|
Revenue (Quarter)
|
| | 8.66M | 9.91M | 9.91M | 9.48M | 7.28M | 4.79M | 6.69M | 4.35M | 7.90M | 5.55M | 6.66M | 10.98M | 7.81M | 7.15M | 8.23M | 4.77M | 5.56M | 3.56M | 3.24M | 2.41M | 4.31M | 3.69M | 2.59M | 2.57M | 5.50M | | 6.37M | 6.98M | 9.73M | | 10.58M | 9.94M | 10.32M | 11.75M | 14.62M | 13.34M | 17.66M | 15.65M | 14.14M | 13.03M | 9.60M | 2.59M | 2.51M | 6.59M | 3.34M | 3.86M | 2.14M | 4.14M | 3.95M | 6.66M | | | |
|
Cost of Revenue (Quarter)
|
| | 3.36M | 4.16M | 3.94M | 3.96M | 3.54M | 2.51M | 3.01M | 1.96M | 3.73M | 2.67M | 2.84M | 4.58M | 3.18M | 3.03M | 2.83M | 1.93M | 2.33M | 1.69M | 1.59M | 1.13M | 2.02M | 1.90M | 1.27M | 1.37M | 2.43M | | 1.73M | 2.37M | 3.16M | | 3.31M | 2.51M | 3.80M | 2.19M | 3.78M | 2.43M | 3.78M | 3.34M | 2.29M | 1.85M | 2.53M | 2.08M | 1.81M | 2.49M | 2.11M | 2.32M | 0.99M | 3.46M | 2.62M | 3.97M | | | |
|
Gross Profit (Quarter)
|
| | 5.29M | 5.75M | 5.97M | 5.52M | 3.74M | 2.27M | 3.68M | 2.39M | 4.17M | 2.89M | 3.82M | 6.39M | 4.63M | 4.12M | 5.40M | 2.85M | 3.23M | 1.87M | 1.65M | 1.28M | 2.29M | 1.79M | 1.31M | 1.20M | 3.07M | | 4.64M | 4.61M | 6.57M | | 7.27M | 7.44M | 6.52M | 9.56M | 10.84M | 10.91M | 13.87M | 12.31M | 11.84M | 11.18M | 7.07M | 0.51M | 0.70M | 4.09M | 1.23M | 1.54M | 1.15M | 0.68M | 1.34M | 2.69M | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.15M | | 0.26M | 0.30M | 0.37M | 0.49M | 0.60M | 0.74M | 0.95M | 1.10M | 1.16M | 1.21M | 1.19M | 0.81M | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | 0.04M | 0.02M | 0.00M | 0.17M | 1.21M | 0.30M | 1.40M | 1.96M | 2.08M | 3.79M | | 2.36M | 2.91M | 4.87M | | 5.30M | 3.93M | 4.44M | 3.27M | 5.68M | 7.57M | 11.19M | 8.26M | 10.08M | 15.54M | 18.13M | 27.16M | 20.61M | 17.86M | 8.79M | 3.94M | 1.66M | 2.99M | 4.85M | 3.32M | 5.72M | 3.93M | 3.02M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 2.74M | 2.36M | 0.59M | 2.53M | 2.54M | 3.18M | 3.24M | 3.03M | 3.82M | 4.02M | | 3.29M | 3.82M | 3.55M | | 3.75M | 3.81M | 3.48M | 3.46M | 4.38M | 4.81M | 5.56M | 5.92M | 6.72M | 7.40M | 10.76M | 18.29M | 17.55M | 12.83M | 10.90M | 6.77M | 6.65M | 5.90M | 5.81M | 12.82M | 5.23M | 5.16M | 5.01M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.83M | 0.11M | 0.07M | -0.07M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | 2.49M | 2.56M | 2.37M | 2.16M | 2.65M | 0.53M | 2.09M | 1.59M | 2.14M | 3.37M | 2.37M | 3.44M | 3.18M | 3.36M | 3.01M | -0.65M | -0.30M | -2.65M | 1.24M | -1.78M | -0.79M | -4.28M | 3.76M | | 0.23M | | | | | | | | | | 18.41M | | | | | -0.00M | -0.00M | -0.00M | | 7.81M | 4.72M | 1.00M | 0.92M | | 0.11M | 4.70M | -4.20M | 0.97M | 0.48M |
|
Operating Expenses (Quarter)
|
| | 2.49M | 2.56M | 2.37M | 2.16M | 2.65M | 0.53M | 2.09M | 1.59M | 2.14M | 3.37M | 2.37M | 3.44M | 3.18M | 3.36M | 3.01M | 2.77M | 2.38M | 2.16M | 3.53M | 3.86M | 3.56M | 4.57M | 8.75M | 5.89M | 8.04M | | 5.66M | 6.73M | 8.41M | | 9.05M | 7.74M | 7.91M | 6.73M | 10.06M | 12.38M | 16.74M | 14.18M | 16.80M | 22.94M | 28.89M | 45.44M | 38.16M | 38.51M | 19.69M | 10.72M | 8.31M | 8.89M | 10.66M | 16.14M | 10.94M | 9.10M | 8.03M |
