|
Assets Growth (1y)
|
| | | | | | 312.28% | | | 42.65% | 47.15% | 30.69% | 27.44% | 26.90% | 29.53% | 32.20% | 33.06% | 26.15% | 29.98% | 32.44% | 31.58% | 32.69% | 34.11% | 32.34% | 31.73% | 33.56% | 34.42% | 34.79% | 36.29% | 36.01% | 37.37% | 35.39% | 35.30% | 35.95% | 34.08% | 34.00% | 33.18% | 30.34% | 25.29% | 24.49% | 22.83% | 24.21% | 25.88% | 25.23% | 27.00% | 24.94% | 23.03% | 23.18% | 21.09% | 23.48% | 24.17% | 25.50% | 26.36% | 25.48% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | | 98.81% | | | 31.68% | 35.31% | 31.78% | 30.67% | 28.55% | 31.19% | 32.33% | 32.12% | 30.76% | 32.82% | 33.19% | 33.19% | 34.08% | 35.29% | 34.17% | 34.43% | 35.17% | 35.28% | 34.72% | 34.92% | 34.07% | 32.15% | 31.20% | 30.32% | 30.08% | 28.36% | 27.83% | 27.60% | 26.47% | 24.73% | 24.30% | 23.62% | 24.21% | 24.36% | 24.63% | 24.79% | 24.63% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 68.78% | | | 32.26% | 34.89% | 32.49% | 31.99% | 31.00% | 33.05% | 33.43% | 33.58% | 32.82% | 33.97% | 33.79% | 33.61% | 33.69% | 32.99% | 32.14% | 31.78% | 31.94% | 31.32% | 30.69% | 30.82% | 30.19% | 29.01% | 28.35% | 27.76% | 27.70% | 26.43% | 26.42% | 26.02% | 25.67% |
|
Assets (QoQ)
|
| | | | | | 7.25% | 17.50% | 6.69% | 6.10% | 10.63% | 4.36% | 4.04% | 5.65% | 12.92% | 6.52% | 4.71% | 0.16% | 16.35% | 8.53% | 4.04% | 1.00% | 17.60% | 7.10% | 3.56% | 2.40% | 18.36% | 7.40% | 4.72% | 2.18% | 19.54% | 5.85% | 4.65% | 2.67% | 17.90% | 5.78% | 4.01% | 0.48% | 13.33% | 5.10% | 2.63% | 1.61% | 14.86% | 4.56% | 4.08% | -0.05% | 13.11% | 4.68% | 2.32% | 1.93% | 13.74% | 5.79% | 3.02% | 1.22% |
|
Capital Expenditures Growth (1y)
|
| | | | | 174.81% | 20.56% | 37.79% | 2,726.13% | 9.72% | 53.51% | 1,475.25% | -60.85% | 476.71% | 358.61% | -56.33% | -91.22% | -68.04% | 21.19% | 92.51% | 195.11% | 12.29% | -41.08% | -82.10% | -72.94% | 154.62% | 183.50% | 68.41% | 100.87% | -70.29% | -97.82% | -122.36% | 292.38% | 168.07% | 144.09% | 1,094.76% | -1.52% | -30.22% | 1,626.43% | -12.16% | -68.77% | 142.39% | -0.31% | 26.79% | 476.85% | 5.37% | 97.98% | 186.54% | -68.19% | -27.73% | -38.98% | -30.27% | 106.52% | 131.54% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 159.08% | 103.99% | 111.64% | -0.95% | 26.46% | 104.34% | 136.60% | -53.36% | 27.44% | 48.50% | -46.80% | -58.76% | -2.96% | 26.50% | -16.58% | 17.06% | -5.29% | -66.84% | -27.39% | 28.72% | 26.58% | -46.75% | 55.31% | 98.00% | -17.78% | -2.75% | 25.02% | 6.47% | 65.52% | 247.63% | 135.61% | 21.06% | 21.24% | 224.20% | 47.23% | -16.93% | 22.67% | 6.40% | 36.32% | 55.91% | 20.81% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 44.23% | 43.38% | 26.72% | -4.95% | 42.04% | 70.12% | 31.91% | -43.98% | 9.38% | -27.33% | -15.51% | -11.18% | -6.16% | -35.94% | 5.24% | 44.03% | 9.71% | 8.97% | -10.04% | -8.09% | 27.96% | 21.05% | 33.07% | 69.48% | 7.26% | 12.67% | 47.99% | 17.24% | 28.12% | 119.33% | 89.03% | 3.11% | 24.42% |
|
Capital Expenditures (QoQ)
|
| | -5.34% | -12.50% | 307.37% | -18.55% | -58.47% | 0.00% | 8,255.52% | -96.84% | -41.90% | 926.14% | 107.69% | -53.42% | -53.80% | -2.28% | -58.24% | 69.50% | 75.21% | 55.23% | -35.98% | -35.50% | -8.07% | -52.83% | -3.24% | 506.85% | 2.35% | -71.98% | 15.41% | -10.23% | -92.48% | -387.10% | 2,125.09% | -38.67% | -93.15% | 1,070.04% | 100.49% | -56.54% | 69.36% | -40.47% | -28.72% | 237.28% | -30.34% | -24.29% | 224.31% | -38.39% | 30.88% | 9.58% | -63.99% | 39.94% | 10.51% | 25.21% | 6.65% | 56.89% |
|
Cash & Equivalents Growth (1y)
|
| | | | 28.01% | 767.61% | 723.16% | 325.86% | 262.92% | -48.61% | -50.76% | -43.06% | -14.52% | -17.82% | 2.26% | 128.65% | 75.63% | 89.77% | 64.63% | 48.68% | 94.53% | 50.81% | 47.14% | 25.87% | 25.05% | 50.47% | 72.08% | 62.56% | 61.70% | 90.87% | -13.47% | -3.66% | -3.83% | -28.94% | 53.23% | 64.40% | 33.80% | 81.30% | 55.79% | 4.64% | 7.09% | -24.77% | -22.11% | -11.80% | -34.87% | -14.04% | -20.64% | 9.47% | 56.98% | 40.45% | 59.03% | 64.13% | 65.60% | 58.94% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | 58.36% | 54.16% | 60.63% | 77.00% | 75.97% | -7.11% | -6.06% | 24.63% | 42.94% | 32.99% | 35.31% | 62.35% | 62.27% | 62.69% | 60.94% | 44.90% | 57.86% | 63.01% | 29.88% | 25.38% | 24.82% | 26.84% | 31.65% | 37.06% | 27.66% | 34.98% | 27.35% | 18.34% | 11.28% | -1.03% | 22.97% | 14.91% | -2.28% | 5.45% | -1.25% | 0.34% | 3.07% | -3.15% | -0.57% | 16.59% | 19.18% | 24.27% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 68.46% | 60.00% | 58.62% | 59.67% | 67.68% | 12.71% | 15.98% | 31.69% | 42.64% | 46.53% | 29.83% | 46.29% | 46.04% | 42.33% | 40.76% | 36.95% | 38.31% | 41.04% | 39.22% | 27.66% | 22.75% | 22.72% | 22.59% | 18.90% | 7.73% | 9.72% | 5.01% | 9.86% | 7.10% | 3.19% | 18.60% | 22.21% | 19.39% | 21.22% |
|
Cash & Equivalents (QoQ)
|
| -1.73% | 7.60% | 39.08% | -12.95% | 566.03% | 2.09% | -28.04% | -25.82% | -5.70% | -2.18% | -16.78% | 11.36% | -9.34% | 21.72% | 86.07% | -14.47% | -2.04% | 5.59% | 68.04% | 11.91% | -24.05% | 3.02% | 43.74% | 11.19% | -8.62% | 17.82% | 35.79% | 10.60% | 7.87% | -46.59% | 51.19% | 10.41% | -20.30% | 15.17% | 62.21% | -10.15% | 8.00% | -1.04% | 8.96% | -8.04% | -24.13% | 2.46% | 23.37% | -32.10% | 0.15% | -5.41% | 70.18% | -2.63% | -10.40% | 7.11% | 75.64% | -1.76% | -14.00% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 68.96% | -105.20% | -15,718.85% | -525.68% | -1,500.68% | 6.43% | 48.54% | 89.12% | 34.35% | 250.33% | 100.12% | -584.97% | -10.50% | -101.51% | -2,909.76% | 65.53% | -256.12% | 1,286.60% | -662.02% | -100.87% | 33.51% | 1,666.98% | -136.61% | 44.08% | 103.05% | -1,138.99% | -16.05% | -92.68% | -9,722.06% | 104.63% | 21.28% | -452.70% | 96.10% | -361.51% | -897.36% | 24.14% | -3,866.46% | 28.82% | 21.43% | -236.00% | 81.93% | -120.83% | 8.41% | 81.61% | -306.72% | 81.90% | 80.87% | -241.94% | -66.06% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -48.30% | 69.69% | 28.03% | -67.08% | -126.45% | 72.33% | 74.05% | 36.42% | -37.22% | 31.40% | 36.26% | -68.01% | -37.79% | 46.70% | -698.23% | 27.11% | 27.49% | -1,196.33% | -175.56% | -29.35% | -25.01% | 104.12% | -29.30% | -81.26% | 51.45% | -48.26% | -108.86% | -100.65% | -432.12% | 55.82% | -83.40% | -141.52% | 34.64% | -82.82% | -92.90% | 22.31% | -207.78% | 34.23% | 48.36% | -28.33% | -6.87% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -66.60% | 20.26% | -83.98% | -26.42% | -94.02% | 45.14% | 20.62% | 22.00% | 15.47% | -118.07% | 6.60% | -38.58% | -50.37% | 8.73% | -241.55% | -32.75% | 22.98% | -205.00% | -177.40% | -55.44% | -24.73% | -77.93% | -76.11% | -72.29% | 3.88% | -31.81% | -45.66% | -37.93% | -156.62% | 49.01% | -1.57% | -54.70% | -13.53% |
|
Cash from Investing Activities (QoQ)
|
| | 54.07% | 82.68% | -1,415.61% | 74.26% | -203.63% | -1,235.34% | 40.05% | 34.14% | 82.25% | -634.44% | 87.32% | -297.29% | 140.64% | -99.41% | -71,913.41% | 35.91% | 99.45% | -1,002.39% | -780.99% | -562.12% | 101.85% | -807.94% | -132.23% | -119.16% | 149.04% | -194.80% | 45.11% | 111.97% | -16,783.62% | 89.41% | 8.87% | -497.71% | 108.03% | -279.91% | -539.84% | 95.79% | -439.25% | -586.16% | 51.33% | -120.26% | 90.32% | -657.46% | -108.12% | 88.15% | -18.25% | -214.15% | 58.20% | -161.96% | 94.74% | -232.06% | -647.06% | -27.22% |
