|
Cash & Equivalents
|
30.16M | 29.64M | 31.89M | 44.35M | 38.61M | 257.14M | 262.51M | 188.89M | 140.12M | 132.13M | 129.25M | 107.56M | 119.78M | 108.59M | 132.18M | 245.94M | 210.37M | 206.08M | 217.61M | 365.66M | 409.23M | 310.80M | 320.18M | 460.24M | 511.74M | 467.64M | 550.97M | 748.16M | 827.47M | 892.58M | 476.73M | 720.78M | 795.78M | 634.26M | 730.50M | 1,184.98M | 1,064.73M | 1,149.95M | 1,138.04M | 1,240.00M | 1,140.25M | 865.16M | 886.47M | 1,093.63M | 742.61M | 743.71M | 703.49M | 1,197.20M | 1,165.75M | 1,044.51M | 1,118.79M | 1,964.98M | 1,930.43M | 1,660.14M |
|
Short-term Investments
|
| | 14.28M | | | 16.24M | 25.62M | 156.61M | 210.14M | 260.73M | 268.62M | 320.95M | 318.19M | 230.87M | 214.02M | 211.49M | 269.19M | 304.73M | 301.27M | 298.26M | 315.43M | 447.28M | 441.78M | 458.07M | 498.69M | 584.28M | 539.19M | 581.49M | 604.69M | 602.41M | 610.01M | 660.20M | 699.71M | 956.17M | 933.12M | 965.45M | 1,198.79M | 1,201.54M | 1,238.06M | 1,598.56M | 1,778.86M | 2,157.40M | 2,216.16M | 2,521.27M | 3,126.13M | 3,198.57M | 3,324.27M | 3,567.84M | 3,719.32M | 4,018.47M | 4,031.44M | 4,103.44M | 4,473.28M | 4,977.16M |
|
Cash & Current Investments
|
30.16M | 29.64M | 46.17M | 44.35M | 38.61M | 273.38M | 288.13M | 345.50M | 350.25M | 392.87M | 397.87M | 428.51M | 437.97M | 339.47M | 346.20M | 457.44M | 479.56M | 510.81M | 518.87M | 663.92M | 724.65M | 758.08M | 761.96M | 918.31M | 1,010.42M | 1,051.93M | 1,090.16M | 1,329.65M | 1,432.16M | 1,494.99M | 1,086.75M | 1,380.97M | 1,495.49M | 1,590.43M | 1,663.63M | 2,150.43M | 2,263.52M | 2,351.49M | 2,376.10M | 2,838.55M | 2,919.11M | 3,022.55M | 3,102.63M | 3,614.90M | 3,868.74M | 3,942.28M | 4,027.76M | 4,765.04M | 4,885.08M | 5,062.99M | 5,150.23M | 6,068.42M | 6,403.71M | 6,637.30M |
|
Receivables - Net
|
| | 37.09M | | | 48.60M | 58.43M | 61.22M | 61.90M | 45.24M | 92.66M | 70.22M | 67.98M | 75.30M | 144.80M | 81.78M | 88.96M | 65.65M | 182.82M | 113.12M | 97.15M | 76.29M | 224.67M | 154.84M | 111.80M | 90.05M | 303.46M | 164.11M | 145.46M | 116.87M | 389.69M | 235.92M | 220.80M | 183.44M | 564.39M | 262.33M | 283.62M | 211.05M | 631.13M | 329.68M | 313.22M | 242.86M | 703.05M | 412.94M | 379.07M | 255.50M | 852.17M | 362.32M | 364.72M | 255.82M | 1,016.36M | 492.85M | 422.07M | 314.23M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | 13.35M | 17.64M | 14.78M | 19.99M | 18.12M | 23.37M | 21.38M | 30.90M | 32.82M | 37.27M | 36.65M | 53.23M | 47.21M | 51.37M | 51.10M | 67.97M | 63.27M | 61.97M | 77.78M | 82.08M | 82.17M | 38.07M | 37.54M | 44.84M | 36.37M | 38.77M | 39.43M | 45.47M | 40.76M | 48.43M | 50.35M | 57.55M |
|
Receivables
|