|
Operating Income (Quarter)
|
| | 0.96M | 1.06M | 1.21M | 1.23M | 1.09M | 1.74M | 0.53M | 0.30M | 2.03M | -0.48M | 1.45M | 2.95M | 0.49M | 0.27M | 2.39M | 0.00M | 0.85M | 1.95M | -1.87M | -0.88M | -0.44M | -2.77M | -7.44M | -1.08M | -4.96M | | -0.43M | -2.12M | -0.58M | | -1.78M | -0.20M | -0.58M | -2.72M | 3.63M | -1.47M | -2.87M | -13.95M | -1.32M | -2.98M | -4.63M | 20.95M | -37.45M | -34.41M | -13.74M | -8.18M | -7.39M | -8.89M | -10.55M | -10.09M | -10.25M | -8.12M | -7.55M |
|
EBIT (Quarter)
|
| | 0.96M | 1.06M | 1.21M | 1.23M | 1.09M | 1.74M | 0.53M | 0.30M | 2.03M | -0.48M | 1.45M | 2.95M | 0.49M | 0.27M | 2.39M | 0.00M | 0.85M | 1.95M | -1.87M | -0.88M | -0.44M | -2.77M | -7.44M | -1.08M | -4.96M | | -0.43M | -2.12M | -0.58M | | -1.78M | -0.20M | -0.58M | -2.72M | 3.63M | -1.47M | -2.87M | -13.95M | -1.32M | -2.98M | -4.63M | 20.95M | -37.45M | -34.41M | -13.74M | -8.18M | -7.39M | -8.89M | -10.55M | -10.09M | -10.25M | -8.12M | -7.55M |
|
Interest & Investment Income (Quarter)
|
| | 301.00 | -551.00 | -0.00M | 0.28M | -767.00 | -0.03M | -0.00M | 0.11M | -993.00 | 0.01M | 652.00 | -0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | 0.00M | | 0.01M | 0.00M | 0.00M | -0.11M | 0.00M | -0.02M | -0.02M | -0.09M | 652.00 | 0.03M | -0.00M | 0.02M | -0.04M | -0.02M | -0.01M | -0.09M | -0.01M | -0.01M | -0.02M | -0.02M | -0.05M | -0.06M | -0.00M | | -0.02M | 0.00M | 0.00M | | -0.06M | 0.05M | -0.05M | -0.06M | -0.09M | -0.05M | -0.03M | 0.02M | 0.06M | 0.10M | -0.36M | 0.49M | 0.11M | 0.06M | 0.13M | -1.99M | 112.00 | 0.38M | 0.32M | 0.20M | 0.16M | 0.27M | 0.22M |
|
Non Operating Income (Quarter)
|
| | -0.19M | -0.05M | -0.53M | -0.43M | -0.05M | -0.03M | -0.11M | -0.03M | -0.06M | -0.01M | 652.00 | 0.04M | -0.35M | 0.30M | -0.03M | -0.06M | -0.05M | -0.02M | -0.02M | -0.01M | -0.03M | -0.07M | -0.01M | -0.44M | -1.76M | | -1.04M | -1.88M | 0.00M | | -0.06M | -0.64M | -0.05M | -5.24M | -1.88M | -0.05M | -0.03M | -2.78M | -1.30M | 0.00M | 0.37M | 4.47M | -0.08M | 0.06M | 0.13M | 0.15M | -0.28M | 0.38M | 0.21M | 0.18M | 8.44M | 0.27M | 0.22M |
|
EBT (Quarter)
|
| | 2.82M | -1.40M | 3.56M | 3.61M | 1.06M | 1.71M | 1.56M | 0.88M | 2.01M | -0.50M | 1.48M | 2.97M | 1.46M | -1.38M | 2.32M | 0.01M | 0.80M | -0.31M | -1.90M | -2.60M | -1.30M | -2.81M | -7.50M | -5.13M | -6.72M | | -2.06M | -4.01M | -2.77M | | -3.38M | -0.94M | -2.78M | -12.94M | 17.31M | -2.82M | -5.57M | -4.65M | -6.27M | -14.21M | -22.06M | -41.28M | -38.78M | -33.86M | -12.47M | -7.57M | -8.35M | -9.84M | -10.81M | -8.08M | -10.25M | -8.12M | -7.55M |
|
Tax Provisions (Quarter)
|