|
Cash from Operations Growth (1y)
|
| | | | | -45.79% | 132.22% | 39.22% | 129.46% | 550.39% | -108.75% | 130.51% | -8.59% | -42.39% | 342.68% | 161.68% | -22.63% | 26.64% | -160.59% | 29.99% | 390.43% | 28.97% | 168.82% | 5.93% | 50.70% | 28.92% | 2,118.02% | 56.91% | 15.73% | 48.00% | 22.70% | 19.42% | 4.82% | 55.12% | 74.77% | 69.54% | 13.05% | 18.40% | -20.92% | 0.55% | -21.57% | 26.29% | 17.28% | 5.18% | 183.81% | -42.10% | -8.88% | 50.91% | -64.96% | 98.69% | 20.38% | 14.88% | 156.73% | 17.47% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 26.64% | -20.99% | 103.26% | 17.51% | 68.04% | -28.64% | 98.67% | 51.37% | -2.01% | 44.42% | 53.31% | 78.82% | 28.17% | 109.91% | 29.28% | 104.51% | 35.01% | 174.71% | 25.67% | 22.28% | 43.58% | 262.32% | 47.00% | 11.10% | 39.56% | 19.25% | 26.74% | -2.41% | 32.37% | 17.47% | 21.49% | 36.02% | -4.69% | -5.45% | 16.86% | -7.95% | 13.26% | 8.76% | 22.17% | 36.68% | 10.56% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 27.11% | -27.12% | 63.16% | 64.36% | 51.15% | 14.46% | 67.11% | 43.33% | 12.42% | 96.83% | 46.52% | 47.31% | 37.05% | 81.75% | 34.33% | 58.92% | 35.21% | 94.57% | 27.61% | 10.14% | 34.65% | 113.27% | 27.43% | 25.01% | 14.73% | 12.63% | 26.44% | -1.56% | 21.69% | 12.20% | 25.46% | 17.75% | 15.11% |
|
Cash from Operations (QoQ)
|
| | -28.09% | 86.39% | -44.42% | -27.23% | 208.05% | 11.74% | -8.39% | 106.26% | -104.15% | 3,043.03% | -63.67% | 29.99% | -82.54% | 3,073.53% | -89.26% | 112.78% | -108.35% | 6,908.48% | -59.48% | -44.04% | -95.54% | 10,379.12% | -42.35% | -52.13% | -23.30% | 641.35% | -57.48% | -38.79% | -36.41% | 621.50% | -62.68% | -9.42% | -28.36% | 599.89% | -75.11% | -5.13% | -52.15% | 789.90% | -80.59% | 52.76% | -55.56% | 698.04% | -47.61% | -68.84% | -30.06% | 1,221.67% | -87.84% | 76.71% | -57.63% | 1,161.30% | -72.82% | -19.14% |
|
EBITDA Margin Growth (1y)
|
| | | -811.00 | -1209.00 | -418.00 | -434.00 | -49.00 | 39.00 | 45.00 | 541.00 | 358.00 | 115.00 | -249.00 | 15.00 | -374.00 | -345.00 | 492.00 | 464.00 | 1,297.00 | 1,304.00 | 483.00 | 201.00 | -125.00 | 19.00 | 843.00 | 939.00 | 771.00 | 580.00 | 135.00 | -1022.00 | -394.00 | -162.00 | -440.00 | 397.00 | -29.00 | -378.00 | -338.00 | -659.00 | -850.00 | -744.00 | -527.00 | 1,732.00 | 861.00 | 108.00 | 509.00 | -840.00 | -423.00 | 1,155.00 | 504.00 | -77.00 | 1,056.00 | -500.00 | 414.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -502.00 | -1055.00 | -621.00 | 122.00 | -65.00 | -191.00 | 288.00 | 1,020.00 | 1,281.00 | 1,074.00 | 725.00 | 680.00 | 798.00 | 978.00 | 1,817.00 | 1,604.00 | 1,943.00 | 1,903.00 | 1,461.00 | 118.00 | 252.00 | 437.00 | 539.00 | 314.00 | 349.00 | 40.00 | -642.00 | -1284.00 | -1272.00 | -1284.00 | -1305.00 | 1,470.00 | -17.00 | -1014.00 | -356.00 | 233.00 | -411.00 | 519.00 | 485.00 | 815.00 | 1,495.00 | 763.00 | 1,426.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 421.00 | -96.00 | 353.00 | 787.00 | 1,107.00 | 1,132.00 | 1,614.00 | 2,160.00 | 1,928.00 | 1,673.00 | 1,704.00 | 596.00 | 1,176.00 | 1,396.00 | 1,513.00 | 978.00 | 1,521.00 | 1,363.00 | 683.00 | -144.00 | -626.00 | -685.00 | -327.00 | 1,387.00 | 361.00 | -596.00 | -661.00 | -392.00 | -833.00 | -21.00 | -292.00 | 553.00 | 617.00 | -359.00 | 561.00 |
|
EBITDA Margin (QoQ)
|
474.00 | -812.00 | -176.00 | -297.00 | 76.00 | -20.00 | -192.00 | 88.00 | 164.00 | -14.00 | 304.00 | -95.00 | -80.00 | -378.00 | 568.00 | -484.00 | -51.00 | 459.00 | 539.00 | 350.00 | -43.00 | -363.00 | 258.00 | 23.00 | 101.00 | 461.00 | 354.00 | -144.00 | -91.00 | 16.00 | -803.00 | 484.00 | 141.00 | -261.00 | 33.00 | 59.00 | -208.00 | -221.00 | -288.00 | -132.00 | -102.00 | -5.00 | 1,972.00 | -1003.00 | -856.00 | 396.00 | 623.00 | -586.00 | 722.00 | -256.00 | 42.00 | 548.00 | -834.00 | 658.00 |
|
EBIT Growth (1y)
|
| | | 71.52% | 38.14% | 13.67% | 20.79% | 53.64% | 70.61% | 99.71% | 82.91% | 66.64% | 33.17% | 0.80% | -26.46% | -14.91% | 6.57% | 68.21% | 113.86% | 118.26% | 59.80% | 25.69% | 18.36% | 13.11% | 38.75% | 48.47% | 63.61% | 61.91% | 39.83% | 28.06% | -4.13% | 23.04% | 21.97% | 25.38% | 63.66% | 46.69% | 38.35% | 31.00% | 21.12% | -0.60% | -18.88% | -8.52% | -9.02% | -51.81% | 2.93% | 5.84% | 24.18% | 152.19% | 60.01% | 41.14% | 39.30% | 50.63% | 17.67% | 32.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 63.76% | 46.41% | 31.78% | 17.56% | 29.64% | 34.28% | 50.16% | 42.22% | 45.73% | 31.38% | 28.69% | 23.02% | 28.07% | 33.19% | 46.42% | 60.59% | 58.70% | 45.82% | 33.70% | 22.91% | 31.10% | 33.26% | 33.59% | 36.92% | 42.97% | 33.13% | 28.13% | 23.86% | 21.51% | 11.03% | 14.54% | 21.72% | -11.10% | 4.92% | 8.25% | 11.02% | 6.50% | 10.14% | 10.97% | 16.32% | 22.33% | 24.67% | 25.65% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.16% | 39.83% | 37.07% | 32.69% | 40.00% | 39.95% | 44.59% | 40.99% | 41.48% | 34.49% | 32.29% | 23.90% | 33.15% | 32.15% | 38.19% | 45.40% | 48.47% | 39.23% | 31.45% | 29.77% | 26.86% | 21.57% | 23.36% | 23.12% | 6.96% | 14.52% | 15.29% | 16.51% | 16.87% | 17.65% | 17.55% | 25.55% | 21.70% | 16.81% | 18.91% |
|
EBIT Margin Growth (1y)
|
| | | -34.00 | -434.00 | -638.00 | -552.00 | -28.00 | 234.00 | 563.00 | 576.00 | 445.00 | 60.00 | -499.00 | -1046.00 | -840.00 | -465.00 | 488.00 | 835.00 | 946.00 | 455.00 | 33.00 | -96.00 | -185.00 | 251.00 | 407.00 | 641.00 | 660.00 | 247.00 | 69.00 | -773.00 | -310.00 | -220.00 | -193.00 | 552.00 | 365.00 | 188.00 | 104.00 | -25.00 | -435.00 | -843.00 | -589.00 | -533.00 | -1359.00 | -129.00 | -114.00 | 212.00 | 1,217.00 | 699.00 | 510.00 | 469.00 | 693.00 | 21.00 | 375.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 383.00 | -139.00 | -574.00 | -1022.00 | -423.00 | -171.00 | 552.00 | 366.00 | 550.00 | 50.00 | 22.00 | -307.00 | -79.00 | 241.00 | 928.00 | 1,381.00 | 1,421.00 | 954.00 | 508.00 | -228.00 | 165.00 | 278.00 | 283.00 | 421.00 | 715.00 | 216.00 | -20.00 | -246.00 | -380.00 | -875.00 | -678.00 | -5.00 | -1429.00 | -784.00 | -599.00 | -346.00 | -577.00 | -273.00 | -194.00 | 148.00 | 552.00 | 590.00 | 771.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 488.00 | -149.00 | -53.00 | -283.00 | 338.00 | 536.00 | 991.00 | 911.00 | 1,026.00 | 549.00 | 497.00 | -438.00 | 271.00 | 269.00 | 804.00 | 1,160.00 | 1,476.00 | 922.00 | 419.00 | 299.00 | 95.00 | -376.00 | -203.00 | -137.00 | -1079.00 | -757.00 | -723.00 | -567.00 | -522.00 | -305.00 | -283.00 | 675.00 | 482.00 | -64.00 | 286.00 |
|
EBIT Margin (QoQ)
|
474.00 | 36.00 | -101.00 | -443.00 | 74.00 | -168.00 | -16.00 | 81.00 | 336.00 | 161.00 | -2.00 | -50.00 | -49.00 | -399.00 | -549.00 | 156.00 | 327.00 | 554.00 | -202.00 | 266.00 | -164.00 | 132.00 | -330.00 | 178.00 | 272.00 | 288.00 | -96.00 | 196.00 | -141.00 | 109.00 | -937.00 | 659.00 | -51.00 | 136.00 | -192.00 | 471.00 | -227.00 | 52.00 | -321.00 | 62.00 | -635.00 | 306.00 | -265.00 | -764.00 | 594.00 | 321.00 | 61.00 | 241.00 | 76.00 | 132.00 | 20.00 | 466.00 | -597.00 | 486.00 |
|
EBIT (QoQ)
|
49.46% | 23.34% | 6.58% | -12.70% | 20.37% | 1.49% | 13.25% | 11.05% | 33.67% | 18.80% | 3.72% | 1.17% | 6.82% | -10.08% | -24.32% | 17.06% | 33.79% | 41.93% | -3.79% | 19.47% | -2.05% | 11.63% | -9.39% | 14.16% | 20.16% | 19.46% | -0.15% | 12.97% | 3.78% | 9.40% | -25.25% | 44.99% | 2.87% | 12.46% | -2.43% | 29.95% | -2.98% | 6.49% | -9.79% | 6.64% | -20.82% | 20.09% | -10.28% | -43.51% | 69.10% | 23.49% | 5.27% | 14.72% | 7.29% | 8.93% | 3.90% | 24.05% | -16.18% | 22.94% |