| | 37.09M | | | 48.60M | 58.43M | 61.22M | 61.90M | 45.24M | 92.66M | 70.22M | 67.98M | 75.30M | 144.80M | 81.78M | 88.96M | 65.65M | 182.82M | 113.12M | 97.15M | 76.29M | 238.02M | 172.47M | 126.57M | 110.04M | 321.59M | 187.47M | 166.85M | 147.77M | 422.51M | 273.19M | 257.45M | 236.67M | 611.59M | 313.69M | 334.72M | 279.02M | 694.40M | 391.65M | 391.00M | 324.94M | 785.23M | 451.01M | 416.61M | 300.34M | 888.54M | 401.09M | 404.15M | 301.29M | 1,057.12M | 541.28M | 472.42M | 371.78M |
|
Current Deferred Tax Assets
|
| | 1.17M | | | 1.72M | 2.08M | 2.08M | 2.08M | 2.15M | 4.82M | 4.82M | 4.82M | 5.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
| | 1.10M | | | 4.63M | 5.09M | 5.50M | 3.99M | 4.52M | 6.49M | 6.24M | 11.99M | 7.45M | 9.96M | 9.16M | 18.57M | 13.37M | 10.18M | 12.07M | 11.55M | 11.70M | 12.44M | 12.04M | 15.36M | 21.23M | 21.67M | 20.73M | 21.84M | 15.36M | 21.87M | 21.11M | 32.49M | 25.89M | 35.61M | 30.94M | 33.56M | 29.29M | 36.68M | 45.09M | 46.04M | 38.99M | 81.46M | 122.22M | 76.41M | 93.14M | 86.92M | 78.82M | 78.61M | 82.89M | 101.46M | 97.84M | 118.46M | 102.78M |
|
Current Assets
|
| | 86.89M | | | 328.45M | 353.73M | 418.78M | 423.00M | 449.52M | 501.84M | 509.77M | 522.75M | 427.34M | 500.96M | 548.37M | 587.09M | 589.83M | 711.87M | 789.11M | 833.36M | 846.07M | 1,012.42M | 1,102.83M | 1,152.36M | 1,183.19M | 1,433.41M | 1,537.85M | 1,620.84M | 1,658.12M | 1,531.12M | 1,675.27M | 1,785.43M | 1,853.00M | 2,310.83M | 2,495.07M | 2,631.79M | 2,659.80M | 3,107.18M | 3,275.30M | 3,356.14M | 3,386.49M | 3,969.31M | 4,188.13M | 4,361.75M | 4,335.76M | 5,003.21M | 5,244.95M | 5,367.84M | 5,447.16M | 6,308.80M | 6,707.53M | 6,994.59M | 7,111.85M |
|
Property, Plant & Equipment (Net)
|
| | 1.38M | | | 2.32M | 2.44M | 2.49M | 27.02M | 27.61M | 28.20M | 35.17M | 44.42M | 47.43M | 47.47M | 47.66M | 47.20M | 48.17M | 49.91M | 51.95M | 53.53M | 52.66M | 52.28M | 51.50M | 50.70M | 53.61M | 54.97M | 55.27M | 54.35M | 53.29M | 54.75M | 52.89M | 52.58M | 54.35M | 53.65M | 52.25M | 52.80M | 53.46M | 54.49M | 53.82M | 52.41M | 51.13M | 49.82M | 50.06M | 56.94M | 57.60M | 58.53M | 58.04M | 56.69M | 55.70M | 55.91M | 58.51M | 61.21M | 66.12M |
|
Goodwill
|
| | | | | 4.71M | 4.85M | 4.85M | 4.85M | 4.85M | 4.85M | 11.07M | 10.62M | 94.96M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 95.80M | 438.53M | 439.00M | 439.00M | 436.03M | 436.03M | 436.03M | 437.26M | 437.26M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M | 440.00M |
|
Intangibles
|
| | 0.88M | | | 7.57M | 7.57M | 7.57M | 7.57M | 7.57M | 7.57M | 10.87M | 11.44M | 53.96M | 54.47M | 54.47M | 54.47M | 54.47M | 54.47M | 54.47M | 54.47M | 54.47M | 54.47M | 54.47M | 54.47M | 54.47M | 24.52M | 54.47M | 21.44M | 19.95M | 134.60M | 129.40M | 124.42M | 119.17M | 114.59M | 110.17M | 107.25M | 102.56M | 101.94M | 97.19M | 92.29M | 87.38M | 82.48M | 77.73M | 72.83M | 67.92M | 63.02M | 58.23M | 53.34M | 48.53M | 44.46M | 40.52M | 36.45M | 32.65M |
