|
Assets Growth (1y)
|
| | | 89.64% | | | | -18.46% | -18.80% | -15.21% | 2.18% | 0.13% | -0.90% | -1.25% | -4.76% | 1.14% | 2.00% | 2.03% | 5.20% | -1.95% | -1.31% | 0.92% | -3.94% | -4.16% | -8.53% | -15.19% | -16.72% | -14.85% | 25.52% | 67.21% | 83.89% | 82.92% | 25.92% | -20.56% | -25.33% | -35.08% | -34.98% | -19.51% | -17.92% | -9.18% | -5.95% | -1.23% | 3.17% | 9.78% | 13.49% | 12.77% | 12.16% | 0.10% | -2.63% | -6.03% | -0.12% | 25.50% | 26.82% | 34.01% | 25.05% | 8.94% | 5.69% | 0.54% | 2.14% | 1.83% | 3.66% | 3.21% | 1.34% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 15.69% | | | | -6.18% | -6.37% | -5.12% | 0.79% | -0.24% | -0.08% | 0.56% | -1.27% | -1.68% | -2.71% | -4.42% | -5.59% | -7.16% | 4.25% | 12.69% | 13.73% | 14.29% | 13.07% | 4.05% | 4.57% | 0.37% | 0.91% | 2.26% | 4.07% | 2.55% | -8.34% | -14.20% | -14.17% | -13.50% | -11.46% | -3.58% | -1.70% | -0.07% | 1.29% | 1.53% | 4.94% | 11.31% | 11.91% | 12.40% | 11.89% | 11.02% | 9.28% | 8.18% | 8.45% | 11.66% | 11.59% | 11.62% | 8.98% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.95% | | | | -4.95% | -5.82% | -6.07% | -3.92% | -4.12% | 2.75% | 7.59% | 8.07% | 8.16% | 7.79% | 3.01% | 2.93% | -1.02% | -1.49% | -1.76% | -2.05% | -2.52% | -2.43% | -2.18% | -0.64% | 0.16% | 1.87% | 3.56% | 5.46% | 3.46% | -3.18% | -7.72% | -6.66% | -4.05% | -3.04% | 2.46% | 3.47% | 6.41% | 6.85% | 7.12% | 8.10% | 8.88% | 8.95% | 8.06% | 7.71% |
|
Assets (QoQ)
|
| | | | 1.30% | -3.66% | -16.62% | 0.20% | 0.89% | 0.60% | 0.48% | -1.81% | -0.15% | 0.23% | -3.09% | 4.27% | 0.69% | 0.26% | -0.07% | -2.82% | 1.36% | 2.53% | -4.89% | -3.04% | -3.26% | -4.94% | -6.60% | -0.85% | 42.60% | 26.63% | 2.72% | -1.38% | -1.83% | -20.11% | -3.45% | -14.25% | -1.69% | -1.10% | -1.55% | -5.12% | 1.81% | 3.86% | 2.84% | 0.95% | 5.25% | 3.20% | 2.29% | -9.90% | 2.38% | -0.40% | 8.72% | 13.20% | 3.46% | 5.24% | 1.45% | -1.38% | 0.38% | 0.12% | 3.06% | -1.67% | 2.18% | -0.32% | 1.19% |
|
Capital Expenditures Growth (1y)
|
| | | | 830.89% | 348.18% | 662.09% | 375.68% | -10.07% | -62.78% | -62.37% | -82.19% | -80.85% | -46.23% | -67.62% | -47.64% | 32.06% | -45.87% | 201.82% | 326.71% | 123.62% | 15.94% | -40.69% | -44.87% | -16.59% | 88.83% | -56.54% | -72.96% | 4.99% | 13.08% | 377.63% | 801.44% | -46.05% | -73.82% | -72.88% | -0.04% | -3.50% | 177.23% | -12.25% | -60.91% | -50.92% | -79.18% | -21.40% | 29.32% | 99.81% | 1,395.15% | 1,068.34% | 164.77% | 410.66% | -66.05% | -60.44% | -69.17% | -36.38% | -13.59% | 0.69% | 277.66% | -13.76% | -24.09% | -37.59% | -51.59% | 12.77% | 21.74% | -35.40% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 17.03% | -3.57% | -2.44% | -23.74% | -38.96% | -52.33% | -28.35% | -26.45% | -17.31% | -30.38% | -16.62% | 7.19% | 35.05% | 5.83% | -8.03% | -14.00% | 25.11% | 35.28% | 7.18% | 10.35% | -22.11% | -17.62% | -17.43% | 34.56% | -18.24% | -6.37% | 4.36% | 52.15% | -36.54% | -46.74% | -42.81% | -20.35% | -1.82% | 105.11% | 100.49% | 10.21% | 71.09% | 