|
Revenue (Quarter)
|
| 78.38M | 82.44M | 86.07M | 89.25M | 91.27M | 94.61M | 99.54M | 98.24M | | | | 114.98M | | | 132.75M | 139.69M | 145.03M | 154.91M | 156.78M | 161.10M | 170.44M | 178.46M | 177.06M | 184.56M | 192.11M | 194.71M |
|
Cost of Revenue (Quarter)
|
| 27.11M | 15.83M | -11.98M | 24.33M | 24.54M | 29.42M | 36.21M | 36.93M | | | | 27.45M | | | 35.74M | 33.54M | 56.87M | -22.26M | 60.99M | 40.54M | 59.91M | 61.34M | 48.16M | 63.36M | 70.80M | -1.74M |
|
Gross Profit (Quarter)
|
| 51.27M | 55.01M | 55.80M | 49.78M | 49.53M | 46.64M | 63.33M | 61.30M | | | | 70.12M | | | 81.00M | 85.82M | 88.16M | 93.60M | 95.79M | 102.69M | 110.52M | 117.12M | 112.99M | 121.20M | 121.32M | 126.09M |
|
Depreciation & Amortization - Total (Quarter)
|
| 1.37M | 1.90M | -5.07M | 2.17M | 0.56M | 2.18M | -4.21M | 0.70M | | | | 1.72M | | | 8.15M | 1.67M | 8.82M | 0.15M | 3.74M | 4.07M | 4.19M | 9.63M | 1.06M | 5.10M | 5.26M | -23.75M |
|
Research & Development (Quarter)
|
| 7.21M | 7.27M | 8.51M | 13.08M | 13.62M | 16.50M | 11.14M | 11.46M | | | | 9.63M | | | 15.86M | 12.68M | 16.77M | 12.90M | 16.84M | 14.61M | 15.62M | 19.59M | 20.89M | 20.58M | 19.93M | 22.32M |
|
Selling, General & Administrative (Quarter)
|
| 16.65M | 17.26M | 21.66M | 37.64M | 37.76M | 48.04M | 25.62M | 24.85M | | | | 28.76M | | | 34.31M | 39.38M | 35.38M | 36.87M | 35.54M | 35.87M | 41.50M | 39.92M | 45.03M | 43.39M | 44.61M | 45.66M |
|
Other Operating Expenses (Quarter)
|
| -24.92M | 16.25M | 26.61M | 25.14M | -51.84M | 29.91M | 28.28M | 22.15M | | | | 29.54M | | | 31.61M | 36.16M | 29.20M | 46.18M | 41.23M | 40.58M | 44.32M | 61.09M | 41.54M | 55.99M | 47.19M | 84.48M |
|
Operating Expenses (Quarter)
|
| 0.30M | 42.68M | 51.70M | 78.03M | 0.10M | 96.64M | 60.84M | 59.16M | | | | 69.65M | | | 89.93M | 89.89M | 90.17M | 96.09M | 97.36M | 95.14M | 105.63M | 130.22M | 108.51M | 125.06M | 117.00M | 128.70M |
|
Operating Income (Quarter)
|
| 7.65M | 12.33M | -21.26M | -28.25M | -29.00M | -50.01M | 2.49M | 2.14M | | | | 0.47M | | | -8.93M | -4.07M | -2.02M | -2.49M | -1.56M | 7.54M | 4.90M | -10.47M | 4.49M | -3.86M | 4.32M | -2.61M |
|
EBIT (Quarter)
|
| 7.65M | 12.33M | -21.26M | -28.25M | -29.00M | -50.01M | 2.49M | 2.14M | | | | 0.47M | | | -8.93M | -4.07M | -2.02M | -2.49M | -1.56M | 7.54M | 4.90M | -10.47M | 4.49M | -3.86M | 4.32M | -2.61M |
|
Interest & Investment Income (Quarter)
|
| 0.23M | 0.25M | | | 0.10M | 0.08M | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| -0.31M | -0.25M | -0.15M | -0.57M | -1.06M | -1.80M | 0.31M | -0.54M | | | | 0.01M | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| -0.31M | -0.25M | -0.15M | -0.57M | -1.06M | -1.80M | 0.31M | -0.54M | | | | 0.01M | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| 7.34M | 12.07M | 3.96M | -28.81M | -30.06M | -51.80M | 2.72M | 1.61M | | | | 0.47M | | | -8.58M | -3.97M | -2.62M | -3.39M | -1.85M | 7.36M | 7.83M | -11.44M | 6.03M | -2.64M | 5.57M | 21.79M |
