|
Cash & Equivalents (Quarter)
|
3.34M | 4.04M | 4.56M | 75.90M | 40.42M | 47.30M | 270.27M | 303.05M | 277.68M | 101.59M | 47.48M | 73.33M | 97.34M | 85.55M | 72.37M | 68.64M | 41.87M | 49.50M | 68.17M | 56.13M | 325.54M | 278.98M | 296.05M | 270.39M | 284.39M | 25.29M | 314.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | 6.94M | 6.13M | 11.52M | 11.20M | 8.33M | 9.54M | 9.10M | 8.65M | 7.46M | 9.16M | | 15.00M | 15.00M | 15.00M |
|
Cash & Current Investments (Quarter)
|
3.34M | 4.04M | 4.56M | 75.90M | 40.42M | 47.30M | 270.27M | 303.05M | 277.68M | 101.59M | 47.48M | 73.33M | 97.34M | 92.50M | 78.50M | 80.17M | 53.07M | 57.83M | 77.72M | 65.23M | 334.19M | 286.44M | 305.21M | 270.39M | 299.39M | 40.29M | 329.01M |
|
Receivables - Net (Quarter)
|
62.23M | | | 70.37M | 77.16M | 63.74M | 66.79M | 77.16M | 63.80M | 73.13M | 73.23M | 76.93M | 75.81M | 88.96M | 94.53M | 102.76M | 129.09M | 129.02M | 141.75M | 133.15M | 120.08M | 129.91M | 164.43M | 152.34M | 143.66M | 131.50M | 183.45M |
|
Receivables - Other (Quarter)
|
| | | 0.28M | | 0.23M | 0.00M | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
62.23M | | | 70.65M | 77.16M | 63.97M | 66.79M | 77.16M | 63.80M | 73.13M | 73.23M | 76.93M | 75.81M | 88.96M | 94.53M | 102.76M | 129.09M | 129.02M | 141.75M | 133.15M | 120.08M | 129.91M | 164.43M | 152.34M | 143.66M | 131.50M | 183.45M |
|
Prepaid Assets (Quarter)
|
| | | 11.70M | | 13.12M | 16.00M | 6.92M | 26.70M | 17.59M | 18.17M | 8.29M | 9.57M | 13.40M | 9.87M | 26.12M | 6.19M | 0.97M | 0.52M | 1.00M | 8.28M | 33.86M | 1.49M | 48.94M | 0.66M | 48.53M | 13.07M |
|
Current Assets (Quarter)
|
| | | 165.56M | | 134.37M | 361.81M | 402.69M | 376.92M | 223.38M | 166.74M | 195.67M | 220.56M | 224.35M | 219.36M | 235.02M | 234.34M | 238.10M | 266.62M | 266.84M | 514.81M | 476.62M | 536.33M | 504.96M | 502.73M | 518.83M | 560.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 1.46M | 1.36M | 55.66M | 55.94M | 56.56M | 57.41M | 61.61M | 97.87M | 96.71M | 97.59M | 98.86M | 98.02M | 99.50M | 98.91M | 100.27M | 100.73M | 100.59M | 108.41M | 178.58M | 177.56M | 185.56M | 195.03M | 202.66M | 209.73M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 15.00M | 15.00M |
|
Goodwill (Quarter)
|
| | | | | 19.36M | 18.67M | | | | | | | | | | | | 257.84M | | | 382.45M | 357.82M | 369.44M | 392.62M | 392.89M | 392.49M |
|
Intangibles (Quarter)
|
| | | 32.08M | | 33.76M | 32.62M | 31.99M | 34.64M | 34.36M | 34.02M | 40.75M | 33.05M | 38.36M | 38.56M | 38.79M | 39.46M | 39.36M | 38.77M | 38.53M | 37.84M | 36.86M | 36.35M | 36.22M | 35.66M | 35.92M | 35.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | 32.08M | | 53.12M | 51.29M | 31.99M | 34.64M | 34.36M | 34.02M | 40.75M | 33.05M | 38.36M | 38.56M | 38.79M | 39.46M | 39.36M | 260.24M | 38.53M | 37.84M | 388.72M | 363.02M | 374.31M | 397.31M | 397.00M | 396.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.26M | | | 36.30M | 33.83M | 34.23M | 36.43M | 36.67M | 35.30M | 34.55M | 31.19M | 30.72M | 43.54M | 42.85M | 40.56M | 41.71M | 44.31M | 61.90M | 61.19M | 0.02M | 0.02M | 0.02M | 0.02M | 0.09M |
|
Other Non-Current Assets (Quarter)
|