|
EBT Growth (1y)
|
| | | 60.71% | 45.84% | 14.13% | 24.93% | 63.24% | 70.72% | 87.46% | 73.84% | 73.13% | 31.31% | 6.64% | -2.62% | -5.23% | 2.52% | 69.89% | 142.95% | 91.96% | 82.21% | 27.72% | -7.71% | 16.83% | 37.23% | 54.38% | 65.36% | 67.76% | 44.57% | 32.85% | -5.02% | 17.65% | 14.50% | 16.48% | 61.40% | 46.20% | 35.85% | 27.46% | 13.47% | -1.98% | -13.30% | 0.25% | 13.29% | -29.61% | 30.49% | 27.50% | 34.97% | 125.44% | 57.52% | 41.96% | 34.18% | 44.43% | 17.91% | 29.10% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 65.61% | 48.42% | 31.65% | 28.36% | 38.87% | 31.97% | 50.31% | 60.22% | 46.58% | 34.86% | 32.27% | 29.73% | 28.57% | 36.86% | 49.63% | 54.78% | 55.53% | 53.47% | 37.85% | 13.17% | 32.11% | 31.45% | 33.68% | 36.35% | 42.37% | 31.01% | 25.41% | 20.26% | 19.02% | 10.48% | 14.17% | 27.55% | 0.29% | 15.40% | 17.67% | 20.16% | 15.87% | 21.24% | 21.97% | 27.07% | 31.85% | 34.32% | 32.70% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.55% | 43.61% | 37.70% | 36.52% | 43.13% | 41.87% | 46.27% | 44.39% | 43.91% | 37.23% | 36.54% | 27.95% | 33.21% | 33.52% | 38.97% | 41.56% | 45.28% | 41.25% | 31.21% | 21.56% | 27.01% | 21.75% | 25.01% | 26.65% | 14.77% | 20.53% | 20.31% | 21.61% | 21.75% | 22.62% | 21.92% | 30.31% | 26.85% | 23.34% | 24.45% |
|
EBT Margin Growth (1y)
|
| | | -155.00 | -304.00 | -636.00 | -459.00 | 84.00 | 234.00 | 422.00 | 444.00 | 534.00 | 28.00 | -371.00 | -565.00 | -696.00 | -523.00 | 515.00 | 1,376.00 | 753.00 | 729.00 | 73.00 | -764.00 | -112.00 | 240.00 | 535.00 | 723.00 | 802.00 | 363.00 | 189.00 | -862.00 | -461.00 | -413.00 | -427.00 | 560.00 | 369.00 | 144.00 | 30.00 | -193.00 | -486.00 | -722.00 | -381.00 | -58.00 | -838.00 | 371.00 | 345.00 | 494.00 | 1,438.00 | 908.00 | 697.00 | 503.00 | 755.00 | 35.00 | 390.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 464.00 | -42.00 | -584.00 | -580.00 | -77.00 | -261.00 | 566.00 | 1,255.00 | 592.00 | 234.00 | 217.00 | 47.00 | -55.00 | 446.00 | 1,122.00 | 1,335.00 | 1,443.00 | 1,332.00 | 797.00 | -903.00 | 229.00 | 189.00 | 297.00 | 420.00 | 711.00 | 93.00 | -208.00 | -496.00 | -578.00 | -992.00 | -778.00 | 308.00 | -955.00 | -208.00 | -7.00 | 243.00 | 114.00 | 556.00 | 661.00 | 939.00 | 1,356.00 | 1,313.00 | 1,432.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 521.00 | 164.00 | 3.00 | 32.00 | 564.00 | 708.00 | 1,174.00 | 1,214.00 | 1,282.00 | 837.00 | 941.00 | -92.00 | 287.00 | 395.00 | 885.00 | 1,033.00 | 1,352.00 | 1,062.00 | 400.00 | -536.00 | 112.00 | -389.00 | -54.00 | 169.00 | -613.00 | -259.00 | -244.00 | -60.00 | 22.00 | 287.00 | 264.00 | 1,306.00 | 1,238.00 | 735.00 | 1,081.00 |
|
EBT Margin (QoQ)
|
327.00 | 200.00 | -273.00 | -408.00 | 178.00 | -132.00 | -96.00 | 135.00 | 327.00 | 56.00 | -75.00 | 226.00 | -179.00 | -343.00 | -269.00 | 95.00 | -6.00 | 695.00 | 593.00 | -528.00 | -30.00 | 39.00 | -244.00 | 124.00 | 322.00 | 333.00 | -56.00 | 203.00 | -118.00 | 160.00 | -1107.00 | 605.00 | -70.00 | 147.00 | -121.00 | 414.00 | -296.00 | 33.00 | -344.00 | 120.00 | -532.00 | 374.00 | -21.00 | -659.00 | 677.00 | 348.00 | 129.00 | 284.00 | 147.00 | 137.00 | -65.00 | 536.00 | -574.00 | 493.00 |
|
EBT (QoQ)
|
40.34% | 32.19% | -1.12% | -12.39% | 27.35% | 3.45% | 8.24% | 14.48% | 33.18% | 13.59% | 0.37% | 14.01% | 1.01% | -7.75% | -8.34% | 10.95% | 9.28% | 52.87% | 31.08% | -12.34% | 3.73% | 7.16% | -5.28% | 10.97% | 21.84% | 20.55% | 1.46% | 12.58% | 4.99% | 10.78% | -27.47% | 39.46% | 2.18% | 12.69% | 0.51% | 26.32% | -5.05% | 5.73% | -10.52% | 9.12% | -16.02% | 22.26% | 1.12% | -32.20% | 55.67% | 19.46% | 7.04% | 13.25% | 8.78% | 7.66% | 1.17% | 21.90% | -11.20% | 17.87% |
|
Enterprise Value Growth (1y)
|
| | | | -28.01% | -822.41% | -524.12% | -678.95% | -807.20% | -43.71% | -38.09% | -24.03% | -25.04% | 13.59% | 12.99% | -6.75% | -9.50% | -50.47% | -49.88% | -45.14% | -51.11% | -48.41% | -46.85% | -38.32% | -39.44% | -38.76% | -43.07% | -44.79% | -41.74% | -42.12% | 0.31% | -3.86% | -4.42% | -6.38% | -53.08% | -55.72% | -51.36% | -47.85% | -42.83% | -32.00% | -28.96% | -28.54% | -30.58% | -27.35% | -32.53% | -30.43% | -29.82% | -31.82% | -26.27% | -28.43% | -27.87% | -27.35% | -31.09% | -31.09% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | -143.97% | -125.42% | -95.74% | -117.67% | -131.59% | -23.17% | -21.66% | -24.32% | -27.42% | -24.50% | -24.18% | -28.93% | -32.14% | -45.79% | -46.57% | -42.71% | -44.01% | -43.04% | -27.94% | -27.65% | -27.32% | -28.02% | -29.73% | -32.79% | -30.85% | -30.75% | -29.66% | -28.76% | -26.79% | -26.45% | -41.86% | -37.82% | -37.28% | -35.34% | -34.28% | -30.37% | -29.23% | -29.13% | -29.42% | -28.82% | -29.94% | -29.98% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -88.86% | -91.24% | -75.20% | -83.32% | -92.12% | -30.93% | -30.49% | -30.94% | -32.53% | -30.64% | -22.26% | -26.37% | -27.84% | -36.19% | -36.88% | -36.28% | -36.39% | -35.71% | -35.57% | -33.72% | -32.14% | -31.87% | -32.42% | -31.53% | -30.80% | -30.24% | -29.87% | -29.08% | -27.81% | -27.63% | -36.50% | -34.46% | -33.76% | -33.07% |
|
Enterprise Value (QoQ)
|
| 1.73% | -55.77% | 3.92% | 12.95% | -608.10% | -5.39% | -19.91% | -1.38% | -12.17% | -1.27% | -7.70% | -2.21% | 22.49% | -1.98% | -32.13% | -4.84% | -6.52% | -1.58% | -27.95% | -9.15% | -4.61% | -0.51% | -20.52% | -10.03% | -4.11% | -3.63% | -21.97% | -7.71% | -4.39% | 27.31% | -27.07% | -8.29% | -6.35% | -4.60% | -29.26% | -5.26% | -3.89% | -1.05% | -19.46% | -2.84% | -3.54% | -2.65% | -16.51% | -7.02% | -1.90% | -2.17% | -18.31% | -2.52% | -3.64% | -1.72% | -17.83% | -5.53% | -3.65% |
|
EPS (Basic) Growth (1y)
|
| | | | | 40.00% | -81.27% | 50.00% | 40.00% | 14.29% | 100.61% | 66.67% | 42.86% | 0.00% | 9.79% | -10.00% | 0.00% | 100.00% | 92.71% | 200.00% | 180.00% | 56.25% | 33.94% | 14.81% | 25.00% | 76.00% | 70.24% | 61.29% | 54.29% | 27.27% | -9.22% | 16.00% | 14.81% | 14.29% | 52.55% | 31.03% | 14.52% | 7.81% | -7.77% | -14.47% | -18.31% | 1.45% | 92.06% | 26.15% | 20.69% | 20.00% | -24.79% | 21.95% | 51.43% | 36.90% | 32.80% | 40.00% | 16.04% | 25.22% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 16.96% | -25.56% | 31.04% | 25.99% | 31.73% | 61.91% | 65.10% | 58.74% | 46.20% | 41.51% | 45.81% | 51.83% | 76.52% | 63.80% | 77.11% | 75.44% | 51.83% | 27.45% | 29.03% | 30.34% | 36.80% | 33.09% | 34.84% | 26.59% | 16.18% | 8.50% | 9.14% | 2.41% | 7.72% | 39.28% | 12.24% | 4.13% | 9.49% | 10.03% | 9.58% | 14.29% | 18.56% | 24.25% | 29.14% | 28.48% | 27.18% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 37.97% | 1.26% | 50.61% | 47.58% | 44.43% | 57.46% | 52.81% | 50.47% | 47.58% | 34.37% | 42.13% | 44.04% | 51.57% | 43.50% | 53.22% | 48.00% | 33.95% | 23.84% | 19.21% | 15.68% | 22.87% | 33.09% | 21.48% | 14.87% | 13.81% | 13.03% | 14.87% | 14.44% | 15.48% | 21.96% | 19.27% | 14.68% | 17.61% |
|
EPS (Basic) (QoQ)
|