|
Goodwill & Intangibles
|
| | 0.88M | | | 12.28M | 12.42M | 12.42M | 12.42M | 12.42M | 12.42M | 21.95M | 22.07M | 148.92M | 150.27M | 150.27M | 150.27M | 150.27M | 150.27M | 150.27M | 150.27M | 150.27M | 150.27M | 150.27M | 150.27M | 150.27M | 120.33M | 150.27M | 117.24M | 115.75M | 573.13M | 568.40M | 563.42M | 555.19M | 550.62M | 546.20M | 544.51M | 539.82M | 541.94M | 537.19M | 532.29M | 527.38M | 522.48M | 517.73M | 512.83M | 507.92M | 503.02M | 498.23M | 493.34M | 488.53M | 484.46M | 480.52M | 476.44M | 472.65M |
|
Long-Term Deferred Tax
|
| | | | | | | 0.40M | | | | | | | 9.36M | 9.87M | 9.40M | 9.24M | 16.46M | 16.84M | 12.96M | 12.91M | 2.22M | 2.19M | 3.47M | 3.47M | 5.94M | 6.49M | 6.50M | 6.46M | 11.87M | 11.70M | 12.17M | 15.69M | 14.10M | 13.85M | 7.59M | 4.88M | 5.10M | 40.67M | 62.06M | 98.57M | 136.70M | 156.38M | 184.33M | 218.35M | 233.46M | 266.06M | 291.04M | 322.65M | 343.92M | 366.24M | 309.64M | 286.97M |
|
Other Non-Current Assets
|
| | 0.67M | | | 1.22M | 1.15M | 1.21M | 2.21M | 3.96M | 3.86M | 3.77M | 5.07M | 5.38M | 4.70M | 3.67M | 3.49M | 4.10M | 4.06M | 4.68M | 4.94M | 5.39M | 30.31M | 29.34M | 28.13M | 28.04M | 30.90M | 30.62M | 30.20M | 29.90M | 36.00M | 34.18M | 35.00M | 35.47M | 42.07M | 40.01M | 37.34M | 34.09M | 33.11M | 30.19M | 28.00M | 34.14M | 38.95M | 35.85M | 38.90M | 38.40M | 43.30M | 51.85M | 55.46M | 56.10M | 56.54M | 62.29M | 60.23M | 60.54M |
|
Non-Current Assets
|
| | 2.93M | | | 16.84M | 16.58M | 16.34M | 41.24M | 43.04M | 43.05M | 58.89M | 68.88M | 197.69M | 204.84M | 203.42M | 200.14M | 198.65M | 205.51M | 206.55M | 202.51M | 200.15M | 217.91M | 214.83M | 212.23M | 214.09M | 220.35M | 238.25M | 239.01M | 242.32M | 740.65M | 729.35M | 730.98M | 730.64M | 735.24M | 727.08M | 719.59M | 707.69M | 709.28M | 735.93M | 760.44M | 796.23M | 834.98M | 835.24M | 866.39M | 890.01M | 907.71M | 942.61M | 962.99M | 1,005.69M | 1,030.95M | 1,057.54M | 1,004.84M | 985.30M |
|
Assets
|
| | 89.82M | | | 345.29M | 370.31M | 435.12M | 464.24M | 492.55M | 544.89M | 568.66M | 591.63M | 625.03M | 705.80M | 751.79M | 787.23M | 788.47M | 917.38M | 995.66M | 1,035.87M | 1,046.22M | 1,230.33M | 1,317.65M | 1,364.59M | 1,397.28M | 1,653.77M | 1,776.10M | 1,859.85M | 1,900.44M | 2,271.78M | 2,404.62M | 2,516.41M | 2,583.64M | 3,046.07M | 3,222.15M | 3,351.38M | 3,367.49M | 3,816.47M | 4,011.22M | 4,116.58M | 4,182.72M | 4,804.30M | 5,023.37M | 5,228.14M | 5,225.77M | 5,910.92M | 6,187.56M | 6,330.84M | 6,452.85M | 7,339.76M | 7,765.08M | 7,999.43M | 8,097.15M |
|
Accounts Payables
|
| | 3.34M | | | 2.44M | 2.12M | 3.10M | 1.80M | 2.15M | 3.89M | 5.29M | 3.89M | 7.21M | 4.60M | 4.63M | 6.38M | 5.05M | 5.68M | 5.16M | 6.30M | 7.44M | 6.94M | 9.02M | 7.66M | 10.86M | 9.11M | 8.36M | 8.61M | 9.91M | 19.42M | 15.04M | 16.48M | 21.32M | 23.25M | 18.86M | 21.30M | 25.61M | 20.35M | 25.40M | 30.91M | 40.93M | 41.68M | 44.40M | 49.93M | 36.24M | 31.51M | 31.93M | 28.31M | 31.84M | 30.45M | 37.42M | 33.58M | 32.67M |
