|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.34M | 150.25M | 152.97M | 156.43M | 164.00M | 171.91M | 153.80M | 153.50M | 161.64M | 177.37M | 173.92M | 174.48M | 175.88M | 184.81M | 182.13M | 167.29M | 166.10M | 165.88M | 165.02M | 158.34M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.18M | 87.08M | 88.95M | 90.41M | 99.73M | 101.96M | 90.88M | 91.49M | 94.13M | 100.49M | 95.27M | 99.06M | 100.49M | 105.60M | 108.15M | 98.83M | 97.38M | 98.18M | 104.50M | 102.51M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.17M | 63.17M | 64.02M | 66.01M | 64.27M | 69.95M | 62.92M | 62.02M | 67.51M | 76.88M | 78.66M | 75.42M | 75.39M | 79.21M | 73.98M | 68.47M | 68.73M | 67.70M | 60.51M | 55.83M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | 2.98M | 2.98M | 2.50M | 2.50M | 2.50M | 2.50M | 2.11M | 2.12M | 2.12M | 2.12M | 1.89M | 1.82M | 1.69M | 1.58M | 0.82M | 0.82M | 0.77M | 0.72M | 0.70M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.55M | 22.00M | 22.28M | 24.12M | 26.02M | 27.10M | 26.33M | 27.56M | 27.38M | 28.82M | 29.09M | 29.64M | 31.70M | 32.22M | 30.95M | 28.51M | 31.56M | 28.99M | 30.58M | 29.88M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.47M | 21.60M | 21.21M | 22.89M | 22.95M | 22.14M | 20.96M | 22.63M | 23.82M | 22.81M | 23.49M | 24.70M | 24.59M | 25.29M | 25.08M | 25.03M | 23.93M | 27.26M | 22.69M | 26.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | -0.17M | 0.07M | 0.02M | 0.03M | -0.63M | 0.27M | 0.09M | -0.49M | -0.86M | 0.23M | 2.86M | -0.55M | 4.32M | 15.63M | 0.04M | -0.05M | -0.13M | 1.02M | 0.12M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.91M | 46.75M | 46.40M | 49.50M | 51.44M | 52.39M | 49.53M | 52.21M | 53.82M | 54.61M | 54.47M | 53.37M | 58.67M | 54.88M | 70.11M | 54.32M | 56.36M | 57.15M | 61.88M | 58.49M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25M | 16.42M | 17.62M | 16.52M | 12.82M | 17.56M | 13.39M | 9.81M | 13.69M | 22.26M | 24.18M | 22.05M | 16.72M | 24.34M | 3.88M | 14.15M | 12.37M | 10.55M | -1.36M | -2.66M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25M | 16.42M | 17.62M | 16.52M | 12.82M | 17.56M | 13.39M | 9.81M | 13.69M | 22.26M | 24.18M | 22.05M | 16.72M | 24.34M | 3.88M | 14.15M | 12.37M | 10.55M | -1.36M | -2.66M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.10M | 1.88M | 0.09M | 0.21M | 0.57M | 1.33M | 2.07M | 2.42M | 3.02M | 3.06M | 3.32M | 3.12M | 3.20M | 3.25M | 3.34M | 3.19M | 3.48M | 3.45M | 3.28M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -97.09M | | 99.09M | | | | | | -0.65M | | 3.75M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.67M | 9.40M | -16.75M | 13.71M | 10.19M | 15.25M | -35.53M | 9.00M | -84.03M | 22.51M | 57.57M | 22.75M | 17.07M | 24.66M | -95.36M | 14.98M | 12.62M | 11.88M | -0.09M | -1.48M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.41M | -1.61M | 0.40M | 0.53M | 0.20M | 0.00M | 0.26M | 1.30M | -2.10M | -1.39M | 0.90M | 2.10M | 2.71M | 8.76M | 3.04M | 0.90M | 1.30M | 3.07M | -1.16M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 8.99M | 8.20M | 13.33M | 9.65M | 15.04M | 128.92M | 8.74M | -85.32M | 24.57M | 21.64M | 21.85M | 14.94M | 21.95M | 14.96M | 11.95M | 11.73M | 10.60M | 1.11M | -0.32M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 8.99M | -15.14M | 13.31M | 9.65M | 15.05M | -35.53M | 8.74M | -85.33M | 24.61M | 58.95M | 21.85M | 14.97M | 21.95M | -104.11M | 11.95M | 11.72M | 10.57M | -3.17M | -0.32M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 8.99M | -15.14M | 13.31M | 9.65M | 15.05M | -35.53M | 8.74M | -85.33M | 24.61M | 58.95M | 21.85M | 14.97M | 21.95M | -104.11M | 11.95M | 11.72M | 10.57M | -3.17M | -0.32M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 8.99M | -15.14M | 13.31M | 9.65M | 15.05M | -35.53M | 8.74M | -85.33M | 24.61M | 58.95M | 21.85M | 14.97M | 21.95M | -104.11M | 11.95M | 11.72M | 10.57M | -3.17M | -0.32M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35M | 8.99M | 8.20M | 13.31M | 9.65M | 15.05M | -35.53M | 8.74M | -85.33M | 24.61M | 58.95M | 21.85M | 14.97M | 21.95M | -104.11M | 11.95M | 11.72M | 10.57M | -3.17M | -0.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13 | 0.18 | 0.17 | 0.27 | 0.19 | 0.30 | -0.71 | 0.17 | -1.61 | 0.44 | 1.10 | 0.39 | 0.27 | 0.39 | -1.85 | 0.21 | 0.20 | 0.18 | -0.05 | -0.01 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12 | 0.17 | 0.15 | 0.20 | 0.16 | 0.23 | -0.54 | 0.15 | -1.61 | 0.41 | 1.10 | 0.36 | 0.24 | 0.35 | -1.69 | 0.20 | 0.19 | 0.17 | -0.05 | -0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.74M | 49.02M | 49.07M | 49.61M | 49.70M | 49.89M | 49.91M | 50.56M | 52.86M | 55.35M | 53.77M | 55.97M | 56.28M | 56.41M | 56.43M | 57.75M | 59.08M | 60.08M | 59.30M | 60.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.94M | 53.85M | 53.64M | 65.28M | 59.45M | 65.15M | 65.61M | 59.86M | 52.86M | 59.64M | 53.77M | 60.76M | 62.53M | 62.65M | 61.60M | 60.23M | 60.24M | 60.95M | 60.59M | 60.41M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.35M | 50.32M | 50.65M | 51.24M | 51.42M | 51.42M | 51.66M | 51.69M | 56.34M | 56.34M | 56.36M | 56.64M | 56.77M | 56.78M | 56.83M | 58.29M | 60.16M | 60.16M | 60.39M | 61.03M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25M | 16.42M | 17.62M | 16.52M | 12.82M | 17.56M | 13.39M | 9.81M | 13.69M | 22.26M | 24.18M | 22.05M | 16.72M | 24.34M | 3.88M | 14.15M | 12.37M | 10.55M | -1.36M | -2.66M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 7.11M | 7.67M | 8.21M | 8.54M | 8.72M | 2.38M | 8.70M | 8.58M | 8.55M | 4.47M | 8.67M | 8.95M | 8.95M | 9.74M | 9.97M | 13.89M | 10.03M | 2.96M | 12.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50% | 4.37% | 9.60% | 2.92% | 5.23% | 1.31% | 0.00% | 2.92% | -1.55% | -9.33% | -2.41% | 3.96% | 12.30% | 10.98% | -9.18% | 20.27% | 7.13% | 10.95% | -3,267.02% | 78.15% |