| | 444.26% | -85.30% | 25.00% | 40.00% | -27.20% | 17.73% | 16.67% | 14.29% | 27.80% | -2.19% | 0.00% | -20.00% | 40.31% | -19.82% | 11.11% | 60.00% | 35.20% | 24.82% | 3.70% | -10.71% | 15.90% | 6.99% | 12.90% | 25.71% | 12.11% | 1.36% | 8.00% | 3.70% | -20.04% | 29.52% | 6.90% | 3.23% | 6.73% | 11.26% | -6.58% | -2.82% | -8.70% | 3.17% | -10.77% | 20.69% | 72.86% | -32.23% | -14.63% | 20.00% | 8.33% | 9.89% | 6.00% | 8.49% | 5.08% | 15.85% | -12.14% | 17.07% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 66.67% | -76.52% | 66.67% | 133.33% | 40.00% | 111.08% | 80.00% | 28.57% | 0.00% | 11.02% | 0.00% | 0.00% | 114.29% | 94.59% | 166.67% | 177.78% | 53.33% | 33.00% | 20.83% | 28.00% | 78.26% | 72.29% | 62.07% | 56.25% | 26.83% | -8.26% | 14.89% | 16.00% | 15.38% | 53.15% | 31.48% | 15.52% | 8.33% | -6.30% | -12.68% | -16.42% | 3.08% | 93.33% | 30.65% | 21.43% | 23.88% | -22.41% | 20.99% | 52.94% | 36.14% | 31.55% | 39.80% | 14.42% | 23.89% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 32.64% | -18.05% | 44.22% | 44.22% | 44.22% | 65.83% | 68.69% | 52.86% | 48.67% | 42.16% | 47.70% | 52.63% | 80.26% | 64.59% | 73.49% | 77.11% | 51.35% | 28.10% | 31.04% | 32.38% | 37.66% | 34.27% | 34.78% | 27.93% | 16.60% | 9.60% | 9.67% | 3.85% | 8.82% | 40.52% | 14.47% | 5.45% | 11.42% | 12.02% | 11.34% | 15.79% | 20.24% | 25.43% | 30.25% | 28.56% | 27.85% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 50.29% | 7.33% | 57.42% | 60.55% | 52.32% | 59.89% | 56.54% | 48.17% | 49.34% | 35.34% | 43.10% | 45.16% | 53.68% | 44.34% | 51.15% | 49.41% | 34.08% | 24.71% | 20.90% | 17.50% | 23.84% | 34.40% | 22.81% | 16.27% | 15.15% | 14.58% | 15.83% | 15.77% | 16.79% | 23.14% | 20.47% | 15.46% | 18.47% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 519.19% | -83.85% | 0.00% | 66.67% | -12.76% | 14.63% | 40.00% | 0.00% | 31.53% | -2.25% | 0.00% | -22.22% | 46.02% | -11.95% | 0.00% | 66.67% | 32.60% | 20.66% | 4.17% | -8.00% | 15.02% | 9.63% | 10.34% | 28.13% | 11.16% | 3.13% | 6.38% | 4.00% | -19.60% | 29.16% | 7.41% | 3.45% | 6.72% | 10.88% | -5.63% | -2.99% | -7.69% | 3.33% | -9.68% | 19.64% | 73.13% | -30.17% | -16.05% | 22.06% | 8.43% | 8.89% | 6.12% | 8.65% | 4.77% | 15.72% | -13.14% | 17.65% |
|
FCF Margin Growth (1y)
|
| | | | | -1814.00 | 842.00 | -320.00 | -2388.00 | 3,165.00 | -2752.00 | 1,451.00 | 1,657.00 | -2573.00 | 333.00 | 4,836.00 | 278.00 | 229.00 | -426.00 | -310.00 | 2,453.00 | 80.00 | 305.00 | -985.00 | 827.00 | -65.00 | 1,192.00 | 1,941.00 | -396.00 | 481.00 | 64.00 | -1227.00 | -888.00 | 294.00 | 465.00 | 2,594.00 | -328.00 | -115.00 | -684.00 | -1495.00 | -780.00 | 157.00 | 23.00 | 79.00 | 2,611.00 | -1237.00 | -263.00 | 2,053.00 | -3000.00 | 1,042.00 | 106.00 | -132.00 | 1,613.00 | -32.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -1221.00 | -1576.00 | 5,967.00 | -453.00 | 821.00 | -2845.00 | 5,977.00 | 4,389.00 | -2264.00 | 212.00 | 3,541.00 | 3,559.00 | 244.00 | 1,071.00 | 646.00 | 2,884.00 | 497.00 | 1,561.00 | -272.00 | -457.00 | 711.00 | 1,721.00 | 3,308.00 | -1612.00 | 660.00 | -156.00 | -128.00 | -1996.00 | 336.00 | -197.00 | 1,178.00 | 1,503.00 | -1195.00 | -924.00 | 638.00 | -1168.00 | -38.00 | -133.00 | 2,001.00 | 1,225.00 | -227.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -912.00 | -1697.00 | 4,672.00 | 2,827.00 | 837.00 | -1347.00 | 6,933.00 | 4,820.00 | -1847.00 | 1,468.00 | 4,255.00 | 2,275.00 | 1,020.00 | 1,600.00 | 2,013.00 | 1,668.00 | 675.00 | 1,342.00 | 827.00 | -1565.00 | 753.00 | 1,059.00 | 1,892.00 | 219.00 | -420.00 | -395.00 | 2,004.00 | -2384.00 | 141.00 | -353.00 | 3,100.00 | 117.00 | -185.00 |
|
FCF Margin (QoQ)
|
| | -947.00 | 1,299.00 | -1711.00 | -454.00 | 1,709.00 | 137.00 | -3779.00 | 5,099.00 | -4208.00 | 4,340.00 | -3573.00 | 869.00 | -1302.00 | 8,842.00 | -8131.00 | 820.00 | -1957.00 | 8,959.00 | -5368.00 | -1553.00 | -1732.00 | 7,668.00 | -3556.00 | -2445.00 | -475.00 | 8,417.00 | -5893.00 | -1567.00 | -893.00 | 7,126.00 | -5553.00 | -386.00 | -722.00 | 9,255.00 | -8476.00 | -173.00 | -1291.00 | 8,445.00 | -7760.00 | 764.00 | -1425.00 | 8,500.00 | -5229.00 | -3084.00 | -451.00 | 10,816.00 | -10281.00 | 958.00 | -1387.00 | 10,579.00 | -8536.00 | -687.00 |
|
Free Cash Flow Growth (1y)
|
| | | | | -51.90% | 136.33% | 39.24% | -231.81% | 636.00% | -111.80% | 107.96% | 164.48% | -54.64% | 171.37% | 189.37% | 101.61% | 55.06% | -445.94% | 28.80% | 405.84% | 30.00% | 98.58% | 8.45% | 56.39% | 22.20% | 41,936.36% | 56.86% | 15.06% | 61.17% | 41.30% | 20.14% | 0.83% | 52.80% | 74.61% | 68.44% | 13.84% | 20.15% | -26.41% | 0.62% | -19.36% | 23.87% | 18.66% | 5.07% | 178.49% | -44.04% | -15.90% | 50.11% | -64.84% | 108.44% | 29.56% | 15.39% | 158.43% | 14.42% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 17.10% | -41.62% | 103.11% | 19.66% | 72.99% | -31.83% | 97.90% | 104.69% | -2.94% | 67.25% | 59.29% | 151.72% | 35.06% | 174.09% | 29.88% | 108.79% | 36.81% | 118.35% | 26.90% | 21.96% | 44.38% | 911.27% | 46.96% | 9.71% | 43.56% | 22.00% | 26.75% | -2.54% | 31.50% | 15.10% | 21.21% | 36.74% | -5.92% | -9.78% | 16.65% | -7.57% | 13.05% | 8.94% | 22.09% | 36.28% | 10.10% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.48% | -14.98% | 63.55% | 68.43% | 52.41% | 11.63% | 67.50% | 69.11% | 12.49% | 86.83% | 50.09% | 79.24% | 43.41% | 119.37% | 34.69% | 59.88% | 36.28% | 66.53% | 28.21% | 10.74% | 34.97% | 290.10% | 27.40% | 24.29% | 15.45% | 12.62% | 26.28% | -1.95% | 21.54% | 10.69% | 25.27% | 18.36% | 14.71% |
|
Free Cash Flow (QoQ)
|
| | -28.72% | 90.03% | -50.38% | -28.44% | 250.25% | 11.96% | -146.97% | 499.59% | -105.61% | 2,073.44% | -85.44% | 181.09% | -91.17% | 7,901.72% | -89.85% | 116.19% | -119.71% | 3,079.11% | -60.15% | -44.44% | -100.22% | 227,184.85% | -42.53% | -56.58% | -26.16% | 751.42% | -57.85% | -39.18% | -35.26% | 623.91% | -64.62% | -7.83% | -26.02% | 598.33% | -76.09% | -2.72% | -54.69% | 854.81% | -80.84% | 49.42% | -56.59% | 745.48% | -49.21% | -69.98% | -34.76% | 1,409.05% | -88.10% | 77.96% | -59.45% | 1,244.02% | -73.36% | -21.21% |
|
Gross Margin Growth (1y)
|
| | | 492.00 | 570.00 | 539.00 | 334.00 | 249.00 | 142.00 | 262.00 | 298.00 | 332.00 | 307.00 | 167.00 | 103.00 | 126.00 | 199.00 | 385.00 | 383.00 | 372.00 | 209.00 | 69.00 | -73.00 | -17.00 | 178.00 | 276.00 | 390.00 | 400.00 | 195.00 | 121.00 | -250.00 | -138.00 | -117.00 | -118.00 | 158.00 | 136.00 | 68.00 | 7.00 | 71.00 | -84.00 | -159.00 | -65.00 | -118.00 | -404.00 | -25.00 | 67.00 | 158.00 | 493.00 | 344.00 | 226.00 | 247.00 | 384.00 | 45.00 | 35.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,074.00 | 1,019.00 | 968.00 | 734.00 | 708.00 | 648.00 | 815.00 | 784.00 | 830.00 | 715.00 | 621.00 | 413.00 | 481.00 | 586.00 | 731.00 | 701.00 | 755.00 | 582.00 | 466.00 | 67.00 | 245.00 | 255.00 | 279.00 | 298.00 | 398.00 | 146.00 | 10.00 | -21.00 | -86.00 | -208.00 | -176.00 | 111.00 | -352.00 | -115.00 | 8.00 | 111.00 | 5.00 | 160.00 | 227.00 | 288.00 | 472.00 | 365.00 | 328.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,571.00 | 1,427.00 | 1,422.00 | 1,045.00 | 1,063.00 | 1,035.00 | 1,160.00 | 1,101.00 | 1,213.00 | 1,088.00 | 1,018.00 | 553.00 | 742.00 | 664.00 | 733.00 | 609.00 | 752.00 | 533.00 | 355.00 | 296.00 | 297.00 | 165.00 | 221.00 | 251.00 | -90.00 | -38.00 | 11.00 | 19.00 | 3.00 | 111.00 | 116.00 | 517.00 | 525.00 | 274.00 | 269.00 |
|
Gross Margin (QoQ)
|
