|
Cash & Equivalents (Quarter)
|
4.66M | 6.27M | 8.29M | 5.30M | 4.33M | 6.20M | 11.93M | 8.92M | 7.99M | 5.94M | 4.14M | 5.80M | 4.57M | 2.93M | 2.62M | 4.11M | 3.67M | 2.79M | 3.21M | 2.39M | 3.49M | 1.24M | 2.67M | 3.28M | 3.57M | 8.97M | 5.58M | 3.76M | 8.98M | 5.90M | 8.04M | 6.30M | 4.17M | 2.56M | 15.39M | 13.59M | 30.92M | 136.68M | 123.16M | 122.36M | 116.10M | 112.02M | 100.55M | 80.19M | 46.93M | 23.50M | 16.21M | 9.63M | 40.58M | 34.74M | 29.15M | 24.92M | 26.61M | 20.02M | 15.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | | |
|
Cash & Current Investments (Quarter)
|
4.66M | 6.27M | 8.29M | 5.30M | 4.33M | 6.20M | 11.93M | 8.92M | 7.99M | 5.94M | 4.14M | 5.80M | 4.57M | 2.93M | 2.62M | 4.11M | 3.67M | 2.79M | 3.21M | 2.39M | 3.49M | 1.24M | 2.67M | 3.28M | 3.57M | 8.97M | 5.58M | 3.76M | 8.98M | 5.90M | 8.04M | 6.30M | 4.17M | 2.56M | 15.39M | 13.59M | 30.92M | 136.68M | 123.16M | 122.36M | 116.10M | 112.02M | 100.55M | 80.19M | 46.93M | 23.50M | 16.21M | 9.63M | 40.58M | 34.74M | 29.15M | 25.66M | 26.61M | 20.02M | 15.01M |
|
Receivables - Net (Quarter)
|
4.79M | 4.47M | 4.75M | 7.27M | 7.84M | 7.39M | 0.93M | 2.36M | 2.67M | 2.48M | 5.42M | 2.94M | 5.84M | 12.47M | 14.34M | 14.09M | 17.68M | 18.57M | 18.64M | 10.78M | 8.39M | 7.31M | 5.76M | 3.42M | 3.00M | 2.97M | 3.67M | 3.97M | 2.49M | 4.03M | 4.77M | 5.02M | 5.97M | 5.80M | 4.14M | 5.23M | 4.16M | 5.15M | 8.31M | 8.79M | 8.17M | 8.13M | 8.30M | 3.55M | 3.86M | 4.21M | 5.08M | 8.45M | 2.38M | 2.79M | 1.64M | 3.96M | | | |
|
Receivables - Other (Quarter)
|
| | | 0.06M | | | | 0.04M | | | | | | | | | | | | | | | | 0.10M | 0.13M | 0.10M | 0.12M | | | | | | | | | | 2.50M | 2.50M | 5.00M | | | | | | | | | | | | | | 0.40M | 0.40M | 0.40M |
|
Receivables (Quarter)
|
4.79M | 4.47M | 4.75M | 7.33M | 7.84M | 7.39M | 0.93M | 2.40M | 2.67M | 2.48M | 5.42M | 2.94M | 5.84M | 12.47M | 14.34M | 14.09M | 17.68M | 18.57M | 18.64M | 10.78M | 8.39M | 7.31M | 5.76M | 3.52M | 3.13M | 3.07M | 3.79M | 3.97M | 2.49M | 4.03M | 4.77M | 5.02M | 5.97M | 5.80M | 4.14M | 5.23M | 6.66M | 7.65M | 13.31M | 8.79M | 8.17M | 8.13M | 8.30M | 3.55M | 3.86M | 4.21M | 5.08M | 8.45M | 2.38M | 2.79M | 1.64M | 3.96M | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.49M | 0.60M | 0.70M | 0.43M | 0.70M | 0.67M | 0.75M | 0.96M | 1.23M | 1.18M | 1.32M | 1.37M | 1.29M | 0.99M | 0.14M | 1.66M | 1.69M | 1.44M | 1.25M | 1.85M | 1.44M | 0.84M | 0.73M | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | 0.06M | 0.13M | 0.19M | 0.06M | 0.05M | 0.13M | 0.11M | 0.06M | 0.04M | 0.09M | 0.11M | 0.06M | 0.04M | 0.05M | 0.87M | 0.77M | 0.72M | 0.08M | 0.11M | 0.04M | 0.05M | 0.05M | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.00M | 2.79M | 406.00 | 3.16M | 3.88M | 5.39M | 4.27M | 0.03M | 5.40M | 6.63M | 5.68M | 4.55M | 4.04M | 4.81M | 5.16M | 6.10M | 6.30M | 5.72M | 5.38M | 4.91M | 5.59M | 4.86M | 5.61M | | | | |