|
Payables
|
| | 3.34M | | | 2.44M | 2.12M | 3.10M | 1.80M | 2.15M | 3.89M | 5.29M | 3.89M | 7.21M | 4.60M | 4.63M | 6.38M | 5.05M | 5.68M | 5.16M | 6.30M | 7.44M | 6.94M | 9.02M | 7.66M | 10.86M | 9.11M | 8.36M | 8.61M | 9.91M | 19.42M | 15.04M | 16.48M | 21.32M | 23.25M | 18.86M | 21.30M | 25.61M | 20.35M | 25.40M | 30.91M | 40.93M | 41.68M | 44.40M | 49.93M | 36.24M | 31.51M | 31.93M | 28.31M | 31.84M | 30.45M | 37.42M | 33.58M | 32.67M |
|
Accumulated Expenses
|
| | 6.98M | | | 14.11M | 8.75M | 14.52M | 8.25M | 12.35M | 8.94M | 8.41M | 10.89M | 11.58M | 12.45M | 11.89M | 12.38M | 10.79M | 12.31M | 12.38M | 12.29M | 12.70M | 17.05M | 15.38M | 14.11M | 14.52M | 16.14M | 15.37M | 18.00M | 15.98M | 25.62M | 27.06M | 27.49M | 28.91M | 30.98M | 32.72M | 35.20M | 36.13M | 36.11M | 33.93M | 36.61M | 40.27M | 44.28M | 44.36M | 48.30M | 38.43M | 43.43M | 41.19M | 37.15M | 34.63M | 39.43M | 39.08M | 58.81M | 41.48M |
|
Other Accumulated Expenses
|
| | 1.07M | | | | 5.88M | | | | 3.29M | 3.87M | 3.94M | 5.33M | 4.12M | 5.83M | 6.16M | 3.92M | 4.17M | 5.51M | 4.98M | 4.82M | 4.23M | 4.35M | 3.57M | 3.49M | 6.48M | 5.28M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83M | 6.73M | 1.03M | 10.01M | 10.13M | 11.12M | 11.05M | 11.72M | 11.28M | 11.11M | 10.80M | 10.98M | 11.61M | 11.37M | 11.66M | 11.31M | 10.73M | 10.65M | 9.64M | 9.33M | 10.39M | 10.18M | 9.16M | 9.97M | 10.67M | 10.66M | 10.53M |
|
Current Taxes
|
| | 5.18M | | | 0.20M | 0.44M | 0.87M | 0.93M | 1.59M | 3.24M | 5.82M | 2.51M | 5.61M | 1.60M | 1.75M | 3.34M | 4.85M | 3.23M | 1.53M | 2.23M | 8.43M | 3.01M | 1.86M | 2.44M | 3.09M | 4.09M | 4.04M | 5.24M | 7.20M | 5.61M | 4.44M | 2.46M | 2.56M | 2.59M | 6.30M | 2.57M | 14.48M | 7.76M | 50.98M | 5.14M | 54.47M | 4.95M | 4.62M | 24.14M | 6.56M | 11.86M | 71.57M | 5.62M | 10.80M | 9.02M | 91.37M | 3.66M | 6.02M |
|
Current Deferred Revenue
|
| | 38.78M | | | 53.51M | 67.38M | 74.87M | 85.30M | 84.67M | 112.96M | 111.28M | 109.52M | 102.05M | 157.42M | 180.78M | 176.72M | 137.05M | 213.56M | 238.05M | 222.69M | 173.36M | 266.94M | 289.56M | 259.17M | 196.16M | 356.36M | 363.94M | 329.05M | 250.67M | 468.89M | 470.26M | 421.17M | 331.17M | 616.99M | 608.67M | 558.72M | 417.75M | 731.75M | 723.72M | 684.64M | 510.10M | 869.28M | 869.92M | 836.50M | 644.46M | 1,049.76M | 1,029.45M | 956.38M | 739.66M | 1,273.98M | 1,246.23M | 1,107.70M | 822.47M |
|
Total Current Liabilities
|