200.00 | 1.00 | 217.00 | 74.00 | 278.00 | -30.00 | 12.00 | -11.00 | 171.00 | 90.00 | 48.00 | 24.00 | 145.00 | -50.00 | -16.00 | 47.00 | 219.00 | 136.00 | -18.00 | 36.00 | 56.00 | -4.00 | -160.00 | 91.00 | 251.00 | 95.00 | -46.00 | 101.00 | 45.00 | 21.00 | -418.00 | 213.00 | 66.00 | 20.00 | -141.00 | 191.00 | -1.00 | -41.00 | -77.00 | 37.00 | -77.00 | 53.00 | -130.00 | -250.00 | 303.00 | 144.00 | -38.00 | 84.00 | 154.00 | 26.00 | -17.00 | 221.00 | -184.00 | 16.00 |
|
Gross Profit Growth (1y)
|
| | | 90.57% | 85.54% | 68.44% | 66.96% | 62.57% | 56.15% | 59.02% | 45.29% | 42.11% | 35.99% | 30.89% | 33.43% | 35.79% | 37.93% | 41.40% | 39.12% | 40.96% | 31.68% | 25.21% | 22.56% | 22.09% | 28.10% | 31.98% | 32.05% | 32.39% | 30.79% | 27.08% | 29.44% | 35.13% | 30.40% | 32.24% | 30.26% | 31.05% | 30.03% | 26.24% | 23.58% | 15.17% | 14.71% | 14.98% | 14.15% | -1.62% | 10.11% | 12.64% | 14.44% | 32.47% | 20.09% | 16.93% | 18.22% | 22.83% | 17.40% | 16.57% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 63.90% | 57.94% | 51.92% | 47.92% | 46.39% | 43.08% | 43.31% | 39.19% | 39.59% | 35.18% | 32.33% | 31.52% | 32.70% | 32.51% | 32.70% | 31.07% | 31.59% | 30.18% | 28.06% | 27.95% | 29.75% | 29.76% | 30.41% | 30.58% | 32.85% | 30.41% | 28.49% | 27.72% | 26.82% | 24.83% | 24.28% | 22.48% | 14.08% | 17.98% | 17.81% | 17.31% | 14.50% | 14.89% | 14.84% | 15.59% | 16.98% | 15.79% | 15.36% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.16% | 48.23% | 44.07% | 40.72% | 40.11% | 37.64% | 37.21% | 34.27% | 34.47% | 32.85% | 31.20% | 31.21% | 33.12% | 31.74% | 31.46% | 30.58% | 32.18% | 30.19% | 28.51% | 27.52% | 26.95% | 26.65% | 26.34% | 25.72% | 21.58% | 22.87% | 22.40% | 22.17% | 21.59% | 20.79% | 20.38% | 19.98% | 19.29% | 18.28% | 17.38% |
|
Gross Profit (QoQ)
|
24.66% | 21.55% | 15.48% | 8.91% | 21.37% | 10.35% | 14.46% | 6.05% | 16.57% | 12.37% | 4.58% | 3.73% | 11.56% | 8.16% | 6.60% | 5.56% | 13.32% | 10.88% | 4.88% | 6.96% | 5.86% | 5.43% | 2.67% | 6.55% | 11.07% | 8.63% | 2.72% | 6.82% | 9.73% | 5.55% | 4.62% | 11.53% | 5.88% | 7.03% | 3.06% | 12.20% | 5.06% | 3.91% | 0.89% | 4.57% | 4.64% | 4.16% | 0.16% | -9.88% | 17.11% | 6.56% | 1.75% | 4.33% | 6.16% | 3.76% | 2.87% | 8.39% | 1.47% | 3.02% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | 2,455.55% | 9.80% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | 824.09% | | | | -60.30% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | | 42,044.91% | 138.28% | -690.36% | -748.43% | -103.65% | -153.71% | 70.53% | 124.97% | -41.04% | 919.64% | 624.08% | -394.78% | 64.70% | -51.56% | 29.47% | 221.03% | -2,381.52% | -34.22% | -4.26% | 22.15% | 56.37% | 987.76% | 40.48% | 52.75% | 252.78% | -605.72% | 23.05% | -13.12% | -345.31% | 123.77% | 87.78% | -267.71% | 153.87% | -111.85% | -77.29% | 16.42% | -415.64% | 287.74% | 99.50% | -255.93% | 100.87% | -280.04% | 138.94% | 90.76% | -5,179.62% | 289.41% | 70.81% | -8.31% | -122.70% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -178.34% | 118.90% | 108.91% | -84.16% | -26.37% | 28.71% | 58.74% | 42.46% | -131.18% | 66.45% | 104.05% | 63.34% | -56.35% | 51.34% | 20.31% | 62.09% | 164.67% | -236.75% | 18.28% | 17.47% | -17.81% | 135.60% | 48.06% | -61.67% | 58.99% | -28.91% | -19.34% | -47.63% | -83.42% | 27.09% | -5.25% | -91.20% | 26.30% | -33.89% | 2.68% | 34.99% | -50.33% | 103.30% | 101.18% | 29.12% | 0.47% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -185.26% | 27.29% | 62.42% | 62.22% | -17.04% | 72.47% | 36.21% | 29.65% | 59.23% | -170.07% | 67.61% | 42.05% | -70.30% | 33.04% | 32.10% | -26.90% | 88.59% | -24.73% | -6.73% | -33.70% | -22.69% | 23.81% | 8.02% | -53.85% | 15.50% | -19.93% | 20.12% | -19.14% | -30.92% | 16.87% | 28.27% | -20.10% | -10.89% |
|
Net Cash Flow (QoQ)
|
| | 532.25% | 453.46% | -146.10% | 3,903.22% | -97.54% | -1,471.28% | 33.75% | 83.66% | 63.82% | -652.43% | 156.14% | -192.28% | 310.25% | 381.11% | -131.58% | 88.95% | 388.50% | 1,185.98% | -70.48% | -326.56% | 107.65% | 1,771.49% | -62.33% | -180.92% | 290.69% | 141.69% | -59.04% | -19.07% | -731.21% | 158.81% | -71.08% | -328.53% | 161.17% | 364.50% | -125.83% | 173.40% | -113.45% | 990.34% | -195.06% | -177.21% | 108.00% | 846.15% | -269.60% | 100.68% | -1,752.75% | 1,355.69% | -106.56% | -273.32% | 161.63% | 1,032.33% | -104.16% | -667.57% |
|
Net Income Growth (1y)
|
| | | 56.14% | 41.23% | 13.50% | 9.90% | 49.04% | 59.69% | 57.21% | 113.32% | 79.78% | 39.97% | 2.18% | 11.20% | -3.64% | -3.34% | 106.35% | 98.08% | 195.76% | 197.90% | 61.47% | 38.50% | 19.77% | 30.27% | 83.49% | 75.02% | 65.76% | 57.58% | 28.34% | -6.98% | 17.86% | 18.06% | 17.89% | 55.51% | 33.50% | 16.36% | 9.19% | -5.66% | -13.37% | -16.77% | 2.44% | 94.17% | 31.37% | 23.21% | 24.62% | -21.82% | 22.92% | 53.22% | 37.47% | 32.72% | 41.15% | 17.11% | 27.12% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 61.13% | 46.69% | 22.17% | 37.63% | 37.19% | 29.27% | 49.10% | 67.49% | 72.39% | 59.14% | 50.44% | 45.03% | 50.56% | 55.38% | 82.85% | 68.70% | 80.41% | 82.87% | 56.08% | 31.13% | 32.76% | 34.32% | 40.55% | 36.29% | 37.65% | 29.36% | 18.21% | 10.92% | 10.88% | 4.57% | 9.66% | 41.76% | 14.96% | 6.07% | 11.71% | 12.72% | 11.84% | 16.26% | 20.62% | 26.30% | 31.60% | 30.27% | 29.62% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.16% | 55.49% | 43.45% | 48.21% | 55.68% | 53.00% | 57.92% | 62.67% | 59.03% | 52.59% | 51.64% | 37.79% | 46.15% | 47.49% | 56.04% | 47.34% | 56.00% | 53.06% | 37.39% | 27.03% | 22.03% | 18.61% | 25.44% | 35.91% | 24.31% | 17.29% | 16.10% | 15.68% | 17.09% | 16.64% | 17.70% | 24.20% | 21.39% | 16.45% | 19.49% |
|
Net Income (QoQ)
|
36.87% | 35.37% | -1.13% | -14.76% | 23.80% | 8.79% | -4.26% | 15.59% | 32.64% | 7.10% | 29.91% | -2.58% | 3.27% | -21.81% | 41.38% | -15.59% | 3.59% | 66.92% | 35.71% | 26.03% | 4.34% | -9.53% | 16.40% | 8.99% | 13.49% | 27.44% | 11.03% | 3.23% | 7.89% | 3.79% | -19.53% | 30.81% | 8.06% | 3.64% | 6.15% | 12.29% | -5.81% | -2.75% | -8.29% | 3.11% | -9.50% | 19.71% | 73.83% | -30.24% | -15.13% | 21.08% | 9.06% | 9.68% | 5.80% | 8.63% | 5.28% | 16.65% | -12.22% | 17.92% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 56.14% | 41.23% | 13.50% | 9.90% | 49.04% | 59.69% | 57.21% | 113.32% | 79.78% | 39.97% | 2.18% | 11.20% | -3.64% | -3.34% | 106.35% | 98.08% | 195.76% | 197.90% | 61.47% | 38.50% | 19.77% | 30.27% | 83.49% | 75.02% | 65.76% | 57.58% | 28.34% | -6.98% | 17.86% | 18.06% | 17.89% | 55.51% | 33.50% | 16.36% | 9.19% | -5.66% | -13.37% | -16.77% | 2.44% | 94.17% | 31.37% | 23.21% | 24.62% | -21.82% | 22.92% | 53.22% | 37.47% | 32.72% | 41.15% | 17.11% | 27.12% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 61.13% | 46.69% | 22.17% | 37.63% | 37.19% | 29.27% | 49.10% | 67.49% | 72.39% | 59.14% | 50.44% | 45.03% | 50.56% | 55.38% | 82.85% | 68.70% | 80.41% | 82.87% | 56.08% | 31.13% | 32.76% | 34.32% | 40.55% | 36.29% | 37.65% | 29.36% | 18.21% | 10.92% | 10.88% | 4.57% | 9.66% | 41.76% | 14.96% | 6.07% | 11.71% | 12.72% | 11.84% | 16.26% | 20.62% | 26.30% | 31.60% | 30.27% | 29.62% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.16% | 55.49% | 43.45% | 48.21% | 55.68% | 53.00% | 57.92% | 62.67% | 59.03% | 52.59% | 51.64% | 37.79% | 46.15% | 47.49% | 56.04% | 47.34% | 56.00% | 53.06% | 37.39% | 27.03% | 22.03% | 18.61% | 25.44% | 35.91% | 24.31% | 17.29% | 16.10% | 15.68% | 17.09% | 16.64% | 17.70% | 24.20% | 21.39% | 16.45% | 19.49% |