|
Inventory (Quarter)
|
1.20M | 1.12M | 1.33M | 1.46M | 1.82M | 2.48M | 2.85M | 2.46M | 2.56M | 4.12M | 3.05M | 3.04M | 3.46M | 2.85M | 2.64M | 1.75M | 1.56M | 2.23M | 2.34M | 2.49M | 2.52M | 2.54M | 2.77M | 2.77M | 3.07M | 3.59M | 2.65M | 2.30M | 2.70M | 3.00M | 3.13M | 3.65M | 4.60M | 6.02M | 5.19M | 6.70M | 6.67M | 7.79M | 6.95M | 5.57M | 4.90M | 6.42M | 7.72M | 8.62M | 8.75M | 7.67M | 6.70M | 6.70M | 6.91M | 5.75M | 4.94M | 4.14M | | | |
|
Current Deferred Tax Assets (Quarter)
|
0.80M | 0.80M | 0.80M | 2.15M | 2.15M | 2.15M | 2.15M | 2.55M | 2.55M | 2.12M | 1.66M | 0.71M | 0.13M | 0.70M | 0.83M | 1.02M | 0.28M | 0.36M | 0.24M | 2.02M | 2.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.21M | 0.32M | 0.31M | 0.62M | 0.59M | 0.64M | 0.56M | 0.51M | 0.45M | 0.29M | 0.37M | 0.64M | 0.45M | 0.38M | 0.52M | 0.61M | 0.32M | 0.28M | 0.54M | 0.63M | 0.72M | 0.61M | 0.80M | 0.83M | 0.63M | 0.63M | 0.96M | 1.15M | 1.21M | 1.22M | 1.21M | 1.84M | 2.08M | 3.08M | 2.13M | 0.88M | 3.32M | 3.93M | 1.44M | 0.85M | 1.94M | 1.66M | 2.17M | 1.96M | 3.07M | 2.13M | 1.37M | 1.10M | 2.24M | 1.88M | 1.62M | 0.81M | 1.77M | 1.36M | 1.18M |
|
Current Assets (Quarter)
|
11.67M | 12.98M | 15.48M | 16.83M | 16.77M | 18.89M | 18.38M | 16.89M | 16.28M | 15.11M | 14.70M | 13.07M | 14.45M | 19.30M | 20.85M | 21.59M | 23.54M | 24.22M | 25.00M | 16.29M | 15.12M | 11.70M | 12.03M | 10.30M | 10.27M | 16.16M | 12.86M | 11.18M | 15.37M | 14.14M | 17.14M | 16.81M | 16.82M | 17.46M | 26.86M | 27.01M | 47.57M | 156.05M | 154.41M | 151.75M | 145.71M | 140.46M | 128.36M | 104.00M | 70.50M | 43.37M | 32.67M | 22.93M | 53.34M | 45.14M | 38.48M | 35.22M | 28.38M | 21.38M | 16.19M |
|
Construction in Progress (Quarter)
|
| | 0.37M | 0.27M | 0.29M | 0.04M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
1.96M | 2.03M | 2.29M | 2.35M | 2.45M | 2.35M | 2.22M | 2.09M | 2.03M | 1.89M | 1.75M | 1.60M | 1.47M | 1.37M | 1.35M | 1.24M | 1.13M | 1.02M | 0.92M | 0.83M | 0.80M | 0.74M | 0.67M | 0.56M | 0.51M | 0.47M | 0.47M | 0.40M | 0.36M | 0.32M | 0.31M | 0.35M | 0.34M | 0.33M | 0.32M | 0.31M | 0.29M | 0.27M | 0.39M | 0.59M | 0.87M | 1.03M | 1.08M | 1.19M | 1.43M | 1.52M | 1.49M | 1.65M | 1.56M | 1.53M | 1.49M | 0.48M | 0.45M | 0.42M | 0.39M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.35M | 0.23M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.88M | 6.90M | 6.88M | 6.88M | 6.88M | 6.90M | 6.88M | 6.88M | 6.90M | 6.88M | 6.88M | 6.88M | 6.90M | 6.88M | 6.90M | 6.88M | 6.90M | 6.90M | 6.90M | 6.88M | 6.