|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,184.98M | 1,064.73M | 1,149.95M | 1,138.04M | 1,240.00M | 1,140.25M | 865.16M | 886.47M | 1,093.63M | 742.61M | 743.71M | 703.49M | 1,197.20M | 1,165.75M | 1,044.51M | 1,118.79M | 1,964.98M | 1,930.43M | 1,660.14M | 1,421.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 965.45M | 1,198.79M | 1,201.54M | 1,238.06M | 1,598.56M | 1,778.86M | 2,157.40M | 2,216.16M | 2,521.27M | 3,126.13M | 3,198.57M | 3,324.27M | 3,567.84M | 3,719.32M | 4,018.47M | 4,031.44M | 4,103.44M | 4,473.28M | 4,977.16M | 5,139.58M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,150.43M | 2,263.52M | 2,351.49M | 2,376.10M | 2,838.55M | 2,919.11M | 3,022.55M | 3,102.63M | 3,614.90M | 3,868.74M | 3,942.28M | 4,027.76M | 4,765.04M | 4,885.08M | 5,062.99M | 5,150.23M | 6,068.42M | 6,403.71M | 6,637.30M | 6,560.81M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.33M | 283.62M | 211.05M | 631.13M | 329.68M | 313.22M | 242.86M | 703.05M | 412.94M | 379.07M | 255.50M | 852.17M | 362.32M | 364.72M | 255.82M | 1,016.36M | 492.85M | 422.07M | 314.23M | 1,259.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.37M | 51.10M | 67.97M | 63.27M | 61.97M | 77.78M | 82.08M | 82.17M | 38.07M | 37.54M | 44.84M | 36.37M | 38.77M | 39.43M | 45.47M | 40.76M | 48.43M | 50.35M | 57.55M | 50.61M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.69M | 334.72M | 279.02M | 694.40M | 391.65M | 391.00M | 324.94M | 785.23M | 451.01M | 416.61M | 300.34M | 888.54M | 401.09M | 404.15M | 301.29M | 1,057.12M | 541.28M | 472.42M | 371.78M | 1,310.35M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.94M | 33.56M | 29.29M | 36.68M | 45.09M | 46.04M | 38.99M | 81.46M | 122.22M | 76.41M | 93.14M | 86.92M | 78.82M | 78.61M | 82.89M | 101.46M | 97.84M | 118.46M | 102.78M | 126.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,495.07M | 2,631.79M | 2,659.80M | 3,107.18M | 3,275.30M | 3,356.14M | 3,386.49M | 3,969.31M | 4,188.13M | 4,361.75M | 4,335.76M | 5,003.21M | 5,244.95M | 5,367.84M | 5,447.16M | 6,308.80M | 6,707.53M | 6,994.59M | 7,111.85M | 7,997.63M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.25M | 52.80M | 53.46M | 54.49M | 53.82M | 52.41M | 51.13M | 49.82M | 50.06M | 56.94M | 57.60M | 58.53M | 58.04M | 56.69M | 55.70M | 55.91M | 58.51M | 61.21M | 66.12M | 70.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.03M | 437.26M | 437.26M | 440.00M | 440.00M | 440.00M | 439.88M | 439.88M | 439.88M | 439.88M | 439.88M | 440.00M | 440.00M | 439.88M | 439.88M | 440.00M | 439.88M | 440.00M | 440.00M | 440.00M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.17M | 107.25M | 102.56M | 101.94M | 97.19M | 92.29M | 87.38M | 82.48M | 77.73M | 72.83M | 67.92M | 63.02M | 58.23M | 53.34M | 48.53M | 44.46M | 40.52M | 36.45M | 32.65M | 30.31M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 546.20M | 544.51M | 539.82M | 541.94M | 537.19M | 532.29M | 527.26M | 522.35M | 517.61M | 512.70M | 507.80M | 503.02M | 498.23M | 493.22M | 488.40M | 484.46M | 480.40M | 476.44M | 472.65M | 470.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.85M | 7.59M | 4.88M | 5.10M | 40.67M | 62.06M | 98.57M | 136.70M | 156.38M | 184.33M | 218.35M | 233.46M | 266.06M | 291.04M | 322.65M | 343.92M | 366.24M | 309.64M | 286.97M | 273.42M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.01M | 37.34M | 24.93M | 33.11M | 25.29M | 27.39M | 28.00M | 32.00M | 35.85M | 22.00M | 38.40M | 23.92M | 51.85M | 23.00M | 22.52M | 26.00M | 26.00M | 25.90M | 25.00M | 62.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 727.08M | 719.59M | 707.69M | 709.28M | 735.93M | 760.44M | 796.23M | 834.98M | 835.24M | 866.39M | 890.01M | 907.71M | 942.61M | 962.99M | 1,005.69M | 1,030.95M | 1,057.54M | 1,004.84M | 985.30M | 981.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,222.15M | 3,351.38M | 3,367.49M | 3,816.47M | 4,011.22M | 4,116.58M | 4,182.72M | 4,804.30M | 5,023.37M | 5,228.14M | 5,225.77M | 5,910.92M | 6,187.56M | 6,330.84M | 6,452.85M | 7,339.76M | 7,765.08M | 7,999.43M | 8,097.15M | 8,979.