|
Revenue
|
78.38M | 82.44M | 86.07M | 89.25M | 91.27M | 94.61M | 99.54M | 98.24M | |
|
Cost of Revenue
|
27.11M | 27.43M | 30.27M | 39.46M | 41.74M | 47.97M | 36.21M | 36.93M | |
|
Gross Profit
|
51.27M | 55.01M | 55.80M | 49.78M | 49.53M | 46.64M | 63.33M | 61.30M | |
|
Depreciation & Amortization - Total
|
2.10M | 1.90M | 1.86M | 2.17M | 2.45M | 2.18M | 2.17M | 2.68M | |
|
Research & Development
|
7.21M | 7.27M | 8.51M | 13.08M | 13.62M | 16.50M | 11.14M | 11.46M | |
|
Selling, General & Administrative
|
16.65M | 17.26M | 21.66M | 37.64M | 37.76M | 48.04M | 25.62M | 24.85M | |
|
Other Operating Expenses
|
17.66M | 16.25M | 19.67M | 25.14M | 24.70M | 29.91M | 21.91M | 20.17M | |
|
Operating Expenses
|
43.62M | 42.68M | 51.70M | 78.03M | 78.53M | 96.64M | 60.84M | 59.16M | |
|
Operating Income
|
7.65M | 12.33M | 4.10M | -28.25M | -29.00M | -50.01M | 2.49M | 2.14M | |
|
EBIT
|
7.65M | 12.33M | 4.10M | -28.25M | -29.00M | -50.01M | 2.49M | 2.14M | |
|
Interest & Investment Income
|
0.23M | 0.25M | | | 0.10M | 0.08M | | | |
|
Other Non Operating Income
|
-0.31M | -0.25M | -0.15M | -0.57M | -1.06M | -1.80M | 0.31M | -0.54M | |
|
Non Operating Income
|
-0.31M | -0.25M | -0.15M | -0.57M | -1.06M | -1.80M | 0.31M | -0.54M | |
|
EBT
|
7.34M | 12.07M | 5.18M | -28.81M | -30.06M | -51.80M | 2.72M | 1.61M | |
|
Tax Provisions
|
0.22M | 0.17M | -1.29M | 0.25M | -0.98M | -30.77M | -1.28M | -0.68M | |
|
Profit After Tax
|
7.12M | 11.90M | 4.71M | -29.06M | -29.07M | -21.03M | 4.09M | 2.29M | |
|
Income from Continuing Operations
|
7.12M | 11.90M | 6.48M | -29.06M | -29.07M | -21.03M | 4.00M | 2.29M | |
|
Consolidated Net Income
|
7.12M | 11.90M | 6.48M | -29.06M | -29.07M | -21.03M | 4.00M | 2.29M | |
|
Income towards Parent Company
|
7.12M | 11.90M | 6.48M | -29.06M | -29.07M | -21.03M | 4.00M | 2.29M | |
|
Net Income towards Common Stockholders
|
7.12M | 11.88M | 4.71M | -29.06M | -29.07M | -18.28M | 4.46M | 1.88M | |
|
EPS (Basic)
|
0.06 | 0.10 | 0.04 | -0.24 | -0.24 | -0.15 | 0.04 | 0.02 | |
|
EPS (Weighted Average and Diluted)
|
0.06 | 0.10 | 0.04 | -0.24 | -0.24 | -0.15 | 0.04 | 0.02 | |
|
Shares Outstanding (Weighted Average)
|
120.44M | 120.42M | 120.42M | 120.42M | 120.40M | 120.42M | 120.42M | 120.12M | 112.13M |
|
Shares Outstanding (Diluted Average)
|
124.17M | 120.42M | 120.42M | 120.42M | 120.40M | 120.42M | 120.42M | 120.12M | 112.13M |
|
EBITDA
|
7.10M | 11.73M | 4.89M | -32.06M | -29.35M | -21.27M | 4.96M | 1.31M | |
|
Interest Expenses
|
0.54M | 0.50M | | | 1.16M | 1.88M | | | |
|
Tax Rate
|
3.01% | 1.45% | -24.94% | -0.87% | 3.28% | 59.41% | -47.13% | -42.20% | |