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 20.87M | 20.90M | 20.79M | 20.75M | 20.68M | 20.62M | 20.90M | 20.48M | 20.40M | 2.90M | 20.25M | 20.90M | 2.09M | 2.01M | 19.93M | 6.80M | 4.40M | 4.40M | 4.07M | 4.40M | 4.40M | 4.40M | 4.40M | 3.98M | 4.40M | 0.04M | 0.02M | 0.01M | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.75M | 27.78M | 27.67M | 27.63M | 27.56M | 27.49M | 27.78M | 27.36M | 27.28M | 9.78M | 27.12M | 27.78M | 8.97M | 8.89M | 26.81M | 13.70M | 11.28M | 11.28M | 10.95M | 11.30M | 11.28M | 11.28M | 11.30M | 10.86M | 11.28M | 6.92M | 6.92M | 6.88M | 6.90M | 6.88M | 6.90M | 6.90M | 6.90M | 6.88M | 6.88M |
|
Long-Term Deferred Tax (Quarter)
|
7.60M | 7.60M | 7.60M | 11.15M | 11.15M | 11.15M | 11.15M | 16.05M | 16.05M | 16.05M | 16.05M | 16.83M | 16.83M | 15.07M | 14.81M | 14.51M | 14.51M | 14.51M | 14.51M | 13.48M | 8.87M | 9.01M | 9.03M | 8.83M | 12.12M | 13.48M | 12.19M | 8.54M | 8.55M | 8.57M | 8.57M | 8.43M | 8.59M | 8.63M | 8.63M | 9.47M | 9.43M | 9.44M | 12.38M | 13.02M | 12.93M | 13.02M | 13.01M | 12.97M | 13.05M | 13.07M | 13.10M | 12.71M | 12.79M | 12.64M | 12.48M | 12.34M | | | |
|
Other Non-Current Assets (Quarter)
|
0.12M | 0.00M | 0.00M | 0.12M | 0.12M | 0.05M | 0.05M | 0.14M | 0.15M | 0.16M | 0.17M | 0.17M | 0.16M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.19M | 0.19M | 0.18M | 0.18M | 0.18M | 0.19M | 0.42M | 0.17M | 0.53M | 0.97M | 0.77M | 0.78M | 0.68M | 0.99M | 0.68M | 1.49M | 1.56M | 0.77M | 0.76M | 0.76M | 0.88M | 0.88M | 0.88M | 2.29M | 2.28M | 1.56M | 0.86M | 0.78M | 1.55M | 1.51M | 1.32M | 1.32M | 1.32M | 8.76M | | | 0.99M |
|
Non-Current Assets (Quarter)
|
9.68M | 9.75M | 2.41M | 0.00M | 2.57M | 2.48M | 2.35M | 2.23M | 2.18M | 2.05M | 1.93M | 1.77M | 1.63M | 1.52M | 1.50M | 1.38M | 1.27M | 1.16M | 1.11M | 0.80M | 36.57M | 0.08M | 0.57M | 45.04M | 40.78M | 42.03M | 40.61M | 37.27M | 36.96M | 36.87M | 36.70M | 36.82M | 37.72M | 38.42M | 38.33M | 24.53M | 25.22M | 25.10M | 25.67M | 26.39M | 26.46M | 32.36M | 32.22M | 31.36M | 30.77M | 26.97M | 27.54M | 27.09M | 27.22M | 26.66M | 26.16M | 25.20M | 11.45M | 11.29M | 11.14M |
|
Assets (Quarter)
|
21.35M | 22.73M | 25.48M | 30.45M | 30.49M | 32.51M | 31.88M | 35.17M | 34.51M | 33.21M | 32.68M | 31.67M | 32.91M | 35.89M | 37.16M | 37.47M | 39.32M | 39.89M | 40.62M | 38.62M | 60.56M | 57.18M | 57.43M | 55.34M | 51.05M | 58.20M | 53.47M | 48.45M | 52.33M | 51.01M | 53.84M | 53.63M | 54.54M | 55.88M | 65.19M | 51.54M | 72.79M | 181.15M | 180.07M | 178.15M | 172.16M | 172.83M | 160.58M | 135.36M | 101.27M | 70.34M | 60.20M | 50.02M | 80.57M | 71.80M | 64.63M | 60.42M | 39.83M | 32.67M | 27.33M |
