|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.36M | 116.10M | 112.02M | 100.55M | 80.19M | 46.93M | 23.50M | 16.21M | 9.63M | 40.58M | 34.74M | 29.15M | 24.92M | 26.61M | 20.02M | 15.01M | 15.79M | 32.99M | 27.60M | 23.88M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | | | 2.53M | 2.41M | 3.17M | 1.91M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.36M | 116.10M | 112.02M | 100.55M | 80.19M | 46.93M | 23.50M | 16.21M | 9.63M | 40.58M | 34.74M | 29.15M | 25.66M | 26.61M | 20.02M | 15.01M | 18.32M | 35.40M | 30.76M | 25.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79M | 8.07M | 8.13M | 8.30M | 3.55M | 3.89M | 8.14M | 9.03M | 8.45M | 2.38M | 6.72M | 1.64M | 3.96M | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79M | 8.07M | 8.13M | 8.30M | 3.55M | 3.89M | 8.14M | 9.03M | 8.45M | 2.38M | 6.72M | 1.64M | 3.96M | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | 1.29M | 0.06M | 0.14M | 1.66M | 1.69M | 1.44M | 1.25M | 1.85M | 1.44M | 0.84M | 0.73M | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.06M | 0.54M | 0.05M | 0.87M | 0.77M | 0.72M | 0.08M | 0.11M | 0.04M | 0.05M | 0.05M | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.55M | 4.04M | 4.81M | 5.16M | 6.10M | 6.30M | 5.72M | 5.38M | 4.91M | 5.59M | 4.86M | 5.61M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | 4.90M | 6.42M | 7.72M | 8.62M | 8.75M | 7.67M | 6.70M | 6.88M | 7.07M | 4.80M | 6.39M | 4.14M | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.85M | 1.94M | 1.66M | 2.17M | 1.96M | 3.07M | 2.13M | 1.37M | 1.10M | 2.24M | 1.88M | 1.62M | 0.81M | 1.77M | 1.36M | 1.18M | 0.60M | 1.41M | 2.59M | 1.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.75M | 145.71M | 140.46M | 128.36M | 104.00M | 70.50M | 43.37M | 32.67M | 22.93M | 53.34M | 45.14M | 38.48M | 35.22M | 28.38M | 21.38M | 16.19M | 18.92M | 36.81M | 33.36M | 27.23M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.87M | 1.03M | 1.08M | 1.19M | 1.43M | 1.52M | 1.49M | 1.65M | 1.56M | 1.53M | 1.49M | 0.48M | 0.45M | 0.42M | 0.39M | 0.36M | 0.34M | 0.31M | 0.28M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.35M | 0.23M | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.88M | | | | | | | | | | | 6.90M | 6.90M | 6.90M | 6.90M | 6.90M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.40M | 4.40M | 4.00M | 3.98M | 3.96M | 0.50M | 0.50M | 0.01M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 4.40M | 4.40M | 4.00M | 10.86M | 3.96M | 0.50M | 0.50M | 0.01M | | | | | | | 6.90M | 6.90M | 6.90M | 6.90M | 6.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.02M | 12.93M | 13.02M | 13.01M | 12.97M | 13.05M | 13.07M | 13.10M | 13.16M | 12.79M | 12.64M | 12.48M | 12.74M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.88M | 2.29M | 2.28M | 1.56M | 0.86M | 0.78M | 1.55M | 1.51M | 1.32M | 1.32M | 1.32M | 8.76M | 0.99M | | | 0.93M | 0.93M | 0.06M | 0.30M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.39M | 26.46M | 32.36M | 32.22M | 31.36M | 30.77M | 26.97M | 27.54M | 27.09M | 27.22M | 26.66M | 26.16M | 25.20M | 11.45M | 11.29M | 11.14M | 10.92M | 10.76M | 9.73M | 