiency.

Bear case

  • Operating cash flow of 164.41M barely covers its investment activities of (116.46M), with a coverage ratio of -1.41, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (116.46M) provide weak support for R&D spending of 80.98M, which is -1.44x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 164.41M provides insufficient coverage of deferred revenue obligations of 339.04M, which is 0.48x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of 164.41M shows concerning coverage of stock compensation expenses of 57.22M, with a 2.87 ratio indicating potential earnings quality issues.
  • Operating earnings of (6.92M) show weak coverage of depreciation charges of 99.25M, with a -0.07 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 288.31 Bn 34.60 6.72 10.73 Bn
2 CRM Salesforce, Inc. 248.32 Bn 34.38 6.16 11.14 Bn
3 SHOP Shopify Inc. 212.27 Bn 119.19 19.85 1.12 Bn
4 INTU Intuit Inc. 180.73 Bn 43.89 9.30 6.78 Bn
5 UBER Uber Technologies, Inc 178.38 Bn 10.72 3.60 12.19 Bn
6 NOW ServiceNow, Inc. 146.98 Bn 84.91 11.60 2.40 Bn
7 ADBE Adobe Inc. 144.48 Bn 20.77 6.23 6.64 Bn
8 ADP Automatic Data Processing Inc 108.20 Bn 26.16 5.18 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.53 2.65
EV to Cash from Ops. EV/CFO 18.84 13.37
EV to Debt EV to Debt 8.81 57.69
EV to EBIT EV/EBIT -447.73 19.12
EV to EBITDA EV/EBITDA 34.00 15.00
EV to Free Cash Flow [EV/FCF] EV/FCF 55.92 14.69
EV to Market Cap EV to Market Cap 1.01 -92.28
EV to Revenue EV/Rev 4.23 4.60
Price to Book Value [P/B] P/B 11.55 4.26
Price to Earnings [P/E] P/E -57.03 -136.90
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Int. cover (Qtr) 1.56 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -31.88 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 10.94 9,763.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -396.21 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -5.03 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) -161.09 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) -136.35 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) -275.00 123.84
FCF Growth (1y) % FCF 1y % (Qtr) -37.53 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 17.39 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.60 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.66 3.75
Current Ratio Curr Ratio (Qtr) 1.01 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 1.33 0.17
Interest Cover Ratio Int Coverage (Qtr) 1.56 -52.32
Times Interest Earned Times Interest Earned (Qtr) 1.56 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.60 -100.06
EBIT Margin % EBIT Margin % (Qtr) -0.94 -164.24
EBT Margin % EBT Margin % (Qtr) -0.34 -116.94
Gross Margin % Gross Margin % (Qtr) 64.60 58.20
Net Profit Margin % Net Margin % (Qtr) -7.30 -121.65