|
Accounts Payables (Quarter)
|
0.96M | 0.75M | 1.88M | 1.78M | 1.50M | 1.71M | 1.38M | 0.90M | 1.18M | 1.50M | 1.21M | 1.12M | 1.15M | 1.48M | 0.93M | 1.08M | 1.15M | 1.02M | 1.06M | 0.70M | 1.27M | 1.44M | 1.92M | 2.69M | 2.52M | 3.54M | 3.46M | 3.23M | 2.10M | 2.53M | 3.13M | 3.12M | 3.83M | 4.24M | 3.77M | 2.81M | 3.27M | 5.72M | 4.93M | 3.41M | 4.09M | 7.52M | 6.94M | 22.00M | 10.57M | 17.24M | 15.94M | 12.93M | 10.52M | 2.46M | 3.02M | 2.26M | 0.54M | 0.48M | 2.54M |
|
Dividends payables (Quarter)
|
1.41M | 1.70M | 0.01M | 0.02M | 1.73M | 2.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
2.37M | 2.44M | 1.89M | 1.80M | 3.23M | 3.73M | 1.39M | 0.90M | 1.18M | 1.50M | 1.21M | 1.12M | 1.15M | 1.48M | 0.93M | 1.08M | 1.15M | 1.02M | 1.06M | 0.70M | 1.27M | 1.44M | 1.92M | 2.69M | 2.52M | 3.54M | 3.46M | 3.23M | 2.10M | 2.53M | 3.13M | 3.12M | 3.83M | 4.24M | 3.77M | 2.81M | 3.27M | 5.72M | 4.93M | 3.41M | 4.09M | 7.52M | 6.94M | 22.00M | 10.57M | 17.24M | 15.94M | 12.93M | 10.52M | 2.46M | 3.02M | 2.26M | 0.54M | 0.48M | 2.54M |
|
Accumulated Expenses (Quarter)
|
0.86M | 1.50M | 2.18M | 2.96M | 0.64M | 1.20M | 2.05M | 0.96M | 2.02M | 0.31M | 0.39M | 0.44M | 0.34M | 0.62M | 0.63M | 0.59M | 0.21M | 0.34M | 0.24M | 0.26M | 0.06M | 0.14M | 0.40M | 0.41M | 0.34M | 0.32M | 0.36M | 0.69M | | | | 1.60M | 1.34M | 1.54M | 2.20M | 2.27M | 1.93M | 2.23M | 2.76M | 4.99M | 2.02M | 2.39M | 4.02M | 5.99M | 7.14M | 2.99M | 3.55M | 0.10M | 2.15M | 2.68M | 3.39M | 4.49M | 1.50M | 1.99M | 2.78M |
|
Other Accumulated Expenses (Quarter)
|
0.70M | 1.06M | 1.07M | 1.12M | 1.77M | 1.35M | 1.37M | 1.60M | 1.23M | 1.29M | 1.78M | 1.82M | 1.96M | 2.55M | 3.05M | 2.56M | 3.12M | 3.56M | 3.69M | 2.38M | 3.05M | 1.84M | 1.59M | 1.18M | 2.38M | 1.94M | 1.71M | 1.78M | 2.08M | 2.47M | 2.40M | 1.44M | 2.13M | 1.78M | 1.75M | 1.18M | 2.10M | 1.97M | 2.10M | 1.62M | 1.59M | 2.19M | 2.13M | 2.25M | 7.03M | 2.81M | 2.79M | 1.99M | 2.08M | 2.43M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 6.43M | 6.69M | 4.94M | 5.84M | 4.66M | 5.39M | 6.55M | 6.66M | 6.60M | 5.84M | 5.33M | 4.47M | 0.88M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 0.40M | 0.43M | 0.59M | 0.62M | 0.57M | 0.54M | 0.50M | 0.47M | 0.84M | 0.95M | 0.96M | 0.98M | 1.08M | 1.06M | 1.04M | 1.04M | 1.04M | 1.04M | 0.74M | 0.74M | 0.75M | 0.75M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.01M | 0.99M | 0.87M | 0.76M | 0.19M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