9.80M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.15M | 172.16M | 172.83M | 160.58M | 135.36M | 101.27M | 70.34M | 60.20M | 50.02M | 80.57M | 71.80M | 64.63M | 60.42M | 39.83M | 32.67M | 27.33M | 29.84M | 47.57M | 43.08M | 37.03M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 4.09M | 7.52M | 6.94M | 22.00M | 10.57M | 17.24M | 15.94M | 12.93M | 10.52M | 2.46M | 3.02M | 2.26M | 1.99M | 2.21M | 2.54M | 3.12M | 1.52M | 2.07M | 1.71M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 4.09M | 7.52M | 6.94M | 22.00M | 10.57M | 17.24M | 15.94M | 12.93M | 10.52M | 2.46M | 3.02M | 2.26M | 1.99M | 2.21M | 2.54M | 3.12M | 1.52M | 2.07M | 1.71M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.99M | 2.02M | 2.39M | 4.02M | 5.99M | 7.14M | 2.99M | 3.55M | 0.10M | 2.15M | 2.68M | 2.19M | 0.67M | 1.50M | 1.99M | 2.78M | 0.39M | 4.55M | 0.38M | 2.72M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.59M | 2.19M | 2.13M | 2.25M | 7.03M | 2.81M | 2.79M | 1.99M | 2.08M | 2.43M | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.47M | 0.84M | 0.95M | 0.96M | 0.98M | 1.08M | 1.06M | 1.04M | 1.04M | 1.04M | 1.04M | 0.74M | 0.74M | 0.75M | 0.75M | 0.76M | 0.76M | 0.77M | 0.78M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.77M | 13.94M | 21.18M | 27.81M | 38.71M | 37.48M | 34.25M | 26.44M | 17.81M | 16.62M | 9.57M | 10.62M | 11.87M | 6.35M | 5.62M | 6.68M | 7.79M | 7.13M | 5.39M | 6.16M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68M | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.08M | 0.06M | | | 0.45M | | | | 0.40M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.52M | 5.28M | 4.26M | 4.09M | 3.96M | 3.99M | 3.81M | 3.63M | 3.46M | 3.26M | 3.07M | 2.91M | 2.78M | 2.64M | 2.50M | 2.36M | 2.21M | 2.06M | 1.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M | 0.03M | | 4.99M | 4.74M | 4.46M | 4.08M | 3.36M | 2.80M | 1.36M | 1.10M | 0.80M | 0.59M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.84M | 24.15M | 36.81M | 43.69M | 52.54M | 52.06M | 48.49M | 39.52M | 30.31M | | 21.60M | 22.27M | 23.64M | 9.12M | 8.26M | 9.18M | 10.14M | 9.34M | 7.50M | 8.06M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.85M | 24.16M | 36.83M | 43.71M | 52.56M | 52.08M | 48.53M | 39.56M | 30.34M | 28.96M | 26.59M | 27.01M | 28.10M | 13.20M | 11.62M | 11.99M | 11.50M | 10.44M | 8.30M | 8.65M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.52M | 148.00M | 136.00M | 116.87M | 82.80M | 49.19M | 21.81M | 20.65M | 19.68M | 51.60M | 45.21M | 37.62M | 32.32M | 26.63M | 21.05M | 15.34M | 18.33M | 37.12M | 34.79M | 28.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.15M | 172.16M | 172.83M | 160.58M | 135.36M | 101.27M | 70.34M | 60.20M | 50.02M | 80.57M | 71.80M | 64.63M | 60.42M | 39.83M | 32.67M | 27.33M | 29.84M | 47.57M | 43.08M | 37.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 2.18M | 0.22M | 2.18M | 2.18M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.20M | -88.18M | 245.92M | -124.55M | -163.62M | -202.32M | -236.11M | -248.64M | -0.58M | -0.58M | -0.58M | 330.56M | -294.57M | -303.51M | -311.42M | -318.75M | 343.29M | 367.40M | 367.80M | 368.37M |