8.83M | 8.76M | 9.08M | 11.20M | 10.56M | 10.39M | 10.37M | 11.74M | 11.69M | 11.54M | 12.58M | 12.55M | 7.80M | 10.26M | 13.53M | 15.92M | 16.73M | 17.09M | 21.24M | 21.30M | 21.86M | 22.54M | 27.48M | 27.54M | 27.74M | 28.81M | 3.73M |
|
Non-Current Assets (Quarter)
|
| | | 99.07M | | 124.12M | 156.98M | 156.09M | 185.27M | 390.01M | 482.96M | 474.54M | 476.95M | 465.40M | 457.95M | 490.50M | 490.73M | 481.96M | 493.31M | 488.97M | 509.02M | 714.22M | 630.46M | 649.18M | 695.46M | 703.03M | 710.13M |
|
Assets (Quarter)
|
| | | 264.62M | | 258.49M | 518.79M | 558.78M | 562.19M | 613.38M | 649.70M | 670.21M | 697.51M | 689.75M | 677.31M | 725.52M | 725.07M | 720.07M | 759.93M | 755.80M | 1,023.83M | 1,190.84M | 1,166.79M | 1,154.14M | 1,198.19M | 1,221.86M | 1,270.84M |
|
Accounts Payables (Quarter)
|
| | | 10.73M | | 13.77M | 11.83M | 8.88M | 11.12M | 11.69M | 10.70M | 13.00M | 14.58M | 17.71M | 13.05M | 17.42M | 22.01M | 24.38M | 23.60M | 22.43M | 24.22M | 29.23M | 36.22M | 24.98M | 30.44M | 35.37M | 37.56M |
|
Payables (Quarter)
|
| | | 10.73M | | 13.77M | 11.83M | 8.88M | 11.12M | 11.69M | 10.70M | 13.00M | 14.58M | 17.71M | 13.05M | 17.42M | 22.01M | 24.38M | 23.60M | 22.43M | 24.22M | 29.23M | 36.22M | 24.98M | 30.44M | 35.37M | 37.56M |
|
Accumulated Expenses (Quarter)
|
| | 1.30M | 8.94M | | 22.35M | 3.22M | 2.06M | 2.06M | 22.99M | 23.47M | 16.67M | 27.29M | 1.84M | 28.91M | 23.72M | 12.33M | 49.61M | 44.73M | 36.75M | 41.77M | 20.02M | 14.58M | 38.11M | 42.16M | 23.73M | 43.64M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 15.96M | | | | 10.77M | 14.03M | 15.80M | 16.06M | 17.60M | 20.59M | 17.02M | 26.00M | 17.36M | 22.47M | 20.47M | 14.86M | 16.71M | 18.66M | 15.29M | 18.92M |
|
Short term Debt (Quarter)
|
| | | 50.80M | | 0.81M | 1.18M | 0.84M | 0.77M | 10.46M | 0.48M | 0.47M | 1.26M | 4.79M | 5.08M | 8.34M | 7.87M | 2.50M | 11.90M | 13.39M | 0.20M | 0.30M | 35.10M | 29.60M | 29.90M | 27.10M | 25.90M |
|
Current Leases (Quarter)
|
| | | | | | | 0.88M | 0.27M | 0.27M | 0.28M | 0.28M | 0.29M | 4.31M | 0.97M | 0.07M | 4.45M | 0.08M | 0.07M | 0.06M | 0.09M | 0.09M | 0.08M | 4.04M | 4.23M | 4.24M | 0.06M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 22.62M | 20.37M | 5.37M | 5.48M | 5.62M | 5.83M | 5.16M | 6.02M | 5.91M | 6.19M | 7.10M |
|
Current Deferred Revenue (Quarter)
|
| | | 205.79M | 201.48M | 198.44M | 185.44M | 207.56M | 218.13M | 222.61M | 211.04M | 237.34M | 235.24M | 243.81M | 242.64M | 283.12M | 277.05M | 266.81M | 292.72M | 300.99M | 299.74M | 304.41M | 339.33M | 354.90M | 347.25M | 339.04M | 382.84M |
|
Total Current Liabilities (Quarter)
|
| | | 334.53M | | 278.52M | 263.51M | 291.97M | 275.19M | 326.73M | 345.69M | 369.13M | 356.56M | 368.88M | 373.97M | 421.95M | 430.90M | 433.11M | 440.78M | 442.50M | 439.07M | 457.92M | 537.38M | 513.11M | 506.32M | 515.94M | 574.66M |
|
Capital Leases (Quarter)
|
| | | | | | | 0.23M | 0.33M | 0.33M | 0.33M | 0.07M | 0.07M | 0.04M | 0.02M | | | 0.07M | 0.05M | 0.04M | 0.04M | 0.02M | 0.01M | | | 0.06M | 0.05M |
|
Non-Current Debt (Quarter)
|
| | | 0.68M | | 173.36M | 0.33M | 0.23M | | | | | 48.55M | 47.94M | 47.32M | 46.09M | 45.48M | 44.86M | 44.06M | 43.46M | 334.09M | 334.66M | 335.22M | 335.78M | 336.35M | 336.91M | 337.48M |