3.93M | 5.00M | 5.13M | 5.86M | 5.65M | 6.29M | 4.82M | 3.47M | 4.89M | 5.13M | 3.39M | 3.38M | 3.45M | 4.65M | 4.61M | 4.23M | 4.48M | 4.92M | 4.99M | 3.35M | 4.37M | 3.41M | 4.87M | 5.49M | 6.23M | 10.59M | 12.72M | 13.55M | 9.74M | 11.27M | 11.66M | 14.02M | 16.91M | 16.82M | 17.37M | 14.73M | 17.06M | 18.87M | 17.21M | 15.77M | 13.94M | 21.18M | 27.81M | 38.71M | 37.48M | 34.25M | 26.44M | 17.81M | 16.62M | 9.57M | 10.62M | 11.87M | 6.35M | 5.62M | 6.68M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.52M | 2.70M | 1.70M | 2.72M | 4.49M | 2.89M | 1.91M | 2.33M | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
0.18M | 0.10M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M | 0.07M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | | 0.02M | 0.04M | 0.06M | 0.13M | 0.07M | 0.08M | 0.09M | 0.09M | 0.09M | 0.21M | 0.20M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 17.98M | 17.98M | 17.98M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.19M | 0.20M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | 0.24M | 0.23M | 0.23M | 0.23M | 0.19M | 0.18M | 0.17M | 0.17M | 0.10M | 0.11M | 0.12M | 0.12M | 0.11M | 1.71M | 0.98M | 0.47M | | | | | 0.84M | 0.90M | 0.90M | 0.90M | 0.30M | 0.30M | 0.30M | 0.29M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.08M | 0.06M | | | 0.45M | | | | 0.40M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.87M | 0.81M | 0.99M | 0.90M | 0.79M | 0.70M | 0.61M | 0.52M | 4.45M | 5.22M | 4.09M | 3.96M | 3.99M | 3.81M | 3.63M | 3.46M | 3.26M | 3.07M | 2.91M | 2.78M | 2.64M | 2.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.23M | 1.23M | 1.23M | 1.23M | 1.26M | | | | 0.12M | 0.03M | 0.03M | 0.03M | 0.25M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | | 4.99M | 4.74M | 4.46M | 4.08M | 3.36M | 2.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.46M | 6.11M | 4.43M | 5.40M | 5.62M | | | | 18.85M | 15.42M | 17.44M | 19.07M | 21.05M | 24.86M | 24.73M | 23.88M | 21.41M | 24.02M | 25.64M | 25.09M | 25.84M | 24.15M | 36.81M | 43.69M | 52.54M | 52.06M | 48.49M | 39.52M | 30.31M | | 21.60M | 22.27M | 23.64M | 9.12M | 8.26M | 9.18M |
|
Total Liabilities (Quarter)
|
4.40M | 5.39M | 5.50M | 6.23M | 6.00M | 6.63M | 5.14M | 3.77M | 5.23M | 5.46M | 3.71M | 3.61M | 3.66M | 4.84M | 4.79M | 4.34M | 4.60M | 5.04M | 5.11M | 4.69M | 7.34M | 5.66M | 6.63M | 6.88M | 6.30M | 16.86M | 17.60M | 18.97M | 15.45M | 17.47M | 19.10M | 21.30M | 24.89M | 24.76M | 23.91M | 21.43M | 24.04M | 25.66M | 25.10M | 25.85M | 24.16M | 36.83M | 43.71M | 52.56M | 52.08M | 48.53M | 39.56M | 30.34M | 28.96M | 26.59M | 27.01M | 28.10M | 13.20M | 11.62M | 11.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.28M | 6.95M | 9.39M | 6.65M | 8.55M | 9.15M | 8.27M | 8.46M | 9.00M | 6.60M | 5.84M | 5.33M | 4.47M | 0.88M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
