Veon Income Statement (2009-2025) | VEON

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Jun2022 Dec2022 Jun2023 Oct2023 Dec2023 Jun2024 Dec2024 Jun2025
Revenue & cost
Revenue 1.98B2.15B2.28B2.41B2.54B2.64B2.82B2.82B0.00B14.37B0.00B5,619,000.00B5.75B17,111,000.00B5.95B0.00B0.00B16.99B5.55B0.00B0.00B-296.003.00B0.00B0.00B2,442,000.00B0.00B0.000.00B2.36B2.35B2.28B0.002,456,000.00B2.32B2.25B2.27B2.32B2.25B2.12B2.26B2.22B4.38B2.10B1.89B1.82B3.99B1.99B1.90B2.00B-1.89B0.96B1.93B0.92B0.98B0.92B1.03B1.03B1.09B
Operating items
Depreciation & Amortization - Total 0.31B0.33B0.37B0.19B-751.00-722.00-742.000.44B0.72B1.94B0.79B721.00726.00721.000.76B766.00748.000.00B810.00758.00742.000.00B421.00398.00386.000.00B0.36B-0.33B391.00-349.000.37B-0.39B-0.39B-341.00-0.34B0.35B-0.34B-0.32B2.35B-0.40B-0.41B-0.41B-0.40B-0.42B-0.39B-0.35B-0.80B-0.42B-0.38B-0.39B1.75B-0.14B-0.29B-0.13B-0.13B-0.13B-0.14B
Selling, General & Administrative 0.54B0.57B0.60B0.77B0.64B0.77B0.80B0.85B1.76B1.82B1.97B0.00B0.00B0.00B1.94B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B860.00937.000.00B0.94B-0.82B-887.00-917.00-1.04B-0.92B-0.95B-852.00-1.02B0.90B-0.88B-0.92B6.40B-0.72B-0.76B-0.72B-0.72B-0.71B-0.65B-0.56B-1.35B-0.65B-0.63B-0.63B3.38B-0.37B-0.78B-0.39B-0.45B-0.45B-0.46B
Other Operating Expenses 0.56B0.55B0.60B0.81B0.97B1.11B1.19B0.01B2.12B0.20B0.13B6.000.00B0.00B2.55B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B746.00717.00-90.000.83B-0.56B-0.00B-689.00-1.59B-0.62B-0.69B-702.00-0.75B-3.14B-0.66B6.27B0.50B
Operating Expenses 1.41B1.45B1.56B1.77B1.61B1.87B1.99B2.19B4.60B5.02B5.67B0.00B0.00B0.00B5.24B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B2.13B-1.71B-0.00B-0.00B-2.26B-1.94B-2.03B-0.00B-2.11B-1.89B-1.88B-2.73B15.02B-1.12B-1.17B-1.13B-1.12B-1.12B-1.03B-0.91B-2.16B-1.06B-1.00B-1.02B5.12B-0.52B-1.06B-0.52B-0.58B-0.58B-0.61B
Operating Income 0.57B0.69B0.71B0.65B1,073,000.00B1.26B1.32B630.290.94B1.08B0.21B1,015,000.00B1,192,000.00B3,462,000.00B0.71B0.00B0.00B1.23B-3218000.00B924.00938.000.00B-536.00308.00530.00358,000.00B166.000.00283.000.41B0.09B0.34B0.00561,000.00B0.21B0.35B0.38B-0.39B0.21B0.79B0.46B0.38B0.79B0.41B0.33B-0.40B0.73B0.38B0.35B0.41B-0.10B0.23B0.46B0.24B0.28B0.28B0.82B
EBIT 0.57B0.69B0.71B0.65B1,073,000.00B1.26B1.32B630.290.94B1.08B0.21B1,015,000.00B1,192,000.00B3,462,000.00B0.71B0.00B0.00B1.23B-3218000.00B924.00938.000.00B-536.00308.00530.00358,000.00B166.000.00283.000.41B0.09B0.34B0.00561,000.00B0.21B0.35B0.38B-0.39B0.21B0.79B0.46B0.38B0.79B0.41B0.33B-0.40B0.73B0.38B0.35B0.41B-0.10B0.23B0.46B0.24B0.28B0.28B0.82B
Non-operating items
Non Operating Investment Income 0.02B0.04B0.00B-0.00B0.00B-0.03B-0.03B0.00B