|
Net Income towards Common Stockholders (QoQ)
|
36.87% | 35.37% | -1.13% | -14.76% | 23.80% | 8.79% | -4.26% | 15.59% | 32.64% | 7.10% | 29.91% | -2.58% | 3.27% | -21.81% | 41.38% | -15.59% | 3.59% | 66.92% | 35.71% | 26.03% | 4.34% | -9.53% | 16.40% | 8.99% | 13.49% | 27.44% | 11.03% | 3.23% | 7.89% | 3.79% | -19.53% | 30.81% | 8.06% | 3.64% | 6.15% | 12.29% | -5.81% | -2.75% | -8.29% | 3.11% | -9.50% | 19.71% | 73.83% | -30.24% | -15.13% | 21.08% | 9.06% | 9.68% | 5.80% | 8.63% | 5.28% | 16.65% | -12.22% | 17.92% |
|
Net Margin Growth (1y)
|
| | | -134.00 | -232.00 | -419.00 | -434.00 | -50.00 | 56.00 | 37.00 | 537.00 | 361.00 | 101.00 | -243.00 | -235.00 | -399.00 | -380.00 | 535.00 | 658.00 | 1,271.00 | 1,314.00 | 458.00 | 231.00 | -50.00 | 98.00 | 879.00 | 877.00 | 735.00 | 570.00 | 76.00 | -938.00 | -433.00 | -324.00 | -359.00 | 469.00 | 97.00 | -256.00 | -345.00 | -594.00 | -683.00 | -693.00 | -260.00 | 1,346.00 | 517.00 | 195.00 | 229.00 | -1009.00 | -13.00 | 638.00 | 465.00 | 376.00 | 520.00 | 9.00 | 254.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 178.00 | -75.00 | -626.00 | -132.00 | -88.00 | -223.00 | 328.00 | 960.00 | 1,233.00 | 1,035.00 | 749.00 | 654.00 | 822.00 | 1,033.00 | 1,871.00 | 1,766.00 | 1,956.00 | 1,982.00 | 1,413.00 | 170.00 | 252.00 | 345.00 | 595.00 | 408.00 | 400.00 | -10.00 | -628.00 | -1063.00 | -1019.00 | -1273.00 | -964.00 | 1,222.00 | -69.00 | -754.00 | -376.00 | -257.00 | -180.00 | 140.00 | 434.00 | 714.00 | 1,024.00 | 843.00 | 948.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,049.00 | 859.00 | 367.00 | 757.00 | 1,134.00 | 1,189.00 | 1,665.00 | 2,068.00 | 1,919.00 | 1,703.00 | 1,704.00 | 593.00 | 1,124.00 | 1,279.00 | 1,588.00 | 1,297.00 | 1,621.00 | 1,403.00 | 709.00 | 45.00 | -333.00 | -605.00 | -10.00 | 1,161.00 | 233.00 | -508.00 | -659.00 | -725.00 | -515.00 | -439.00 | -270.00 | 589.00 | 438.00 | -107.00 | 343.00 |
|
Net Margin (QoQ)
|
176.00 | 164.00 | -177.00 | -296.00 | 77.00 | -23.00 | -192.00 | 88.00 | 184.00 | -42.00 | 308.00 | -88.00 | -77.00 | -386.00 | 316.00 | -252.00 | -58.00 | 528.00 | 440.00 | 361.00 | -15.00 | -327.00 | 213.00 | 80.00 | 133.00 | 453.00 | 211.00 | -62.00 | -32.00 | -41.00 | -803.00 | 443.00 | 77.00 | -77.00 | 26.00 | 72.00 | -276.00 | -166.00 | -224.00 | -18.00 | -286.00 | 268.00 | 1,383.00 | -848.00 | -608.00 | 301.00 | 145.00 | 148.00 | 44.00 | 128.00 | 56.00 | 293.00 | -468.00 | 373.00 |
|
Operating Income Growth (1y)
|
| | | 71.52% | 38.14% | 13.67% | 20.79% | 53.64% | 70.61% | 99.71% | 82.91% | 66.64% | 33.17% | 0.80% | -26.46% | -14.91% | 6.57% | 68.21% | 113.86% | 118.26% | 59.80% | 25.69% | 18.36% | 13.11% | 38.75% | 48.47% | 63.61% | 61.91% | 39.83% | 28.06% | -4.13% | 23.04% | 21.97% | 25.38% | 63.66% | 46.69% | 38.35% | 31.00% | 21.12% | -0.60% | -18.88% | -8.52% | -9.02% | -51.81% | 2.93% | 5.84% | 24.18% | 152.19% | 60.01% | 41.14% | 39.30% | 50.63% | 17.67% | 32.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 63.76% | 46.41% | 31.78% | 17.56% | 29.64% | 34.28% | 50.16% | 42.22% | 45.73% | 31.38% | 28.69% | 23.02% | 28.07% | 33.19% | 46.42% | 60.59% | 58.70% | 45.82% | 33.70% | 22.91% | 31.10% | 33.26% | 33.59% | 36.92% | 42.97% | 33.13% | 28.13% | 23.86% | 21.51% | 11.03% | 14.54% | 21.72% | -11.10% | 4.92% | 8.25% | 11.02% | 6.50% | 10.14% | 10.97% | 16.32% | 22.33% | 24.67% | 25.65% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 52.16% | 39.83% | 37.07% | 32.69% | 40.00% | 39.95% | 44.59% | 40.99% | 41.48% | 34.49% | 32.29% | 23.90% | 33.15% | 32.15% | 38.19% | 45.40% | 48.47% | 39.23% | 31.45% | 29.77% | 26.86% | 21.57% | 23.36% | 23.12% | 6.96% | 14.52% | 15.29% | 16.51% | 16.87% | 17.65% | 17.55% | 25.55% | 21.70% | 16.81% | 18.91% |
|
Operating Income (QoQ)
|
49.46% | 23.34% | 6.58% | -12.70% | 20.37% | 1.49% | 13.25% | 11.05% | 33.67% | 18.80% | 3.72% | 1.17% | 6.82% | -10.08% | -24.32% | 17.06% | 33.79% | 41.93% | -3.79% | 19.47% | -2.05% | 11.63% | -9.39% | 14.16% | 20.16% | 19.46% | -0.15% | 12.97% | 3.78% | 9.40% | -25.25% | 44.99% | 2.87% | 12.46% | -2.43% | 29.95% | -2.98% | 6.49% | -9.79% | 6.64% | -20.82% | 20.09% | -10.28% | -43.51% | 69.10% | 23.49% | 5.27% | 14.72% | 7.29% | 8.93% | 3.90% | 24.05% | -16.18% | 22.94% |
|
Operating Margin Growth (1y)
|
| | | -34.00 | -434.00 | -638.00 | -552.00 | -28.00 | 234.00 | 563.00 | 576.00 | 445.00 | 60.00 | -499.00 | -1046.00 | -840.00 | -465.00 | 488.00 | 835.00 | 946.00 | 455.00 | 33.00 | -96.00 | -185.00 | 251.00 | 407.00 | 641.00 | 660.00 | 247.00 | 69.00 | -773.00 | -310.00 | -220.00 | -193.00 | 552.00 | 365.00 | 188.00 | 104.00 | -25.00 | -435.00 | -843.00 | -589.00 | -533.00 | -1359.00 | -129.00 | -114.00 | 212.00 | 1,217.00 | 699.00 | 510.00 | 469.00 | 693.00 | 21.00 | 375.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 383.00 | -139.00 | -574.00 | -1022.00 | -423.00 | -171.00 | 552.00 | 366.00 | 550.00 | 50.00 | 22.00 | -307.00 | -79.00 | 241.00 | 928.00 | 1,381.00 | 1,421.00 | 954.00 | 508.00 | -228.00 | 165.00 | 278.00 | 283.00 | 421.00 | 715.00 | 216.00 | -20.00 | -246.00 | -380.00 | -875.00 | -678.00 | -5.00 | -1429.00 | -784.00 | -599.00 | -346.00 | -577.00 | -273.00 | -194.00 | 148.00 | 552.00 | 590.00 | 771.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 488.00 | -149.00 | -53.00 | -283.00 | 338.00 | 536.00 | 991.00 | 911.00 | 1,026.00 | 549.00 | 497.00 | -438.00 | 271.00 | 269.00 | 804.00 | 1,160.00 | 1,476.00 | 922.00 | 419.00 | 299.00 | 95.00 | -376.00 | -203.00 | -137.00 | -1079.00 | -757.00 | -723.00 | -567.00 | -522.00 | -305.00 | -283.00 | 675.00 | 482.00 | -64.00 | 286.00 |
|
Operating Margin (QoQ)
|
474.00 | 36.00 | -101.00 | -443.00 | 74.00 | -168.00 | -16.00 | 81.00 | 336.00 | 161.00 | -2.00 | -50.00 | -49.00 | -399.00 | -549.00 | 156.00 | 327.00 | 554.00 | -202.00 | 266.00 | -164.00 | 132.00 | -330.00 | 178.00 | 272.00 | 288.00 | -96.00 | 196.00 | -141.00 | 109.00 | -937.00 | 659.00 | -51.00 | 136.00 | -192.00 | 471.00 | -227.00 | 52.00 | -321.00 | 62.00 | -635.00 | 306.00 | -265.00 | -764.00 | 594.00 | 321.00 | 61.00 | 241.00 | 76.00 | 132.00 | 20.00 | 466.00 | -597.00 | 486.00 |
|
Profit After Tax Growth (1y)
|
| | | 56.14% | 41.23% | 13.50% | 9.90% | 49.04% | 59.69% | 57.21% | 113.32% | 79.78% | 39.97% | 2.18% | 32.00% | -3.64% | -3.34% | 106.35% | 23.41% | 195.76% | 197.90% | 61.47% | 87.29% | 19.77% | 30.27% | 83.49% | 75.02% | 65.76% | 57.58% | 28.34% | -6.98% | 17.86% | 18.06% | 17.89% | 55.51% | 33.50% | 16.36% | 9.19% | -5.66% | -13.37% | -16.77% | 2.44% | 94.17% | 31.37% | 23.21% | 24.62% | -21.82% | 22.92% | 53.22% | 37.47% | 32.72% | 41.15% | 17.11% | 27.12% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 61.13% | 46.69% | 22.17% | 45.73% | 37.19% | 29.27% | 49.10% | 51.46% | 72.39% | 59.14% | 50.44% | 45.03% | 50.56% | 55.38% | 82.85% | 59.33% | 80.41% | 82.87% | 56.08% | 45.00% | 32.76% | 34.32% | 40.55% | 36.29% | 37.65% | 29.36% | 18.21% | 10.92% | 10.88% | 4.57% | 9.66% | 41.76% | 14.96% | 6.07% | 11.71% | 12.72% | 11.84% | 16.26% | 20.62% | 26.30% | 31.60% | 30.27% | 29.62% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 64.16% | 55.49% | 43.45% | 48.21% | 55.68% | 53.00% | 57.92% | 62.67% | 59.03% | 52.59% | 51.64% | 37.79% | 46.15% | 47.49% | 56.04% | 42.38% | 56.00% | 53.06% | 37.39% | 34.93% | 22.03% | 18.61% | 25.44% | 35.91% | 24.31% | 17.29% | 16.10% | 15.68% | 17.09% | 16.64% | 17.70% | 24.20% | 21.39% | 16.45% | 19.49% |
