|
Cash & Equivalents
|
55.84M | 75.90M | 303.05M | 73.33M |
|
Cash & Current Investments
|
55.84M | 75.90M | 303.05M | 73.33M |
|
Receivables - Net
|
62.23M | 70.37M | 77.16M | 76.93M |
|
Receivables - Other
|
| 0.28M | | |
|
Receivables
|
62.23M | 70.65M | 77.16M | 76.93M |
|
Prepaid Assets
|
| 11.70M | 13.26M | 20.54M |
|
Current Assets
|
| 165.56M | 402.69M | 195.67M |
|
Property, Plant & Equipment (Net)
|
| 1.46M | 56.56M | 96.71M |
|
Goodwill
|
| | 16.33M | |
|
Intangibles
|
| 32.08M | 31.99M | 33.44M |
|
Goodwill & Intangibles
|
| 32.08M | 48.32M | 33.44M |
|
Long-Term Deferred Tax
|
| 0.26M | 33.83M | 35.30M |
|
Other Non-Current Assets
|
8.83M | 11.20M | 11.74M | 12.55M |
|
Non-Current Assets
|
| 99.07M | 156.09M | 474.54M |
|
Assets
|
| 264.62M | 558.78M | 670.21M |
|
Accounts Payables
|
| 10.73M | 8.88M | 13.00M |
|
Payables
|
| 10.73M | 8.88M | 13.00M |
|
Accumulated Expenses
|
| 15.20M | 19.18M | 22.97M |
|
Other Accumulated Expenses
|
| | 15.96M | 10.77M |
|
Short term Debt
|
| 50.80M | 0.84M | 0.47M |
|
Current Leases
|
| | 0.88M | 3.93M |
|
Current Deferred Revenue
|
| 191.75M | 207.56M | 237.34M |
|
Total Current Liabilities
|
| 334.53M | 291.97M | 369.13M |
|
Capital Leases
|
| | 0.23M | 0.07M |
|
Non-Current Debt
|
| 0.68M | 0.23M | |
|
Non-Current Deffered Revenue
|
| 18.53M | 14.70M | 11.67M |
|
Preferred Stock Liabilities
|
| 17.34M | | |
|
Minority Interest
|
| 0.05M | | |
|
Operating Leases
|
| | | 24.32M |
|
Other Non-Current Liabilities
|
| | 8.90M | 10.83M |
|
Total Non-Current Liabilities
|
| | 320.54M | 429.29M |
|
Total Liabilities
|
| 377.06M | 329.44M | 440.12M |
|
Total Debt
|
| 51.49M | 1.07M | 0.47M |
|
Common Equity
|
-126.28M | -129.78M | 229.34M | 230.08M |
|
Shareholder's Equity
|
-126.28M | -129.78M | 229.34M | 230.08M |
|
Liabilities and Shareholders Equity
|
| 264.62M | 558.78M | 670.21M |
|
Treasury Shares
|
| 41.91M | 41.91M | 0.53M |
|
Retained Earnings
|
| -90.70M | 25.78M | 24.81M |