1.85% | 53.73% | 1.82% | 86.55% | 63.68% | 66.96% | 45.53% | 40.97% | -39.39% | -37.12% | -17.40% | -14.79% | -7.22% | -25.96% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 36.47% | -10.86% | 10.70% | 0.85% | -15.76% | -25.01% | -37.58% | -43.16% | -13.11% | -6.34% | 3.77% | 24.59% | 6.89% | -18.90% | 0.15% | 41.79% | 0.39% | 12.44% | -21.77% | -12.09% | -25.87% | -20.25% | -17.24% | 4.26% | -11.72% | 20.63% | 59.85% | 64.54% | 21.13% | -5.17% | -2.87% | -16.23% | 25.19% | 20.41% | 26.27% | 9.28% | 22.40% | -7.07% | 17.95% | 14.05% | 44.56% | 32.30% | 13.41% |
|
Capital Expenditures (QoQ)
|
| 383.56% | -56.41% | 26.87% | 248.09% | 132.81% | -25.88% | -20.81% | -34.19% | -3.65% | -25.06% | -62.52% | -29.24% | 170.54% | -54.86% | -39.40% | 78.46% | 10.90% | 151.67% | -14.33% | -6.47% | -42.50% | 28.74% | -20.37% | 41.52% | 30.17% | -70.37% | -50.46% | 449.48% | 40.20% | 25.14% | -6.49% | -67.11% | -31.96% | 29.60% | 244.68% | -68.25% | 95.46% | -58.98% | 53.55% | -60.13% | -17.10% | 54.90% | 152.62% | -38.40% | 520.30% | 21.05% | -42.75% | 18.80% | -58.77% | 41.07% | -55.39% | 145.18% | -44.00% | 64.40% | 67.30% | -44.01% | -50.70% | 35.15% | 29.77% | 30.43% | -46.78% | -28.29% |
|
Cash & Equivalents Growth (1y)
|
| | | 65.07% | 42.70% | -45.29% | -23.34% | -11.10% | -0.54% | 60.39% | 81.51% | 76.47% | -18.96% | -23.81% | -36.01% | -45.18% | -3.78% | -3.82% | 6.60% | 28.47% | 41.20% | 35.09% | 26.55% | -0.58% | -19.60% | -17.91% | -17.99% | 3.05% | 73.83% | -20.21% | -14.14% | 0.83% | -42.05% | -4.44% | -9.25% | -24.12% | -30.99% | -17.67% | -36.65% | -39.09% | -4.20% | 16.38% | 9.12% | 0.26% | -13.30% | -39.03% | -17.61% | -7.62% | -9.31% | 1.89% | 39.07% | 29.38% | 10.26% | 54.40% | -7.51% | 2.49% | 23.65% | -3.52% | 4.35% | -8.30% | 0.52% | 8.46% | 18.36% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 37.32% | 4.77% | -12.56% | -3.79% | -4.91% | -8.13% | 5.53% | 7.38% | 7.51% | 3.26% | -0.34% | -4.78% | -11.20% | 2.99% | 2.17% | 3.43% | 9.59% | 25.43% | -4.00% | -3.77% | 1.09% | -6.78% | -14.46% | -13.87% | -7.62% | -11.41% | -14.38% | -20.97% | -22.47% | -27.37% | -2.90% | -14.40% | -22.62% | -16.93% | -16.41% | -17.11% | -17.37% | -9.01% | -10.25% | 7.73% | 6.21% | -4.65% | -1.38% | 1.96% | 7.00% | 7.33% | 14.92% | 10.31% | 6.73% | 11.08% | 17.34% | 4.54% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.77% | 9.34% | -2.78% | 3.73% | 1.89% | -2.52% | 5.44% | 5.14% | 4.95% | 9.00% | -8.30% | -9.48% | -6.17% | 1.93% | -4.05% | -2.92% | 0.14% | -4.62% | -6.99% | -12.52% | -13.75% | -11.74% | -9.72% | -15.08% | -13.60% | -10.40% | -14.94% | -15.00% | -15.47% | -21.33% | -10.67% | -6.39% | -11.15% | -10.54% | -1.67% | -6.03% | -5.64% | 0.53% | 1.49% | 3.83% | 2.40% | 1.50% | 0.07% | 5.53% |
|
Cash & Equivalents (QoQ)
|