|
Non-Current Deffered Revenue (Quarter)
|
| | 1.12M | 14.05M | | 77.50M | 12.10M | 5.01M | 6.05M | 4.24M | 11.54M | 1.96M | 10.48M | 11.26M | 11.10M | 7.11M | 2.96M | 2.03M | 2.58M | 4.15M | 2.44M | 3.79M | 4.84M | 5.14M | 5.50M | 5.41M | 5.21M |
|
Preferred Stock Liabilities (Quarter)
|
| | | 17.34M | | 47.22M | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.02M | | | | 2.66M | | | | | | | | | | 16.19M | 9.92M | 9.37M | 9.37M | 7.95M | 5.66M |
|
Operating Leases (Quarter)
|
| | | | | | | | 26.67M | 26.73M | 26.71M | 24.32M | 23.36M | 22.37M | 21.43M | 20.06M | 18.33M | 17.45M | 16.57M | 15.52M | 14.40M | 13.57M | 12.59M | 11.46M | 11.25M | 10.09M | 8.90M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 9.83M | 9.48M | 8.90M | 10.29M | 2.28M | 11.05M | 10.83M | 12.15M | 7.49M | 8.01M | 6.81M | 1.50M | 2.20M | 2.60M | 4.10M | 0.20M | 105.00M | 87.40M | 78.20M | 80.20M | 79.00M | 79.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 549.65M | 286.89M | 320.54M | 321.47M | 379.41M | 410.58M | 429.29M | 452.52M | 461.63M | 455.26M | 495.23M | 497.86M | 497.70M | 504.35M | 501.57M | 790.50M | 826.81M | 900.04M | 875.45M | 869.95M | 878.39M | 932.32M |
|
Total Liabilities (Quarter)
|
126.28M | 123.49M | 112.34M | 377.06M | 3.49M | 559.48M | 296.37M | 329.44M | 331.76M | 381.69M | 421.63M | 440.12M | 464.68M | 469.12M | 463.27M | 502.04M | 499.36M | 499.90M | 506.95M | 505.67M | 790.70M | 931.81M | 987.44M | 953.65M | 950.15M | 957.39M | 1,011.91M |
|
Total Debt (Quarter)
|
| | | 51.49M | | 174.17M | 1.51M | 1.07M | 0.77M | 10.46M | 0.48M | 0.47M | 49.81M | 52.73M | 52.41M | 54.43M | 53.34M | 47.36M | 55.96M | 56.85M | 334.29M | 334.96M | 370.32M | 365.38M | 366.25M | 364.01M | 363.38M |
|
Common Equity (Quarter)
|
-126.28M | -123.49M | -112.34M | -129.78M | -3.49M | -38.64M | 222.42M | 229.34M | 230.43M | 231.70M | 228.07M | 230.08M | 232.83M | 220.63M | 214.04M | 223.47M | 225.72M | 220.17M | 252.98M | 250.13M | 233.13M | 259.03M | 179.35M | 200.49M | 248.04M | 264.47M | 258.92M |
|
Shareholder's Equity (Quarter)
|
-126.28M | -123.49M | -112.34M | -129.78M | -139.02M | -38.64M | 222.42M | 229.34M | 230.43M | 231.70M | 228.07M | 230.08M | 232.83M | 220.63M | 214.04M | 223.47M | 225.72M | 220.17M | 252.98M | 250.13M | 233.13M | 259.03M | 179.35M | 200.49M | 248.04M | 264.47M | 258.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 264.62M | | 258.49M | 518.79M | 558.78M | 562.19M | 613.38M | 649.70M | 670.21M | 697.51M | 689.75M | 677.31M | 725.52M | 725.07M | 720.07M | 759.93M | 755.80M | 1,023.83M | 1,190.84M | 1,166.79M | 1,154.14M | 1,198.19M | 1,221.86M | 1,270.84M |
|
Treasury Shares (Quarter)
|
| | | 41.91M | | 41.91M | | 0.10M | | | 0.34M | 0.53M | 0.00M | 0.00M | 0.00M | 4.01M | 0.19M | 0.09M | 4.17M | 4.66M | 4.68M | 4.60M | | 0.03M | 4.15M | 0.04M | 0.50M |
|
Retained Earnings (Quarter)
|
| | | -0.49M | | -305.86M | 25.55M | -3.13M | 28.58M | 29.39M | 25.44M | -17.50M | 24.48M | 18.96M | -42.02M | -24.62M | -12.52M | -15.92M | -0.59M | 2.10M | 7.26M | -20.11M | -53.31M | -30.78M | -1.05M | -0.76M | -46.10M |