| | 0.27M | -0.19M | 0.03M | 0.12M | 0.33M | -4.88M | 0.10M | 0.50M | 0.85M | 0.07M | 0.67M | 1.31M | 0.28M | 0.08M | 0.83M | -0.03M | 0.23M | 1.44M | -0.53M | -0.82M | -0.51M | -0.13M | -3.25M | -1.30M | 1.21M | | 0.09M | 0.03M | -458.00 | | -0.08M | -0.13M | 0.24M | -1.11M | 0.08M | 0.02M | -2.87M | 3.21M | 0.11M | -0.03M | 0.14M | -0.06M | -0.07M | -0.07M | 0.06M | 0.38M | | | | 0.36M | | | |
|
Profit After Tax (Quarter)
|
| | 2.55M | 8.19M | 3.53M | 3.49M | 0.73M | 6.59M | 1.46M | 0.38M | 1.16M | -0.57M | 0.80M | 1.67M | 1.17M | 0.70M | 1.49M | 0.04M | 0.57M | -1.75M | -1.37M | -1.78M | -0.79M | -2.68M | -4.26M | -3.83M | -7.93M | | -2.15M | -4.03M | -2.77M | | -3.31M | -0.81M | -3.03M | -11.83M | 17.23M | -2.85M | -2.69M | -4.29M | -6.38M | -14.18M | -22.20M | -41.29M | -38.71M | -33.79M | -12.52M | -8.13M | -8.28M | -10.03M | -10.97M | -8.53M | -1.81M | -7.90M | -7.32M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38M | -0.19M | -0.12M | 0.51M | -0.35M | | |
|
Income from Continuing Operations (Quarter)
|
| | 2.55M | -1.21M | 3.53M | 3.49M | 0.73M | 6.59M | 1.46M | 0.38M | 1.16M | -0.57M | 0.80M | 1.67M | 1.17M | -1.46M | 1.49M | 0.04M | 0.57M | -1.75M | -1.37M | -1.78M | -0.79M | -2.68M | -4.26M | -3.83M | -7.93M | | -2.15M | -4.03M | -2.77M | | -3.31M | -0.81M | -3.03M | -11.83M | 17.23M | -2.85M | -2.69M | -7.86M | -6.38M | -14.18M | -22.20M | -41.21M | -38.71M | -33.79M | -12.52M | -7.95M | -8.35M | -9.84M | -10.81M | -8.44M | -10.25M | -8.12M | -7.55M |
|
Consolidated Net Income (Quarter)
|
| | 2.55M | -1.21M | 3.53M | 3.49M | 0.73M | 6.59M | 1.46M | 0.38M | 1.16M | -0.57M | 0.80M | 1.67M | 1.17M | -1.46M | 1.49M | 0.04M | 0.57M | -1.75M | -1.37M | -1.78M | -0.79M | -2.68M | -4.26M | -3.83M | -7.93M | | -2.15M | -4.03M | -2.77M | | -3.31M | -0.81M | -3.03M | -11.83M | 17.23M | -2.85M | -2.69M | -7.86M | -6.38M | -14.18M | -22.20M | -41.21M | -38.71M | -33.79M | -12.52M | -7.95M | -0.61M | -1.32M | -0.63M | -8.44M | -7.14M | -0.05M | -0.01M |
|
Income towards Parent Company (Quarter)
|
| | 2.55M | -1.21M | 3.53M | 3.49M | 0.73M | 6.59M | 1.46M | 0.38M | 1.16M | -0.57M | 0.80M | 1.67M | 1.17M | -1.46M | 1.49M | 0.04M | 0.57M | -1.75M | -1.37M | -1.78M | -0.79M | -2.68M | -4.26M | -3.83M | -7.93M | | -2.15M | -4.03M | -2.77M | | -3.31M | -0.81M | -3.03M | -11.83M | 17.23M | -2.85M | -2.69M | -7.86M | -6.38M | -14.18M | -22.20M | -41.21M | -38.71M | -33.79M | -12.52M | -7.95M | -0.61M | -1.32M | -0.63M | -8.44M | -7.14M | -0.05M | -0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | 2.55M | -1.21M | 3.53M | 3.49M | 0.73M | 6.59M | 1.46M | 0.38M | 1.16M | -0.57M | 0.80M | 1.67M | 1.17M | -1.46M | 1.49M | 0.04M | 0.57M | -1.75M | -1.37M | -1.78M | -0.79M | -4.67M | -4.26M | -3.83M | -7.93M | | -2.15M | -4.03M | -2.77M | | -3.31M | -0.81M | -3.03M | -11.83M | 17.23M | -2.85M | -2.69M | -7.86M | -6.38M | -14.18M | -22.20M | -41.21M | -38.71M | -33.79M | -12.52M | -7.95M | -0.61M | -1.32M | -0.63M | -8.44M | -7.14M | -0.05M | -0.01M |