|
Profit After Tax (QoQ)
|
36.87% | 35.37% | -1.13% | -14.76% | 23.80% | 8.79% | -4.26% | 15.59% | 32.64% | 7.10% | 29.91% | -2.58% | 3.27% | -21.81% | 67.81% | -28.89% | 3.59% | 66.92% | 0.36% | 70.43% | 4.34% | -9.53% | 16.40% | 8.99% | 13.49% | 27.44% | 11.03% | 3.23% | 7.89% | 3.79% | -19.53% | 30.81% | 8.06% | 3.64% | 6.15% | 12.29% | -5.81% | -2.75% | -8.29% | 3.11% | -9.50% | 19.71% | 73.83% | -30.24% | -15.13% | 21.08% | 9.06% | 9.68% | 5.80% | 8.63% | 5.28% | 16.65% | -12.22% | 17.92% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 77.30% | | | 1,090.73% | 1,053.50% | 1,310.30% | 64.38% | 71.78% | 68.31% | 35.50% | 6.24% | 1.55% | 5.14% | 9.01% | 13.42% | 9.32% | 4.76% | -0.87% | -5.27% | 1.81% | 5.13% | 7.31% | 7.20% | -0.60% | -0.39% | -4.31% | -3.27% | 1.99% | -2.01% | -1.21% | 0.44% | -1.64% | 1.58% | 3.00% | -0.75% | -4.35% | -8.58% | -6.98% | 8.64% | 12.64% | 17.49% | 15.95% | -0.44% | -3.30% | -4.48% | 0.80% | 7.98% | 18.71% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 225.30% | | | 174.89% | 173.29% | 175.15% | 25.59% | 24.01% | 22.85% | 13.55% | 4.51% | 4.17% | 5.01% | 5.06% | 4.82% | 3.43% | 3.14% | 0.59% | -0.60% | 1.06% | 0.86% | 0.48% | 1.36% | -0.09% | -0.29% | -0.88% | -1.21% | -1.37% | -3.10% | -1.81% | 2.69% | 1.95% | 2.95% | 3.57% | 2.39% | 1.37% | 0.86% | 2.83% | 5.31% | 8.94% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 106.90% | | | 87.41% | 86.36% | 85.83% | 15.00% | 14.05% | 14.19% | 8.50% | 3.43% | 2.76% | 2.48% | 1.86% | 2.27% | 2.11% | 1.77% | 0.71% | -0.42% | -0.59% | -0.96% | -0.57% | 2.35% | 1.44% | 1.27% | 0.98% | 0.84% | 0.89% | 0.42% | 2.04% | 3.09% | 4.00% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | | 5.43% | 2.00% | 983.60% | 2.18% | 2.14% | 24.71% | 26.30% | 6.77% | 0.07% | 0.40% | -0.97% | 2.06% | 3.61% | 4.10% | 3.03% | -1.62% | -0.71% | -1.50% | -1.54% | 5.74% | 2.52% | 0.55% | -1.65% | -1.96% | 2.74% | -3.41% | -0.59% | 3.38% | -1.29% | -2.61% | 1.07% | 1.25% | 1.93% | -1.25% | -2.61% | -2.43% | -2.58% | 0.49% | 13.74% | 1.16% | 1.62% | -0.84% | -2.34% | -1.75% | 0.39% | 4.64% | 4.62% | 8.02% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 4.00 | 6.00 | 6.00 | 4.00 | 2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | -2.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 2.00 | 4.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 | 6.00 | 7.00 | 8.00 | 9.00 | 8.00 | 5.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 | -5.00 | -6.00 | -7.00 | -4.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | 0.00 | 1.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.00 | 9.00 | 9.00 | 9.00 | 7.00 | 5.00 | 5.00 | 5.00 | 6.00 | 6.00 | 6.00 | 5.00 | 3.00 | 0.00 | -3.00 | -4.00 | -2.00 | -2.00 | -2.00 | -4.00 | -6.00 | -6.00 | -6.00 | -6.00 | -4.00 | -3.00 | -3.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | 4.00 | 4.00 | 4.00 | 1.00 | -2.00 | -4.00 | -5.00 | -3.00 | 1.00 | 4.00 | 5.00 | 4.00 | 1.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -5.00 | -7.00 | -5.00 | -5.00 | -3.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | 3.00 | 4.00 | 4.00 | 2.00 | 1.00 | -1.00 | -2.00 | 0.00 | 3.00 | 5.00 | 5.00 | 4.00 | 1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -5.00 | -5.00 | -7.00 | -7.00 | -7.00 | -8.00 | -6.00 | -6.00 | -6.00 | -6.00 | -4.00 | -3.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 4.00 | 2.00 | 0.00 | -2.00 | -3.00 | -2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 1.00 | -2.00 | -4.00 | -5.00 | -6.00 | -7.00 | -7.00 | -8.00 | -10.00 | -8.00 | -8.00 | -7.00 | -6.00 | -4.00 | -4.00 | -4.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | 0.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -2.00 | -1.00 | 0.00 | -3.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | 2.00 | 3.00 | 3.00 | 2.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 5.00 | 8.00 | 7.00 | 6.00 | 2.00 | 0.00 | 1.00 | 2.00 | 3.00 | 4.00 | 2.00 | -1.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | 3.00 | 6.00 | 9.00 | 9.00 | 7.00 | 6.00 | 5.00 | 7.00 | 9.00 | 10.00 | 11.00 | 10.00 | 7.00 | 4.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -4.00 | -6.00 | -8.00 | -8.00 | -5.00 | -5.00 | -4.00 | -4.00 | -6.00 | -6.00 | -5.00 | -4.00 | -2.00 | -1.00 | 0.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.00 | 12.00 | 12.00 | 11.00 | 8.00 | 7.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 6.00 | 3.00 | -1.00 | -5.00 | -6.00 | -4.00 | -3.00 | -3.00 | -5.00 | -8.00 | -8.00 | -8.00 | -8.00 | -6.00 | -5.00 | -5.00 | -4.00 |
|
Return on Equity (QoQ)
|
| | | | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | 2.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 4.00 | 7.00 | 6.00 | 6.00 | 3.00 | 1.00 | 1.00 | 1.00 | 3.00 | 3.00 | 1.00 | -1.00 | -2.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | -2.00 | -1.00 | -4.00 | -3.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 2.00 | 5.00 | 7.00 | 7.00 | 6.00 | 5.00 | 4.00 | 6.00 | 8.00 | 9.00 | 10.00 | 9.00 | 7.00 | 3.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -3.00 | -5.00 | -7.00 | -7.00 | -5.00 | -5.00 | -6.00 | -6.00 | -8.00 | -8.00 | -7.00 | -6.00 | -5.00 | -4.00 | -3.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 10.00 | 10.00 | 9.00 | 6.00 | 5.00 | 5.00 | 5.00 | 7.00 | 7.00 | 7.00 | 6.00 | 4.00 | 0.00 | -3.00 | -5.00 | -4.00 | -5.00 | -5.00 | -7.00 | -10.00 | -10.00 | -10.00 | -9.00 | -8.00 | -7.00 | -7.00 | -7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | -2.00 | -4.00 | -4.00 | -1.00 | 1.00 | 0.00 | 5.00 | 4.00 | 1.00 | -2.00 | -2.00 | -4.00 | -4.00 | 5.00 | 7.00 | 13.00 | 13.00 | 5.00 | 2.00 | 0.00 | 1.00 | 9.00 | 9.00 | 7.00 | 6.00 | 1.00 | -9.00 | -4.00 | -3.00 | -4.00 | 5.00 | 1.00 | -3.00 | -3.00 | -6.00 | -7.00 | -7.00 | -3.00 | 13.00 | 5.00 | 2.00 | 2.00 | -10.00 | 0.00 | 6.00 | 5.00 | 4.00 | 5.00 | 0.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 2.00 | -1.00 | -6.00 | -1.00 | -1.00 | -2.00 | 3.00 | 10.00 | 12.00 | 10.00 | 7.00 | 7.00 | 8.00 | 10.00 | 19.00 | 18.00 | 20.00 | 20.00 | 14.00 | 2.00 | 3.00 | 3.00 | 6.00 | 4.00 | 4.00 | 0.00 | -6.00 | -11.00 | -10.00 | -13.00 | -10.00 | 12.00 | -1.00 | -8.00 | -4.00 | -3.00 | -2.00 | 1.00 | 4.00 | 7.00 | 10.00 | 8.00 | 9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.00 | 9.00 | 4.00 | 8.00 | 11.00 | 12.00 | 17.00 | 21.00 | 19.00 | 17.00 | 17.00 | 6.00 | 11.00 | 13.00 | 16.00 | 13.00 | 16.00 | 14.00 | 7.00 | 0.00 | -3.00 | -6.00 | 0.00 | 12.00 | 2.00 | -5.00 | -7.00 | -7.00 | -5.00 | -4.00 | -3.00 | 6.00 | 4.00 | -1.00 | 3.00 |
|
Return on Sales (QoQ)
|
2.00 | 2.00 | -2.00 | -3.00 | 1.00 | 0.00 | -2.00 | 1.00 | 2.00 | 0.00 | 3.00 | -1.00 | -1.00 | -4.00 | 3.00 | -3.00 | -1.00 | 5.00 | 4.00 | 4.00 | 0.00 | -3.00 | 2.00 | 1.00 | 1.00 | 5.00 | 2.00 | -1.00 | 0.00 | 0.00 | -8.00 | 4.00 | 1.00 | -1.00 | 0.00 | 1.00 | -3.00 | -2.00 | -2.00 | 0.00 | -3.00 | 3.00 | 14.00 | -8.00 | -6.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 3.00 | -5.00 | 4.00 |
