Veeco Instruments Inc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 282.26M930.89M979.13M516.02M331.75M392.87M477.04M331.70M475.69M542.08M419.35M454.16M583.28M646.14M666.43M717.30M
Cost of Revenue 168.00M481.41M504.80M300.89M228.61M257.99M299.80M198.60M299.46M348.36M261.15M259.86M341.00M382.99M381.38M413.30M
Gross Profit 114.26M449.49M474.33M215.13M103.14M134.88M177.24M133.10M176.23M193.72M158.19M194.30M242.27M263.15M285.06M304.00M
Operating items
Amortization - Intangibles 3.98M3.70M4.73M4.91M5.53M13.15M27.63M19.22M35.48M32.35M17.09M15.33M12.28M10.02M8.48M6.98M
Research & Development 37.77M56.95M96.60M95.15M81.42M81.17M78.54M81.02M81.99M97.75M90.56M78.99M88.68M103.56M112.85M124.51M
Selling, General & Administrative 59.42M87.25M95.13M73.11M85.49M89.76M90.19M77.64M100.25M92.06M79.75M76.25M84.54M88.95M92.76M99.66M
Restructuring Costs 4.48M-0.18M1.29M3.81M1.49M4.39M4.68M5.64M17.79M8.56M6.40M1.10M
Other Operating Expenses -0.68M1.49M0.26M0.40M1.02M3.18M0.70M-0.22M0.39M-0.37M0.04M0.22M-0.07M-0.32M-1.03M22.26M
Operating Expenses 106.63M146.23M198.34M177.92M174.95M214.09M200.47M253.26M248.10M609.22M197.77M171.74M185.56M202.85M215.12M237.02M
Operating Income 7.63M303.25M276.26M37.21M-71.81M-79.21M-23.23M-120.16M-71.87M-415.50M-39.58M22.57M56.71M60.30M69.94M66.98M
EBIT 7.63M303.25M276.26M37.21M-71.81M-79.21M-23.23M-120.16M-71.87M-415.50M-39.58M22.57M56.71M60.30M69.94M66.98M
Non-operating items
Interest & Investment Income 0.88M1.63M3.78M2.48M1.20M1.57M1.05M1.18M2.33M3.19M4.68M1.55M2.34M2.20M10.58M12.90M
Other Non Operating Income 0.14M0.33M-3.35M0.62M0.20M-20.97M-7.84M-5.01M-97.09M
Non Operating Income 5.45M-6.57M-5.22M-2.39M-4.28M-6.16M-7.66M8.80M10.16M11.85M-20.97M-7.84M-5.01M-11.15M-97.09M-2.81M
Net income details
EBT 4.21M296.68M272.09M38.19M-84.94M-95.19M-53.55M-123.09M-101.57M-433.83M-78.49M-10.29M25.68M50.98M-33.38M99.71M
Tax Provisions 2.56M55.26M81.58M11.66M-28.95M-11.41M9.33M2.82M-37.59M-26.75M0.78M0.23M-0.36M-115.96M4.24M-4.90M
Profit After Tax -15.63M277.18M190.50M26.53M-42.26M-66.94M-31.98M-125.91M-63.98M-407.09M-78.73M-8.39M26.04M166.94M-30.37M73.71M
Income from Non-Controlling Interests -0.07M361.76M
Income from Continuing Operations 1.65M241.42M190.50M26.53M-55.99M-83.78M-62.88M-125.91M-63.98M-407.09M-79.26M-10.52M26.04M166.94M-37.62M104.61M
Consolidated Net Income -15.07M129.78M-91.89M6.27M-55.99M-83.78M-62.88M-125.91M-63.98M-407.09M-79.26M-10.52M26.04M166.94M-37.62M104.61M
Income towards Parent Company -15.07M129.78M-91.89M6.27M-55.99M-83.78M-62.88M-125.91M-63.98M-407.09M-79.26M-10.52M26.04M166.94M-37.62M104.61M
Net Income towards Common Stockholders -15.57M361.76M127.99M30.93M-42.26M-66.94M-31.98M-122.03M-51.40M-407.09M-78.73M-8.39M26.04M166.94M-37.62M104.61M
Additional items
EPS (Basic) -0.489.164.800.80-1.09-1.70-0.80-3.10-1.16-8.63-1.66-0.170.533.35-0.561.31
EPS (Weighted Average and Diluted) -0.488.514.630.79-1.09-1.70-0.80-3.10-1.16-8.63-1.66-0.170.492.71-0.561.23
Shares Outstanding (Weighted Average) 32.78M39.90M38.72M39.16M39.25M40.22M40.94M40.61M48.30M47.79M48.90M49.61M50.50M51.43M56.34M56.78M
EBITDA 7.63M303.25M276.26M37.21M-71.81M-79.21M-23.23M-120.16M-71.87M-415.50M-39.58M22.57M56.71M60.30M69.94M66.98M
Interest Expenses 7.73M8.20M4.60M1.50M0.60M0.71M0.46M0.22M19.46M21.52M22.09M24.74M28.36M11.51M11.77M11.04M
Tax Rate 60.82%18.63%29.98%30.53%34.08%11.99%37.01%6.17%