|
EPS (Basic) (Quarter)
|
| | 0.09 | 0.29 | 0.12 | 0.12 | 0.03 | 0.23 | 0.05 | 0.01 | 0.04 | -0.02 | 0.03 | 0.06 | 0.04 | 0.02 | 0.05 | 0.00 | 0.02 | -0.06 | -0.04 | -0.06 | -0.03 | -0.12 | -0.08 | -0.07 | -0.15 | | -0.03 | -0.06 | -0.04 | | -0.05 | -0.01 | -0.05 | -0.17 | 0.25 | -0.04 | -0.03 | -0.06 | -0.08 | -0.18 | -0.28 | -0.52 | -0.48 | -0.42 | -0.14 | -0.08 | -0.08 | -0.07 | -0.75 | 1.76 | -0.12 | -0.05 | -0.50 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | 0.09 | 0.28 | 0.12 | 0.12 | 0.03 | 0.23 | 0.05 | 0.01 | 0.04 | -0.02 | 0.03 | 0.06 | 0.04 | 0.02 | 0.05 | | 0.02 | -0.06 | -0.04 | -0.06 | -0.03 | -0.12 | | | | | | | | | -0.05 | -0.01 | -0.05 | -0.17 | 0.23 | -0.04 | -0.03 | -0.05 | -0.08 | -0.18 | -0.28 | -0.52 | -0.48 | -0.42 | -0.14 | -0.08 | -0.08 | -0.07 | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
27.48M | 27.52M | 27.53M | 27.69M | 28.33M | 28.36M | 28.37M | 28.38M | 28.48M | 28.52M | 28.53M | 28.52M | 28.50M | 28.52M | 28.52M | 28.53M | 28.63M | 28.65M | 28.65M | 28.67M | 30.98M | 30.98M | 30.99M | 34.64M | 53.15M | 53.25M | 53.43M | 53.86M | 62.55M | 62.77M | 62.92M | 63.32M | 65.04M | 65.20M | 66.73M | 66.75M | 70.31M | 72.72M | 75.05M | 76.27M | 80.02M | 80.05M | 80.09M | 80.12M | 80.56M | 80.83M | 88.27M | 84.97M | 100.60M | 123.37M | 14.64M | 13.49M | 14.64M | 146.39M | 14.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 29.10M | | | | 28.73M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.02M | 80.05M | 80.05M | 80.12M | 80.56M | 80.70M | 88.27M | 84.97M | 100.60M | 146.38M | | | | | |
|
EBITDA (Quarter)
|
| | 0.96M | 1.06M | 1.21M | 1.23M | 1.09M | 1.74M | 0.53M | 0.30M | 2.03M | -0.48M | 1.45M | 2.95M | 0.49M | 0.27M | 2.39M | 0.00M | 0.85M | 1.95M | -1.87M | -0.88M | -0.44M | -2.77M | -7.44M | -1.08M | -4.96M | | -0.43M | -2.12M | -0.58M | | -1.78M | -0.20M | -0.58M | -2.72M | 3.63M | -1.47M | -2.87M | -13.95M | -1.32M | -2.98M | -4.63M | 20.95M | -37.45M | -34.41M | -13.74M | -8.18M | -7.39M | -8.89M | -10.55M | -10.09M | -10.25M | -8.12M | -7.55M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | 993.00 | | | | 0.00M | | | | | | | | | | | 0.35M | 1.38M | | 1.28M | 1.26M | 1.09M | | 1.14M | 1.16M | 1.17M | 1.15M | 1.19M | 1.25M | 1.29M | 1.16M | 1.16M | 1.21M | 1.19M | 0.81M | 0.87M | 0.70M | 0.65M | 0.21M | 0.16M | 0.15M | 0.13M | 0.17M | | | |
|
Tax Rate (Quarter)
|
| | 9.70% | 13.29% | 0.72% | 3.23% | 31.15% | -285.29% | 6.32% | 57.38% | 42.34% | -13.89% | 45.44% | 43.93% | 19.57% | -5.74% | 35.76% | -385.32% | 28.85% | -456.58% | 27.95% | 31.69% | 39.22% | 4.51% | 43.26% | 25.37% | -17.94% | | -4.50% | -0.63% | 0.02% | | 2.27% | 14.11% | -8.64% | 8.57% | 0.45% | -0.77% | 51.62% | -69.09% | -1.83% | 0.19% | -0.62% | 0.16% | 0.18% | 0.20% | -0.46% | -5.02% | | | | -4.43% | | | |