|
Revenue Growth (1y)
|
| | | 74.58% | 68.33% | 53.59% | 57.84% | 55.93% | 52.61% | 52.47% | 38.55% | 34.77% | 29.66% | 27.55% | 31.33% | 33.19% | 33.88% | 33.54% | 31.40% | 33.41% | 27.75% | 23.97% | 23.86% | 22.39% | 24.92% | 26.96% | 24.92% | 25.16% | 27.33% | 25.00% | 34.08% | 37.73% | 32.52% | 34.39% | 27.37% | 28.62% | 28.81% | 26.12% | 22.37% | 16.50% | 17.26% | 16.01% | 16.04% | 4.20% | 10.48% | 11.61% | 11.93% | 23.56% | 14.56% | 13.41% | 14.31% | 16.71% | 16.70% | 16.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 54.23% | 49.34% | 44.02% | 42.14% | 40.93% | 38.37% | 37.45% | 33.72% | 33.79% | 30.41% | 28.29% | 28.81% | 29.56% | 28.80% | 28.10% | 26.68% | 26.90% | 26.66% | 25.31% | 27.54% | 28.26% | 28.22% | 28.72% | 28.73% | 30.40% | 29.54% | 28.43% | 27.85% | 27.32% | 26.02% | 25.28% | 21.84% | 16.01% | 18.61% | 17.76% | 16.70% | 14.47% | 14.07% | 13.67% | 14.08% | 14.54% | 13.89% | 13.67% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 45.49% | 41.62% | 37.67% | 36.13% | 35.51% | 33.42% | 32.52% | 29.90% | 29.69% | 28.67% | 27.36% | 29.06% | 30.25% | 29.24% | 28.70% | 28.27% | 29.34% | 28.24% | 27.24% | 26.45% | 25.89% | 26.06% | 25.56% | 24.81% | 21.90% | 23.00% | 22.36% | 22.11% | 21.59% | 20.43% | 20.01% | 18.27% | 17.63% | 17.41% | 16.53% |
|
Revenue (QoQ)
|
20.18% | 21.53% | 11.15% | 7.54% | 15.88% | 10.89% | 14.23% | 6.24% | 13.40% | 10.79% | 3.80% | 3.35% | 9.10% | 8.98% | 6.87% | 4.81% | 9.67% | 8.70% | 5.16% | 6.41% | 5.02% | 5.49% | 5.07% | 5.14% | 7.19% | 7.21% | 3.38% | 5.35% | 9.05% | 5.25% | 10.89% | 8.22% | 4.92% | 6.74% | 5.10% | 9.28% | 5.08% | 4.50% | 1.97% | 4.04% | 5.76% | 3.39% | 2.00% | -6.58% | 12.14% | 4.45% | 2.29% | 3.13% | 3.97% | 3.41% | 3.10% | 5.29% | 3.96% | 2.81% |
|
Share-based Compensation Growth (1y)
|
| | | | | 1,052.49% | 1,195.11% | 342.99% | 179.84% | 71.86% | 40.15% | 47.39% | 65.03% | 86.64% | 75.24% | 69.68% | 78.47% | 63.73% | 63.28% | 44.76% | 33.61% | 27.96% | 27.19% | 44.31% | 47.37% | 42.09% | 33.07% | 22.02% | 43.88% | 47.21% | 89.40% | 77.81% | 74.01% | 67.02% | 32.83% | 31.38% | 26.37% | 26.69% | 24.04% | 38.45% | 53.95% | 50.19% | 54.81% | 35.13% | 7.14% | 8.63% | 3.51% | 5.72% | 5.33% | 16.43% | 16.49% | 16.99% | 12.54% | 2.04% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 233.12% | 216.85% | 122.93% | 102.00% | 73.82% | 58.88% | 53.55% | 57.88% | 57.54% | 53.82% | 52.47% | 52.03% | 43.85% | 40.33% | 36.60% | 41.50% | 38.84% | 47.45% | 46.29% | 54.52% | 51.74% | 49.59% | 41.79% | 46.80% | 46.05% | 46.13% | 47.89% | 50.15% | 47.03% | 36.63% | 34.96% | 27.74% | 27.38% | 25.73% | 25.53% | 20.21% | 23.85% | 23.13% | 18.68% | 8.29% | 8.88% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 138.67% | 131.20% | 87.45% | 74.61% | 57.03% | 46.67% | 44.84% | 52.85% | 52.24% | 55.77% | 50.38% | 54.48% | 48.90% | 47.37% | 42.88% | 44.18% | 41.46% | 39.49% | 41.61% | 48.32% | 46.06% | 45.08% | 39.76% | 39.16% | 38.42% | 37.97% | 35.81% | 30.74% | 32.08% | 25.19% | 24.91% | 19.83% | 19.68% |
|
Share-based Compensation (QoQ)
|
| | 24.31% | 226.67% | 65.31% | 71.69% | 39.69% | 11.74% | 4.42% | 5.44% | 13.92% | 17.51% | 16.92% | 19.25% | 6.96% | 13.78% | 22.98% | 9.40% | 6.67% | 0.87% | 13.51% | 4.77% | 6.03% | 14.45% | 15.91% | 1.01% | -0.70% | 4.94% | 36.68% | 3.35% | 27.75% | -1.47% | 33.76% | -0.80% | 1.60% | -2.54% | 28.66% | -0.55% | -0.53% | 8.78% | 43.06% | -2.97% | 2.53% | -5.05% | 13.42% | -1.62% | -2.30% | -3.02% | 13.00% | 8.75% | -2.25% | -2.60% | 8.69% | -1.39% |
|
Shareholder's Equity Growth (1y)
|
| | | | | | 724.64% | | | 40.85% | 45.25% | 29.87% | 26.93% | 24.34% | 24.19% | 23.68% | 24.57% | 27.83% | 34.22% | 33.62% | 35.66% | 35.08% | 33.63% | 37.46% | 37.02% | 39.08% | 36.58% | 37.01% | 37.57% | 36.92% | 34.57% | 34.90% | 35.41% | 35.15% | 36.07% | 35.75% | 33.90% | 31.47% | 28.47% | 25.49% | 23.81% | 23.45% | 27.63% | 28.51% | 28.01% | 28.11% | 24.99% | 24.00% | 24.85% | 25.61% | 25.57% | 27.03% | 28.04% | 27.98% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | 145.94% | | | 30.82% | 34.28% | 28.99% | 28.97% | 29.01% | 30.60% | 31.46% | 32.30% | 33.92% | 34.81% | 36.02% | 36.75% | 37.02% | 34.92% | 36.45% | 36.66% | 37.04% | 35.74% | 35.89% | 35.62% | 34.50% | 32.99% | 31.97% | 30.94% | 29.93% | 30.67% | 29.85% | 28.51% | 27.64% | 27.02% | 25.99% | 25.55% | 25.71% | 26.06% | 26.50% | 26.96% | 27.23% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 92.86% | | | 33.28% | 34.61% | 32.23% | 32.24% | 32.53% | 32.57% | 33.24% | 33.96% | 34.76% | 35.01% | 35.74% | 35.91% | 35.52% | 33.83% | 34.05% | 33.44% | 33.10% | 32.61% | 32.26% | 31.64% | 30.93% | 30.28% | 29.64% | 29.11% | 28.69% | 28.49% | 28.09% | 27.68% | 27.30% |
|
Shareholder's Equity (QoQ)
|
| | | | | | 3.49% | 17.92% | 8.21% | 6.67% | 6.72% | 5.44% | 5.76% | 4.48% | 6.60% | 5.01% | 6.51% | 7.22% | 11.92% | 4.53% | 8.14% | 6.77% | 10.72% | 7.53% | 7.79% | 8.37% | 8.74% | 7.87% | 8.23% | 7.86% | 6.87% | 8.13% | 8.64% | 7.65% | 7.59% | 7.88% | 7.16% | 5.70% | 5.14% | 5.38% | 5.72% | 5.39% | 8.70% | 6.10% | 5.32% | 5.47% | 6.05% | 5.27% | 6.04% | 6.11% | 6.02% | 6.49% | 6.88% | 6.06% |
|
Tax Rate Growth (1y)
|
| | | 185.00 | 201.00 | 36.00 | 781.00 | 549.00 | 396.00 | 1,041.00 | -1297.00 | -221.00 | -378.00 | 226.00 | -994.00 | -100.00 | 350.00 | -1113.00 | 1,477.00 | -3291.00 | -3663.00 | -1664.00 | -3265.00 | -236.00 | 478.00 | -1502.00 | -571.00 | 115.00 | -806.00 | 322.00 | 214.00 | -17.00 | -303.00 | -111.00 | 370.00 | 827.00 | 1,444.00 | 1,327.00 | 1,648.00 | 1,010.00 | 345.00 | -174.00 | -5801.00 | -6652.00 | 462.00 | 183.00 | 5,860.00 | 6,517.00 | 213.00 | 250.00 | 88.00 | 177.00 | 51.00 | 117.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 513.00 | 219.00 | 1,304.00 | -1510.00 | 227.00 | 368.00 | 154.00 | -813.00 | -3613.00 | -3692.00 | -2551.00 | -2782.00 | -3627.00 | -2835.00 | -4279.00 | -2359.00 | -3412.00 | -3991.00 | -2845.00 | -3623.00 | -138.00 | -631.00 | -1291.00 | 13.00 | 924.00 | 334.00 | 1,538.00 | 2,232.00 | 1,819.00 | 1,485.00 | 1,042.00 | -3783.00 | -4815.00 | 2,250.00 | 1,336.00 | 1,706.00 | 875.00 | 1,020.00 | 260.00 | 146.00 | 42.00 | 726.00 | 551.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2879.00 | -3095.00 | -1474.00 | -3298.00 | -3299.00 | -2817.00 | -3012.00 | -4650.00 | -3734.00 | -4019.00 | -3732.00 | -3139.00 | -3530.00 | -3944.00 | -4069.00 | -1775.00 | -2602.00 | -2850.00 | -1629.00 | -1605.00 | 1,698.00 | 1,158.00 | -138.00 | -4141.00 | -4718.00 | 1,141.00 | 1,547.00 | 2,291.00 | 1,685.00 | 2,161.00 | 1,476.00 | 2,164.00 | 1,879.00 | 2,515.00 | 1,704.00 |
|
Tax Rate (QoQ)
|
161.00 | -152.00 | 1.00 | 176.00 | 176.00 | -317.00 | 745.00 | -56.00 | 24.00 | 328.00 | -1593.00 | 1,019.00 | -133.00 | 933.00 | -2813.00 | 1,913.00 | 317.00 | -530.00 | -222.00 | -2855.00 | -55.00 | 1,468.00 | -1823.00 | 174.00 | 659.00 | -512.00 | -893.00 | 860.00 | -262.00 | 616.00 | -1000.00 | 629.00 | -548.00 | 808.00 | -519.00 | 1,086.00 | 69.00 | 691.00 | -198.00 | 448.00 | -596.00 | 173.00 | -5826.00 | -402.00 | 6,517.00 | -106.00 | -149.00 | 254.00 | 214.00 | -69.00 | -312.00 | 344.00 | 88.00 | -3.00 |