Vertex Income Statement (2018-2025) | VERX

Income Statement Dec2018 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 78.38M82.44M86.07M89.25M91.27M94.61M99.54M98.24M114.98M132.75M139.69M145.03M154.91M156.78M161.10M170.44M178.46M177.06M184.56M192.11M194.71M
Cost of Revenue (Quarter) 27.11M15.83M-11.98M24.33M24.54M29.42M36.21M36.93M27.45M35.74M33.54M56.87M-22.26M60.99M40.54M59.91M61.34M48.16M63.36M70.80M-1.74M
Gross Profit (Quarter) 51.27M55.01M55.80M49.78M49.53M46.64M63.33M61.30M70.12M81.00M85.82M88.16M93.60M95.79M102.69M110.52M117.12M112.99M121.20M121.32M126.09M
Operating items
Depreciation & Amortization - Total (Quarter) 1.37M1.90M-5.07M2.17M0.56M2.18M-4.21M0.70M1.72M8.15M1.67M8.82M0.15M3.74M4.07M4.19M9.63M1.06M5.10M5.26M-23.75M
Research & Development (Quarter) 7.21M7.27M8.51M13.08M13.62M16.50M11.14M11.46M9.63M15.86M12.68M16.77M12.90M16.84M14.61M15.62M19.59M20.89M20.58M19.93M22.32M
Selling, General & Administrative (Quarter) 16.65M17.26M21.66M37.64M37.76M48.04M25.62M24.85M28.76M34.31M39.38M35.38M36.87M35.54M35.87M41.50M39.92M45.03M43.39M44.61M45.66M
Other Operating Expenses (Quarter) -24.92M16.25M26.61M25.14M-51.84M29.91M28.28M22.15M29.54M31.61M36.16M29.20M46.18M41.23M40.58M44.32M61.09M41.54M55.99M47.19M84.48M
Operating Expenses (Quarter) 0.30M42.68M51.70M78.03M0.10M96.64M60.84M59.16M69.65M89.93M89.89M90.17M96.09M97.36M95.14M105.63M130.22M108.51M125.06M117.00M128.70M
Operating Income (Quarter) 7.65M12.33M-21.26M-28.25M-29.00M-50.01M2.49M2.14M0.47M-8.93M-4.07M-2.02M-2.49M-1.56M7.54M4.90M-10.47M4.49M-3.86M4.32M-2.61M
EBIT (Quarter) 7.65M12.33M-21.26M-28.25M-29.00M-50.01M2.49M2.14M0.47M-8.93M-4.07M-2.02M-2.49M-1.56M7.54M4.90M-10.47M4.49M-3.86M4.32M-2.61M
Non-operating items
Interest & Investment Income (Quarter) 0.23M0.25M0.10M0.08M
Other Non Operating Income (Quarter) -0.31M-0.25M-0.15M-0.57M-1.06M-1.80M0.31M-0.54M0.01M
Non Operating Income (Quarter) -0.31M-0.25M-0.15M-0.57M-1.06M-1.80M0.31M-0.54M0.01M
Net income details
EBT (Quarter) 7.34M12.07M3.96M-28.81M-30.06M-51.80M2.72M1.61M0.47M-8.58M-3.97M-2.62M-3.39M-1.85M7.36M7.83M-11.44M6.03M-2.64M5.57M21.79M
Tax Provisions (Quarter) 0.22M0.17M-0.76M0.25M-0.98M-34.63M2.58M-0.68M0.81M9.55M2.93M0.78M-21.85M-4.54M2.20M0.61M6.23M-5.11M-1.68M1.52M5.63M
Profit After Tax (Quarter) 7.12M11.90M4.71M-29.06M-29.07M-17.17M0.23M2.29M-0.33M-18.13M-6.90M-3.40M15.33M2.68M5.16M7.22M-67.80M11.13M-0.96M4.04M-7.00M
Income from Continuing Operations (Quarter) 7.12M11.90M4.71M-29.06M-29.07M-17.17M0.14M2.29M-0.33M-18.13M-6.90M-3.40M18.46M2.68M5.16M7.22M-17.67M11.13M-0.96M4.04M16.16M
Consolidated Net Income (Quarter) 7.12M11.90M4.71M-29.06M-29.07M-17.17M0.14M2.29M-0.33M-18.13M-6.90M-3.40M18.46M2.68M5.16M7.22M-17.67M11.13M-0.96M4.04M16.16M
Income towards Parent Company (Quarter) 7.12M11.90M4.71M-29.06M-29.07M-17.17M0.14M2.29M-0.33M-18.13M-6.90M-3.40M18.46M2.68M5.16M7.22M-17.67M11.13M-0.96M4.04M16.16M
Net Income towards Common Stockholders (Quarter) 7.12M11.53M-24.56M-29.06M-29.07M3.35M-3.38M1.88M-0.24M-6.07M-4.45M-2.17M5.24M1.55M3.03M4.01M-30.49M6.10M-0.52M2.08M-2.90M
Additional items
EPS (Basic) (Quarter) 0.060.100.10-0.24-0.240.03-0.600.020.00-0.12-0.05-0.020.100.020.030.05-0.440.07-0.010.03-0.04
EPS (Weighted Average and Diluted) (Quarter) 0.060.100.04-0.24-0.240.03-0.600.01-0.01-0.12-0.05-0.020.100.020.030.04-0.430.07-0.010.02-0.05
Shares Outstanding (Weighted Average) (Quarter) 120.42M120.44M120.42M120.42M120.42M120.42M18.12M11.10M120.12M116.46M113.65M112.13M106.81M106.20M101.31M100.22M52.11M53.05M54.75M92.66M90.03M91.25M90.59M86.48M73.73M82.16M84.00M
Shares Outstanding (Diluted Average) (Quarter) 120.42M124.16M120.42M3.86M120.42M0.15M18.12M11.10M120.12M112.13M42.35M100.22M67.92M
EBITDA (Quarter) 7.10M11.73M4.89M-32.06M-29.35M-17.41M1.11M1.31M-2.38M-15.00M-6.29M-8.70M22.90M-1.34M1.85M16.20M-93.57M26.23M28.77M4.33M-7.61M
Interest Expenses (Quarter) 0.54M0.50M1.16M1.88M
Tax Rate (Quarter) 3.01%1.45%-19.09%-0.87%3.28%66.85%94.85%-42.20%170.46%-111.35%-73.83%-29.98%645.03%245.00%29.88%7.82%-54.46%-84.73%63.54%27.31%25.83%