Interest & Investment Income 0.01B0.02B0.01B-0.10B0.01B0.02B0.01B0.01B-0.02B-0.09B-0.03B-41.00-40.00-35.00-0.04B-22.00-27.00-70.00-21.00-14.00-21.00-24.00-4.00-12.00-12.00-35.00-0.02B-12.00-18.0015.00-0.02B0.02B0.02B24.000.03B-19.000.01B0.01B0.02B-0.01B0.01B0.02B0.01B-0.01B0.01B0.01B0.01B-0.00B0.00B0.01B0.02B0.01B0.01B0.02B0.01B0.01B0.01B
Other Non Operating Income -0.75B0.32B0.02B0.80B0.10B-0.13B0.03B-0.01B0.03B0.07B0.12B-63.00-1.00-100.000.03B-28.00-34.0018.0024.0092.00-21.00231.00325.00108.00-60.00261.000.05B-62.0033.009.000.05B0.12B-0.05B-15.000.12B0.01B-0.01B-0.01B0.01B0.01B-0.02B-0.02B0.01B0.03B0.01B0.01B-0.02B0.01B0.00B-0.01B-0.01B-0.04B0.15B-0.06B-0.04B-0.04B-0.02B
Non Operating Income -0.91B0.21B-0.12B-0.20B-580.00-448.00-493.00-0.01B-0.47B0.16B0.15B26.00-0.02B0.03B0.04B26.0037.00-0.22B-0.21B-896.000.03B-0.18B38.00-24.00-5.00-0.20B-0.04B-0.12B40.009.00-0.02B0.02B0.01B-0.00B0.01B
Net income details
EBT -0.34B0.90B0.59B0.46B568.00316.00779.000.51B0.42B1.41B-0.56B593.00729.00802.000.16B543.00762.00665.00-0.00B246.00479.00427.00-933.00-8.00329.00-834.00-0.08B155.0095.00186.00-0.09B0.13B-0.11B324.00-0.28B0.16B0.16B-0.63B0.16B0.61B0.26B0.13B0.61B0.20B0.24B-0.56B0.44B0.23B0.20B0.24B-0.19B0.11B0.33B0.19B0.14B0.14B0.68B
Tax Provisions -0.03B0.19B0.15B0.15B-255.00-170.00-316.000.04B0.17B0.48B0.10B239.00247.00711.000.20B213.00204.00807.000.00B174.00421.00564.0034.0080.0055.00148.000.07B117.00-135.00-114.00-0.27B-0.14B-0.07B-173.00-0.09B0.12B-0.14B-0.09B0.71B-0.08B-0.18B-0.10B-0.08B-0.07B-0.07B-0.10B-0.14B-0.09B-0.09B-0.11B0.63B-0.08B
Profit After Tax -0.31B0.71B0.44B0.34B312.00146.00463.000.47B0.26B0.93B-0.66B354.00482.00577.00-0.04B330.00558.000.00B-0.00B72.0058.00744.00-0.00B173.00146.00-847.000.10B0.23B-39.00493.001.55B-0.01B-0.26B151.00-0.38B-0.09B-0.14B0.56B-0.95B0.53B0.07B0.03B0.53B0.12B0.17B-0.64B0.29B0.14B0.13B0.20B0.34B0.18B0.09B0.27B0.09B0.09B0.61B
Equity Income 0.02B16.000.01B0.02B65.0018.00112.0047.0036.006.0042.00-4.00-16.006.00-13.00-0.00B5.0012.00-0.08B0.16B
Net Income - Minority -0.00B-0.40B-0.39B-0.28B-0.14B-2.39B-2.17B-0.86B
Income from Non-Controlling Interests -0.01B0.01B0.00B0.03B31.00-73.003.000.01B0.02B0.02B0.01B-0.28B36.00-6.00-69.00-0.23B-78.00-15.00-73.00-0.00B34.00-42.00-90.00166.0011.00-38.0062.00-0.04B0.05B9.0048.00-0.01B-0.01B0.02B26.00-0.05B0.02B0.00B-0.29B0.05B0.04B0.01B-0.00B0.04B0.01B0.02B-0.02B0.03B0.01B0.03B0.05B0.04B0.05B0.09B0.02B0.02B0.02B0.01B
Income from Continuing Operations -0.31B0.71B0.44B0.31B823.00486.000.00B0.47B0.26B0.93B-0.66B354.00482.0091.00-0.04B330.00558.00-142.00-0.00B72.0058.00-137.00-967.00-88.00274.00-982.00-0.15B38.00230.00300.000.18B0.27B-0.04B497.00-0.19B0.04B0.30B-0.53B-0.56B0.69B0.44B0.23B0.69B0.27B0.31B-0.46B0.58B0.32B0.29B0.35B-0.82B0.20B0.33B0.19B0.14B0.14B0.68B