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.86M | 21.30M | 25.61M | 20.35M | 25.40M | 30.91M | 40.93M | 41.68M | 44.40M | 49.93M | 36.24M | 31.51M | 31.93M | 28.31M | 31.84M | 30.45M | 37.42M | 33.58M | 32.67M | 37.64M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.86M | 21.30M | 25.61M | 20.35M | 25.40M | 30.91M | 40.93M | 41.68M | 44.40M | 49.93M | 36.24M | 31.51M | 31.93M | 28.31M | 31.84M | 30.45M | 37.42M | 33.58M | 32.67M | 37.64M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.72M | 33.94M | 32.12M | 36.11M | 33.93M | 30.71M | 32.86M | 44.28M | 32.27M | 48.30M | 38.43M | 32.98M | 38.76M | 32.80M | 30.91M | 35.56M | 31.85M | 58.81M | 41.48M | 45.86M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.28M | 11.11M | 10.80M | 10.98M | 11.61M | 11.37M | 11.66M | 11.31M | 10.73M | 10.65M | 9.64M | 9.33M | 10.39M | 10.18M | 9.16M | 9.97M | 10.67M | 10.66M | 10.53M | 12.15M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.30M | 2.57M | 14.48M | 7.76M | 50.98M | 5.14M | 54.47M | 4.95M | 4.62M | 24.14M | 6.56M | 11.86M | 71.57M | 5.62M | 10.80M | 9.02M | 91.37M | 3.66M | 6.02M | 6.70M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 608.67M | 558.72M | 417.75M | 731.75M | 723.72M | 684.64M | 510.10M | 869.28M | 869.92M | 836.50M | 644.46M | 1,049.76M | 1,029.45M | 956.38M | 739.66M | 1,273.98M | 1,246.23M | 1,107.70M | 822.47M | 1,488.82M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 709.55M | 662.84M | 536.89M | 840.78M | 878.86M | 799.39M | 690.28M | 1,006.80M | 1,006.30M | 1,001.95M | 768.25M | 1,178.88M | 1,223.29M | 1,070.44M | 857.00M | 1,398.40M | 1,456.61M | 1,255.05M | 944.88M | 1,637.06M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.49M | 7.51M | 1.94M | 56.14M | 1.73M | 1.66M | 1.55M | 1.49M | 1.41M | 1.28M | 1.15M | 65.72M | 0.70M | 0.59M | 0.47M | 0.59M | 0.53M | 0.44M | 0.37M | 0.56M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.67M | 47.63M | 45.24M | 43.61M | 42.46M | 52.11M | 50.23M | 49.67M | 47.49M | 47.85M | 48.03M | 46.44M | 55.74M | 43.91M | 62.55M | 65.81M | 66.56M | 85.45M | 89.80M | 83.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | 13.31M | 14.06M | 18.23M | 19.90M | 19.50M | 21.87M | 30.08M | 25.10M | 24.41M | 28.58M | 38.72M | 28.84M | 31.20M | 31.43M | 42.59M | 30.27M | 30.61M | 32.01M | 43.27M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 764.71M | 717.98M | 584.07M | 886.60M | 923.05M | 853.15M | 742.05M | 1,057.96M | 1,055.20M | 1,051.09M | 817.42M | 1,227.38M | 1,269.34M | 1,114.94M | 920.02M | 1,464.80M | 1,523.70M | 1,330.28M | 1,024.51M | 1,721.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 777.16M | 731.29M | 598.12M | 904.83M | 942.95M | 872.65M | 763.92M | 1,088.04M | 1,080.31M | 1,075.50M | 846.00M | 1,266.10M | 1,298.18M | 1,146.14M | 951.45M | 1,507.38M | 1,553.98M | 1,360.89M | 1,056.52M | 1,764.59M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,444.98M | 2,620.10M | 2,769.36M | 2,911.64M | 3,068.28M | 3,243.93M | 3,418.79M | 3,716.25M | 3,943.06M | 4,152.64M | 4,379.77M | 4,644.82M | 4,889.38M | 5,184.70M | 5,501.40M | 5,832.37M | 6,211.10M | 6,638.54M | 7,040.63M | 7,214.75M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,444.98M | 2,620.10M | 2,769.36M | 2,911.64M | 3,068.28M | 3,243.93M | 3,418.79M | 3,716.25M | 3,943.06M | 4,152.64M | 4,379.77M | 4,644.82M | 4,889.38M | 5,184.70M | 5,501.40M | 5,832.37M | 6,211.10M | 6,638.54M | 7,040.63M | 7,214.75M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,222.15M | 3,351.38M | 3,367.49M | 3,816.47M | 4,011.22M | 4,116.58M | 4,182.72M | 4,804.30M | 5,023.37M | 5,228.14M | 5,225.77M | 5,910.92M | 6,187.56M | 6,330.84M | 6,452.85M | 7,339.76M | 7,765.08M | 7,999.43M | 8,097.15M | 8,979.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.30M | -2.69M | -5.74M | 1,727.05M | -24.21M | -27.34M | -45.64M | -31.13M | -25.76M | 2,457.90M | 2,593.06M | 2,740.46M | -30.65M | 3,073.16M | -6.46M | 3,454.59M | 3,682.78M | -2.00M | 4,119.30M | 4,363.50M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.95M | 0.75M | 0.62M | 1.81M | 1.58M | 1.33M | 1.10M | 1.89M | 1.60M | 1.30M | 1.01M | 1.58M | 1.37M | 1.13M | 0.88M | 1.62M | 1.37M | 1.14M | 0.89M |