| | 54.29M | | | 70.25M | 86.62M | 101.23M | 103.26M | 107.76M | 135.52M | 137.14M | 134.40M | 136.38M | 186.28M | 207.10M | 208.12M | 167.62M | 246.78M | 269.05M | 255.58M | 214.35M | 306.17M | 326.23M | 294.66M | 236.72M | 401.02M | 412.59M | 382.94M | 306.90M | 551.17M | 550.34M | 501.48M | 417.39M | 715.95M | 709.55M | 662.84M | 536.89M | 840.78M | 878.86M | 799.39M | 690.28M | 1,006.80M | 1,006.30M | 1,001.95M | 768.25M | 1,178.88M | 1,223.29M | 1,070.44M | 857.00M | 1,398.40M | 1,456.61M | 1,255.05M | 944.88M |
|
Capital Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 0.62M | 0.36M | 0.09M | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| | 0.44M | | | 2.51M | 1.70M | 1.70M | 1.70M | 1.70M | 0.17M | | | 11.72M | 10.62M | 10.29M | 9.87M | 9.54M | 12.97M | 12.16M | 7.56M | 7.17M | 10.95M | 9.74M | 12.31M | 14.14M | 16.48M | 7.30M | 8.44M | 9.04M | 57.40M | 1.67M | 1.82M | 1.00M | 57.25M | 6.49M | 7.51M | 1.94M | 56.14M | 1.73M | 1.66M | 1.55M | 62.12M | 1.41M | 1.28M | 1.15M | 65.72M | 0.70M | 0.59M | 0.47M | 0.59M | 0.53M | 0.44M | 0.37M |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.44M | 15.52M | 19.88M | 44.81M | 42.43M | 46.19M | 47.97M | 51.39M | 59.86M | 58.73M | 56.04M | 43.61M | 42.46M | 52.11M | 50.23M | 49.67M | 47.49M | 47.85M | 48.03M | 46.44M | 55.74M | 54.09M | 71.70M | 65.81M | 77.23M | 85.45M | 89.80M |
|
Other Non-Current Liabilities
|
| | 1.12M | | | 1.88M | 3.60M | 1.91M | 1.90M | 1.89M | 2.36M | 2.57M | 3.59M | 2.95M | 3.65M | 3.86M | 4.14M | 5.42M | 4.96M | 5.56M | 6.13M | 6.23M | 6.98M | 7.25M | 7.25M | 8.12M | 8.90M | 7.68M | 7.93M | 6.05M | 7.78M | 9.14M | 10.19M | 10.90M | 10.57M | 12.46M | 13.31M | 14.06M | 18.23M | 19.90M | 19.50M | 21.87M | 30.08M | 25.10M | 24.41M | 28.58M | 38.72M | 28.84M | 31.20M | 31.43M | 42.59M | 30.27M | 30.61M | 32.01M |
|
Total Non-Current Liabilities
|
| | 54.73M | | | 72.76M | 86.62M | 102.93M | 104.95M | 109.46M | 135.69M | 137.14M | 134.40M | 148.10M | 196.90M | 217.38M | 217.99M | 177.15M | 259.76M | 281.20M | 263.14M | 221.52M | 317.12M | 335.96M | 306.97M | 250.86M | 407.12M | 433.32M | 406.90M | 335.82M | 598.40M | 594.44M | 549.49M | 466.36M | 769.18M | 764.71M | 717.98M | 584.07M | 886.60M | 923.05M | 853.15M | 742.05M | 1,057.96M | 1,055.20M | 1,051.09M | 817.42M | 1,227.38M | 1,269.34M | 1,114.94M | 920.02M | 1,464.80M | 1,523.70M | 1,330.28M | 1,024.51M |
|
Total Liabilities
|
| | 55.85M | | | 74.64M | 90.21M | 104.84M | 106.85M | 111.35M | 138.06M | 139.71M | 138.00M | 151.06M | 200.55M | 221.25M | 222.12M | 182.57M | 264.72M | 286.76M | 269.27M | 227.75M | 324.10M | 343.22M | 314.22M | 258.98M | 416.02M | 441.00M | 414.84M | 341.88M | 606.18M | 603.58M | 559.68M | 477.26M | 779.75M | 777.16M | 731.29M | 598.12M | 904.83M | 942.95M | 872.65M | 763.92M | 1,088.04M | 1,080.31M | 1,075.50M | 846.00M | 1,266.10M | 1,298.18M | 1,146.14M | 951.45M | 1,507.38M | 1,553.98M | 1,360.89M | 1,056.52M |
|
Common Equity
|
