|
Revenue (Quarter)
|
| | | | | | | | | 104.94M | 110.72M | 111.66M | 114.98M | 119.28M | 126.24M | 131.13M | 132.75M | 139.69M | 145.03M | 154.91M | 156.78M | 161.10M | 170.44M | 178.46M | 177.06M | 184.56M | 192.11M | 194.71M | 196.65M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | 24.86M | 43.94M | 28.33M | 44.87M | 31.98M | 50.66M | -18.32M | 35.74M | 53.88M | 56.87M | 37.04M | 60.99M | 40.54M | 42.11M | 61.34M | 48.16M | 63.36M | 70.80M | 52.49M | 71.78M |
|
Gross Profit (Quarter)
|
| | | | | | | | | 67.56M | 66.78M | 68.01M | 70.12M | 71.15M | 75.58M | 81.65M | 81.00M | 85.82M | 88.16M | 93.60M | 95.79M | 102.69M | 110.52M | 117.12M | 112.99M | 121.20M | 121.32M | 126.09M | 124.87M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | 2.67M | 7.56M | -4.78M | 6.33M | 1.02M | 1.23M | 3.19M | 8.15M | 8.26M | 1.64M | 29.33M | 3.74M | 4.07M | 4.19M | 1.02M | 1.06M | 11.21M | 5.26M | -23.75M | 1.17M |
|
Research & Development (Quarter)
|
| | | | | | | | | 11.93M | 9.88M | 10.75M | 9.63M | 10.31M | 10.35M | 11.58M | 15.86M | 12.68M | 16.77M | 12.90M | 16.84M | 14.61M | 15.62M | 19.59M | 20.89M | 20.58M | 19.93M | 22.32M | 24.55M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | 24.86M | 31.24M | 26.05M | 28.76M | 30.08M | 31.68M | 31.13M | 34.31M | 39.38M | 35.38M | 36.87M | 35.54M | 35.87M | 41.50M | 39.92M | 45.03M | 43.39M | 44.61M | 45.66M | 54.34M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | 29.56M | 21.72M | 36.00M | 24.93M | 34.03M | 33.19M | 39.12M | 31.61M | 29.57M | 36.38M | 17.00M | 41.23M | 40.58M | 44.32M | 69.69M | 41.54M | 49.88M | 47.19M | 84.48M | 55.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | 69.02M | 70.39M | 68.03M | 69.65M | 75.44M | 76.45M | 85.03M | 89.93M | 89.89M | 90.17M | 96.09M | 97.36M | 95.14M | 105.63M | 130.22M | 108.51M | 125.06M | 117.00M | 128.70M | 135.47M |
|
Operating Income (Quarter)
|
| | | | | | | | | -1.46M | -3.61M | 2.10M | 0.47M | -4.30M | -0.87M | -3.38M | -8.93M | -4.07M | -2.02M | -2.49M | -1.56M | 7.54M | 4.90M | -10.47M | 4.49M | -3.86M | 4.32M | -2.61M | -10.61M |
|
EBIT (Quarter)
|
| | | | | | | | | -1.46M | -3.61M | 2.10M | 0.47M | -4.30M | -0.87M | -3.38M | -8.93M | -4.07M | -2.02M | -2.49M | -1.56M | 7.54M | 4.90M | -10.47M | 4.49M | -3.86M | 4.32M | -2.61M | -10.61M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | 0.39M | -0.52M | -0.31M | 0.01M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | 0.39M | -0.52M | 1.62M | 0.01M | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | -1.07M | -4.13M | 9.21M | 0.47M | -5.02M | -1.23M | -4.35M | -8.58M | -3.97M | -2.62M | -6.51M | -1.85M | 7.36M | 7.83M | -20.61M | 6.03M | -2.64M | 5.57M | -32.12M | -9.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | -1.88M | -0.19M | 3.37M | 0.81M | 0.50M | -0.09M | 0.96M | 9.55M | 2.93M | 0.78M | -10.63M | -4.54M | 2.20M | 0.61M | 56.36M | -5.11M | -1.68M | 1.52M | 13.22M | -7.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | 0.81M | -3.95M | -0.63M | -0.33M | -5.52M | -1.14M | -5.31M | -18.13M | -6.90M | -3.40M | 15.33M | 2.68M | 5.16M | 7.22M | -67.80M | 11.13M | -0.96M | 4.04M | -7.00M | -2.51M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | 0.81M | -3.95M | 5.84M | -0.33M | -5.52M | -1.14M | -5.31M | -18.13M | -6.90M | -3.40M | 4.12M | 2.68M | 5.16M | 7.22M | -76.97M | 11.13M | -0.96M | 4.04M | -45.33M | -2.51M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | 0.81M | -3.95M | 5.84M | -0.33M | -5.52M | -1.14M | -5.31M | -18.13M | -6.90M | -3.40M | 4.12M | 2.68M | 5.16M | 7.22M | -76.97M | 11.13M | -0.96M | 4.04M | -45.33M | -2.51M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | 0.81M | -3.95M | 5.84M | -0.33M | -5.52M | -1.14M | -5.31M | -18.13M | -6.90M | -3.40M | 4.12M | 2.68M | 5.16M | 7.22M | -76.97M | 11.13M | -0.96M | 4.04M | -45.33M | -2.51M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | 0.58M | -1.07M | -0.47M | -0.24M | -3.92M | -0.37M | -3.63M | -12.06M | -2.45M | -2.17M | 5.24M | 1.61M | 3.03M | 4.18M | -30.85M | 5.03M | -0.52M | 2.00M | -3.16M | -1.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | 0.01 | -0.03 | 0.00 | -0.01 | -0.04 | -0.01 | -0.03 | -0.12 | -0.05 | -0.02 | 0.10 | 0.02 | 0.03 | 0.05 | -0.44 | 0.07 | -0.01 | 0.03 | -0.04 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | 0.01 | -0.03 | 0.00 | -0.01 | -0.04 | -0.01 | -0.03 | -0.12 | -0.05 | -0.02 | 0.10 | 0.02 | 0.03 | 0.04 | -0.43 | 0.07 | -0.01 | 0.02 | -0.05 | -0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | 34.73M | 113.65M | 112.13M | 42.35M | 106.20M | 44.71M | 103.78M | 50.46M | 53.76M | 54.93M | 54.75M | 61.56M | 62.88M | 63.74M | 90.59M | 71.29M | 85.84M | 77.29M | 84.00M | 82.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 116.46M | 40.14M | 112.13M | 42.35M | 43.29M | 44.71M | 45.86M | 50.46M | 53.76M | 54.93M | 54.75M | 67.92M | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | -2.55M | -9.65M | -4.96M | -2.38M | -17.30M | -11.84M | 8.96M | -15.00M | -6.29M | -8.70M | 22.90M | -1.34M | 1.85M | 16.20M | -93.57M | 26.23M | 28.77M | 4.33M | -7.61M | -8.96M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | 175.30% | 4.52% | 36.60% | 170.46% | -9.96% | 7.39% | -21.99% | -111.35% | -73.83% | -29.98% | 163.21% | 245.00% | 29.88% | 7.82% | -273.43% | -84.73% | 63.54% | 27.31% | -41.15% | 73.99% |