Consolidated Net Income -0.31B0.71B0.44B0.31B823.00486.000.00B0.47B0.00B12.000.01B354.00482.0091.00-0.04B330.00558.00-142.00-0.00B72.0058.00-590.00-90.00261.00-128.00-123.000.25B0.20B186.00421.001.91B0.27B-0.09B-0.06B-0.16B-0.13B-0.17B0.69B0.23B0.69B0.27B0.31B0.02B0.06B0.32B0.01B0.07B0.59B0.14B-0.20B0.12B0.14B0.68B
Income towards Parent Company -0.31B0.71B0.44B0.30B-0.40B-0.39B-0.28B0.33B0.23B0.19B-0.38B0.32B0.49B1.34B0.80B330.00558.00-142.00-0.00B72.0058.00105.00-890.00184.00108.00-713.000.06B189.00138.00421.001.56B-0.01B-0.09B-0.06B-0.33B-0.11B-0.17B0.49B0.07B0.04B0.49B0.11B0.16B-0.62B0.26B0.13B0.10B0.07B0.59B0.14B-0.20B0.12B0.07B0.07B0.59B
Net Income towards Common Stockholders -0.31B0.71B0.44B0.30B-0.40B-0.39B-0.28B0.33B0.23B0.19B-0.38B0.32B0.49B1.34B0.80B330.00558.00-142.00-0.00B72.0058.00105.00-890.00184.00108.00-713.000.06B189.00138.00421.001.56B-0.01B-0.09B-0.06B-0.33B-0.11B-0.17B0.49B0.07B0.04B0.49B0.11B0.16B-0.62B0.26B0.13B0.10B0.07B0.59B0.14B-0.20B0.12B0.07B0.07B0.59B
Additional items
EPS (Basic) 0.700.430.30-0.39-0.32-0.210.250.150.12-0.230.00B0.03-0.011.31-0.380.010.02-0.240.550.280.040.020.020.36-0.420.060.070.190.020.060.00B0.00B0.00B
EPS (Weighted Average and Diluted) 0.700.30-0.39-0.32-0.210.250.150.12-0.230.00B0.00B0.00B0.00B0.00B
Shares Outstanding (Weighted Average) 1.01B1.01B1.01B1.01B1.23B1.29B1.29B1.56B1.62B1.66B140.0080.00340.0070.0070.00390.00
Shares Outstanding (Diluted Average) 1.01B1.01B1.02B1.23B1.29B1.29B1.56B1.62B1.66B60.0080.00340.0070.00390.00
EBITDA 0.88B1.02B1.08B0.84B0.00B0.00B0.00B0.00B2.44B2.57B2.23B0.00B1,192,000.00B3,462,000.00B1.47B2,348.00B0.00B1.23B0.00B0.00B0.00B0.00B0.00B0.94B0.00B358,000.00B0.81B0.76B0.00B0.41B0.78B-0.04B-0.39B561,000.00B-0.13B0.71B0.05B-0.71B2.56B0.39B0.06B-0.02B0.39B-0.01B-0.06B-0.76B-0.07B-0.04B-0.02B0.02B1.64B0.08B0.17B0.11B0.15B0.15B0.68B
Interest Expenses -0.14B-0.14B-0.16B1.04B-0.14B-0.13B-0.13B-0.14B0.45B1.09B0.50B484.00516.000.00B0.52B523.00548.00547.00532.00527.00554.00296.00225.00227.00202.00198.000.20B-0.18B-205.00-226.000.22B-0.21B-0.23B-226.000.26B0.22B-0.21B-0.21B0.22B0.21B-0.21B-0.25B-0.21B0.21B-0.18B-0.17B-0.39B0.17B-0.16B-0.19B1.10B-0.14B-0.29B-0.14B-0.12B-0.12B-0.13B
Tax Rate 9.98%21.29%25.90%32.87%-44.89%-53.80%-40.56%8.62%39.24%34.25%-18.07%40.30%33.88%88.65%123.42%39.23%26.77%121.35%-31.47%70.73%87.89%132.08%-3.64%-1,000.00%16.72%-17.75%-85.54%75.48%-142.11%-61.29%302.25%-108.46%60.19%-53.40%32.63%73.58%-83.95%14.70%449.06%-12.97%-70.70%-76.34%-12.97%-38.46%-27.98%18.23%-32.88%-39.74%-41.67%-46.64%-328.27%-71.05%