| | 33.97M | | | 270.65M | 280.10M | 330.29M | 357.39M | 381.21M | 406.83M | 428.95M | 453.64M | 473.98M | 505.25M | 530.55M | 565.11M | 605.90M | 678.15M | 708.90M | 766.60M | 818.47M | 906.24M | 974.44M | 1,050.38M | 1,138.31M | 1,237.75M | 1,335.10M | 1,445.02M | 1,558.57M | 1,665.59M | 1,801.04M | 1,956.73M | 2,106.38M | 2,266.32M | 2,444.98M | 2,620.10M | 2,769.36M | 2,911.64M | 3,068.28M | 3,243.93M | 3,418.79M | 3,716.25M | 3,943.06M | 4,152.64M | 4,379.77M | 4,644.82M | 4,889.38M | 5,184.70M | 5,501.40M | 5,832.37M | 6,211.10M | 6,638.54M | 7,040.63M |
|
Shareholder's Equity
|
| | 33.97M | | | 270.65M | 280.10M | 330.29M | 357.39M | 381.21M | 406.83M | 428.95M | 453.64M | 473.98M | 505.25M | 530.55M | 565.11M | 605.90M | 678.15M | 708.90M | 766.60M | 818.47M | 906.24M | 974.44M | 1,050.38M | 1,138.31M | 1,237.75M | 1,335.10M | 1,445.02M | 1,558.57M | 1,665.59M | 1,801.04M | 1,956.73M | 2,106.38M | 2,266.32M | 2,444.98M | 2,620.10M | 2,769.36M | 2,911.64M | 3,068.28M | 3,243.93M | 3,418.79M | 3,716.25M | 3,943.06M | 4,152.64M | 4,379.77M | 4,644.82M | 4,889.38M | 5,184.70M | 5,501.40M | 5,832.37M | 6,211.10M | 6,638.54M | 7,040.63M |
|
Liabilities and Shareholders Equity
|
| | 89.82M | | | 345.29M | 370.31M | 435.12M | 464.24M | 492.55M | 544.89M | 568.66M | 591.63M | 625.03M | 705.80M | 751.79M | 787.23M | 788.47M | 917.38M | 995.66M | 1,035.87M | 1,046.22M | 1,230.33M | 1,317.65M | 1,364.59M | 1,397.28M | 1,653.77M | 1,776.10M | 1,859.85M | 1,900.44M | 2,271.78M | 2,404.62M | 2,516.41M | 2,583.64M | 3,046.07M | 3,222.15M | 3,351.38M | 3,367.49M | 3,816.47M | 4,011.22M | 4,116.58M | 4,182.72M | 4,804.30M | 5,023.37M | 5,228.14M | 5,225.77M | 5,910.92M | 6,187.56M | 6,330.84M | 6,452.85M | 7,339.76M | 7,765.08M | 7,999.43M | 8,097.15M |
|
Retained Earnings
|
| | 24.93M | | | 42.30M | 48.54M | 55.76M | 65.34M | 75.60M | 88.92M | 101.91M | 115.31M | 125.80M | 143.38M | 155.89M | 168.85M | 190.48M | 212.88M | 248.91M | 286.75M | 321.14M | 389.37M | 433.68M | 483.96M | 548.05M | 619.20M | 691.99M | 771.23M | 853.48M | 919.66M | 1,006.23M | 1,099.78M | 1,196.74M | 1,299.66M | 1,415.22M | 1,524.08M | 1,629.95M | 1,727.05M | 1,827.16M | 1,917.76M | 2,026.22M | 2,214.75M | 2,346.27M | 2,457.90M | 2,593.06M | 2,740.46M | 2,902.12M | 3,073.16M | 3,258.97M | 3,454.59M | 3,682.78M | 3,883.09M | 4,119.30M |
|
Preferred Shares
|
| | 3.94M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
| | | | | | 0.16M | 0.33M | 0.51M | 0.77M | 0.97M | 1.53M | 1.83M | 2.07M | 2.22M | 3.40M | 3.47M | 3.45M | 3.36M | 3.52M | 3.39M | 3.17M | 2.90M | 3.16M | 2.92M | 2.70M | 2.36M | 2.17M | 1.81M | 1.53M | 1.82M | 1.87M | 1.64M | 1.37M | 1.03M | 1.15M | 0.95M | 0.75M | 0.62M | 1.81M | 1.58M | 1.33M | 1.10M | 1.89M | 1.60M | 1.30M | 1.01M | 1.58M | 1.37M | 1.13M | 0.88M | 1.62M | 1.37M | 1.14M |