|
Tax Provisions (Quarter)
|
| 0.22M | 0.17M | -0.76M | 0.25M | -0.98M | -34.63M | 2.58M | -0.68M | | | | 0.81M | | | 9.55M | 2.93M | 0.78M | -21.85M | -4.54M | 2.20M | 0.61M | 6.23M | -5.11M | -1.68M | 1.52M | 5.63M |
|
Profit After Tax (Quarter)
|
| 7.12M | 11.90M | 4.71M | -29.06M | -29.07M | -17.17M | 0.23M | 2.29M | | | | -0.33M | | | -18.13M | -6.90M | -3.40M | 15.33M | 2.68M | 5.16M | 7.22M | -67.80M | 11.13M | -0.96M | 4.04M | -7.00M |
|
Income from Continuing Operations (Quarter)
|
| 7.12M | 11.90M | 4.71M | -29.06M | -29.07M | -17.17M | 0.14M | 2.29M | | | | -0.33M | | | -18.13M | -6.90M | -3.40M | 18.46M | 2.68M | 5.16M | 7.22M | -17.67M | 11.13M | -0.96M | 4.04M | 16.16M |
|
Consolidated Net Income (Quarter)
|
| 7.12M | 11.90M | 4.71M | -29.06M | -29.07M | -17.17M | 0.14M | 2.29M | | | | -0.33M | | | -18.13M | -6.90M | -3.40M | 18.46M | 2.68M | 5.16M | 7.22M | -17.67M | 11.13M | -0.96M | 4.04M | 16.16M |
|
Income towards Parent Company (Quarter)
|
| 7.12M | 11.90M | 4.71M | -29.06M | -29.07M | -17.17M | 0.14M | 2.29M | | | | -0.33M | | | -18.13M | -6.90M | -3.40M | 18.46M | 2.68M | 5.16M | 7.22M | -17.67M | 11.13M | -0.96M | 4.04M | 16.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| 7.12M | 11.53M | -24.56M | -29.06M | -29.07M | 3.35M | -3.38M | 1.88M | | | | -0.24M | | | -6.07M | -4.45M | -2.17M | 5.24M | 1.55M | 3.03M | 4.01M | -30.49M | 6.10M | -0.52M | 2.08M | -2.90M |
|
EPS (Basic) (Quarter)
|
| 0.06 | 0.10 | 0.10 | -0.24 | -0.24 | 0.03 | -0.60 | 0.02 | | | | 0.00 | | | -0.12 | -0.05 | -0.02 | 0.10 | 0.02 | 0.03 | 0.05 | -0.44 | 0.07 | -0.01 | 0.03 | -0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.06 | 0.10 | 0.04 | -0.24 | -0.24 | 0.03 | -0.60 | 0.01 | | | | -0.01 | | | -0.12 | -0.05 | -0.02 | 0.10 | 0.02 | 0.03 | 0.04 | -0.43 | 0.07 | -0.01 | 0.02 | -0.05 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
120.42M | 120.44M | 120.42M | 120.42M | 120.42M | 120.42M | 18.12M | 11.10M | 120.12M | 116.46M | 113.65M | 112.13M | 106.81M | 106.20M | 101.31M | 100.22M | 52.11M | 53.05M | 54.75M | 92.66M | 90.03M | 91.25M | 90.59M | 86.48M | 73.73M | 82.16M | 84.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
120.42M | 124.16M | 120.42M | 3.86M | 120.42M | 0.15M | 18.12M | 11.10M | 120.12M | | | 112.13M | 42.35M | | | 100.22M | | | | 67.92M | | | | | | | |
|
EBITDA (Quarter)
|
| 7.10M | 11.73M | 4.89M | -32.06M | -29.35M | -17.41M | 1.11M | 1.31M | | | | -2.38M | | | -15.00M | -6.29M | -8.70M | 22.90M | -1.34M | 1.85M | 16.20M | -93.57M | 26.23M | 28.77M | 4.33M | -7.61M |
|
Interest Expenses (Quarter)
|
| 0.54M | 0.50M | | | 1.16M | 1.88M | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| 3.01% | 1.45% | -19.09% | -0.87% | 3.28% | 66.85% | 94.85% | -42.20% | | | | 170.46% | | | -111.35% | -73.83% | -29.98% | 645.03% | 245.00% | 29.88% | 7.82% | -54.46% | -84.73% | 63.54% | 27.31% | 25.83% |