16.96M | 17.34M | 19.99M | 24.22M | 24.48M | 25.89M | 26.73M | 31.40M | 29.27M | 27.75M | 28.97M | 28.07M | 29.26M | 31.06M | 32.38M | 33.13M | 34.72M | 34.85M | 35.51M | 33.93M | 35.24M | 33.53M | 32.81M | 48.45M | 44.75M | 41.33M | 35.87M | 29.48M | 36.88M | 33.54M | 34.74M | 32.33M | 29.64M | 31.11M | 41.28M | 30.11M | 48.75M | 155.50M | 154.97M | 154.52M | 148.00M | 136.00M | 116.87M | 82.80M | 49.19M | 21.81M | 20.65M | 19.68M | 51.60M | 45.21M | 37.62M | 32.32M | 26.63M | 21.05M | 15.34M |
|
Shareholder's Equity (Quarter)
|
16.96M | 17.34M | 19.99M | 24.22M | 24.48M | 25.89M | 26.73M | 31.40M | 29.27M | 27.75M | 28.97M | 28.07M | 29.26M | 31.06M | 32.38M | 33.13M | 34.72M | 34.85M | 35.51M | 33.93M | 35.24M | 33.53M | 32.81M | 48.45M | 44.75M | 41.33M | 35.87M | 29.48M | 36.88M | 33.54M | 34.74M | 32.33M | 29.64M | 31.11M | 41.28M | 30.11M | 48.75M | 155.50M | 154.97M | 154.52M | 148.00M | 136.00M | 116.87M | 82.80M | 49.19M | 21.81M | 20.65M | 19.68M | 51.60M | 45.21M | 37.62M | 32.32M | 26.63M | 21.05M | 15.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
21.35M | 22.73M | 25.48M | 30.45M | 30.49M | 32.51M | 31.88M | 35.17M | 34.51M | 33.21M | 32.68M | 31.67M | 32.91M | 35.89M | 37.16M | 37.47M | 39.32M | 39.89M | 40.62M | 38.62M | 60.56M | 57.18M | 57.43M | 55.34M | 51.05M | 58.20M | 53.47M | 48.45M | 52.33M | 51.01M | 53.84M | 53.63M | 54.54M | 55.88M | 65.19M | 51.54M | 72.79M | 181.15M | 180.07M | 178.15M | 172.16M | 172.83M | 160.58M | 135.36M | 101.27M | 70.34M | 60.20M | 50.02M | 80.57M | 71.80M | 64.63M | 60.42M | 39.83M | 32.67M | 27.33M |
|
Treasury Shares (Quarter)
|
0.00M | 0.00M | 0.01M | 0.09M | 2.01M | 0.08M | 0.07M | 0.03M | 0.12M | 0.15M | 2.05M | 0.14M | 0.15M | 0.12M | | 0.28M | 0.28M | 2.18M | 0.25M | 0.19M | 0.17M | 0.12M | 0.07M | 2.18M | 0.01M | 0.01M | | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 0.22M | 2.18M | 2.18M | 0.22M |
|
Retained Earnings (Quarter)
|
-44.84M | -0.58M | -42.06M | -0.58M | -0.58M | -0.58M | -33.29M | -0.58M | -0.58M | -32.94M | -31.78M | -0.58M | -0.58M | -29.87M | -0.58M | -0.58M | -26.51M | -0.58M | -25.90M | -0.58M | -29.02M | -30.79M | -31.58M | -0.58M | -38.52M | -0.58M | -0.58M | -58.20M | -60.35M | -64.38M | -0.58M | -0.58M | -73.52M | -74.33M | -77.36M | -89.19M | -0.58M | -74.81M | -77.50M | -2.20M | -0.58M | -0.58M | -0.58M | -0.58M | -202.32M | -236.11M | -248.64M | -0.58M | -0.58M | -275.07M | -0.58M | -0.58M | | -311.42M | |