|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69B | | 0.23B | 0.69B | 0.27B | 0.31B | 0.02B | 0.06B | 0.32B | 0.01B | 0.07B | 0.59B | 0.14B | -0.20B | 0.12B | | 0.26B | 0.68B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | | -0.40B | -0.41B | -0.41B | -0.40B | -0.42B | -0.39B | -0.35B | -0.80B | -0.42B | -0.38B | -0.39B | | -0.14B | -0.29B | -0.13B | -0.13B | -0.26B | -0.14B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | -1.28B | | | | 0.30B | | | 0.00B | 1.43B | | | 0.00B | 1.68B | 0.00B | | 0.00B | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.10B | 0.06B | -0.30B | -0.13B | 0.42B | -0.07B | -0.10B | -0.06B | 0.24B | -0.07B | -0.06B | -0.06B | 0.18B | | | 0.00B | -0.00B | -0.00B | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.78B | 1.65B | -0.01B | -0.00B | 0.09B | -0.01B | | -0.00B | -0.79B | -0.00B | -0.01B | -0.00B | | 0.03B | -0.01B | -0.03B | 0.01B | -0.00B | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.70B | 0.83B | 0.73B | 0.72B | 0.36B | 0.63B | 0.48B | 0.60B | -0.86B | 0.60B | 0.49B | 0.71B | -0.83B | | | | | 0.47B | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | | -0.09B | -0.11B | -0.09B | -0.09B | -0.09B | -0.09B | -0.07B | -0.18B | -0.07B | -0.07B | -0.08B | | -0.05B | -0.10B | -0.05B | -0.05B | -0.10B | -0.05B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 4.41B | 0.53B | 0.07B | 0.03B | 0.53B | 0.00B | 0.17B | 0.00B | 0.29B | 0.14B | 0.13B | 0.20B | | 0.18B | 0.09B | 0.27B | 0.09B | 0.17B | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.32B | | -0.40B | -0.41B | -0.41B | -0.40B | -0.42B | -0.39B | -0.35B | -0.80B | -0.42B | -0.38B | -0.39B | | -0.14B | -0.29B | -0.13B | -0.13B | -0.26B | -0.14B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | 0.04B | -0.28B | 0.11B | -0.01B | 0.02B | -0.09B | -0.01B | 0.03B | 0.05B | -0.08B | -0.03B | -0.06B | 0.03B | | | | | -0.06B | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.05B | -0.02B | -0.01B | 0.01B | -0.01B | 0.02B | 0.02B | | -0.05B | -0.00B | -0.01B | 0.01B | 0.00B | | | | | -0.01B | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.10B | 0.04B | -0.05B | 0.01B | -0.01B | 0.02B | -0.08B | 0.09B | 0.01B | 0.00B | 0.02B | 0.08B | -0.04B | | | | | -0.02B | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.04B | -0.04B | -0.05B | -0.09B | -0.07B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.00B | -0.02B | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.68B | 0.68B | -0.39B | -0.44B | -0.37B | 2.78B | -0.45B | -0.44B | -0.32B | 1.76B | -0.57B | -0.41B | -0.35B | 2.03B | | | | | -0.34B | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.02B | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52B | 0.37B | -1.03B | -0.46B | 0.10B | 1.39B | -0.49B | -0.52B | 0.94B | -0.97B | -0.58B | 0.51B | -0.02B | -0.12B | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.02B | 0.00B | | 0.00B | 0.00B | -0.02B | -0.04B | 0.00B | 0.00B | -0.01B | | | | | | -0.00B | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.55B | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.60B | 0.45B | -0.00B | | | -0.28B | -0.27B | | -0.01B | -0.27B | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.12B | 1.00B | -0.41B | -0.18B | -0.89B | -0.01B | 0.12B | -0.18B | -1.23B | 1.47B | -0.42B | -0.57B | -0.41B | 1.21B | | | | | -0.92B | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.29B | -0.03B | -0.03B | -0.07B | 0.65B | -0.24B | 0.23B | -0.02B | 0.30B | | | -0.01B | 0.10B | | | | | -0.01B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.01B | 0.01B | -0.02B | -0.01B | 0.01B | -0.07B | 0.03B | -0.02B | 0.06B | 0.00B | -0.00B | -0.02B | 0.02B | | | | | -0.01B | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98B | 0.07B | -0.61B | 0.10B | -0.06B | 0.01B | 0.26B | -0.23B | -0.22B | 0.66B | -0.41B | | 0.32B | 0.80B | | | | | -0.99B | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.10B | 0.03B | 1.22B | 1.17B | 1.09B | -2.42B | 1.07B | 0.92B | 0.92B | -2.62B | 1.17B | 0.89B | 1.06B | -2.86B | | | | | 0.81B | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54B | 1.70B | 0.42B | 0.56B | -0.17B | 0.34B | 0.75B | 0.29B | -0.63B | 0.60B | 0.17B | -0.08B | 0.30B | 0.38B | | | | | -0.99B | |