30.64% | 86.24% | -23.02% | -11.87% | 12.93% | -28.60% | 7.88% | 2.20% | 26.34% | 15.15% | 22.08% | -0.64% | -41.98% | 8.26% | 2.53% | -14.89% | 1.84% | 8.22% | 13.63% | 2.58% | 11.93% | 3.54% | 6.46% | -19.42% | -9.48% | 5.71% | 6.36% | 1.25% | 52.70% | -51.48% | 14.45% | 18.90% | -12.23% | -20.00% | 8.69% | -0.58% | -20.18% | -4.56% | -16.36% | -4.41% | 25.55% | 15.94% | -21.58% | -12.17% | 8.57% | -18.46% | 5.97% | -1.53% | 6.58% | -8.39% | 44.64% | -8.39% | -9.17% | 28.29% | -13.35% | 1.51% | 9.58% | 0.10% | -6.28% | -10.80% | 20.13% | 8.01% | 2.27% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -92.70% | -82.65% | 235.20% | 16.22% | 139.94% | 25.11% | -89.31% | 82.82% | -1,136.04% | -19.01% | -22.37% | -216.71% | 108.20% | -0.80% | 42.13% | -57.85% | 99.18% | -81.30% | -47.72% | -11.53% | -76.07% | 737.00% | -16.23% | 108.14% | -3,011.53% | -844.30% | -33.26% | 616.03% | 88.49% | 99.35% | 33.91% | -110.05% | 7.19% | -1,559.67% | -241.29% | -652.46% | 268.09% | -15.03% | -325.72% | -45.82% | -96.04% | -48.66% | 55.92% | 418.36% | -899.71% | 58.99% | 121.44% | -146.96% | 93.17% | 121.13% | -715.54% | 45.20% | 2,819.82% | -417.90% | -0.22% | -74.83% | -29.93% | 195.89% | 59.05% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -99.78% | -43.98% | 28.31% | 23.04% | 32.75% | 0.17% | -50.96% | 4.94% | 19.18% | -46.84% | -16.75% | -77.33% | 26.81% | 15.80% | -14.62% | 28.93% | -151.33% | -138.99% | -33.63% | 38.39% | -40.98% | -33.92% | -9.20% | 61.16% | -72.26% | -40.89% | -48.32% | -94.99% | 29.66% | 50.25% | -115.83% | -45.85% | 27.28% | -205.03% | -66.93% | 233.02% | 18.93% | 11.15% | 33.93% | -29.66% | -26.45% | 28.64% | 16.52% | 6.43% | 145.83% | 34.93% | -9.77% | -34.81% | 48.91% | 38.28% | -65.42% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 26.99% | -49.57% | 15.81% | 4.30% | 16.67% | 9.49% | -44.71% | 15.75% | -69.02% | -62.58% | -20.25% | 39.33% | 33.39% | -15.71% | -11.07% | 36.51% | -28.35% | -26.56% | -20.62% | 13.23% | 4.59% | -57.44% | -45.42% | 8.45% | -27.00% | -27.45% | -34.30% | 90.57% | 43.62% | 40.42% | -5.31% | -29.54% | 49.22% | 34.85% | -40.63% | -55.15% | 24.49% | 13.98% | -19.94% | -15.87% | -16.22% | 19.06% | 24.91% |
|
Cash from Investing Activities (QoQ)
|
| 549.73% | -239.34% | 54.27% | 32.76% | 140.48% | 986.11% | -128.34% | 132.06% | 26.81% | -7.20% | -145.54% | -1,833.01% | 109.91% | -11.05% | -285.80% | 150.07% | 19.87% | 27.44% | -306.36% | 163.18% | -88.75% | 256.30% | -540.21% | 113.56% | 293.68% | -64.34% | -57.20% | -4,945.83% | -0.64% | 103.20% | 359.14% | -177.93% | 94.36% | 763.76% | -134.45% | -619.77% | -0.83% | 43.49% | -83.49% | 260.78% | -169.00% | -109.13% | 37.15% | 104.37% | -2,687.74% | 37.99% | 553.94% | -110.98% | -32.71% | 132.42% | -1,094.15% | 98.40% | 510.50% | -1,044.57% | 11.49% | 179.25% | -147.98% | -197.78% | -54.39% | 131.77% | -34.35% | -227.17% |
|
Cash from Operations Growth (1y)
|
| | | | 79.36% | -99.37% | -119.30% | 772.57% | -44.40% | 4,286.12% | 399.40% | -88.93% | -74.81% | -82.48% | -120.06% | -163.36% | -275.48% | -50.23% | 211.32% | 1,353.39% | 123.30% | 372.18% | -2.82% | -112.45% | -538.39% | -260.73% | -31.00% | 107.66% | 133.68% | -29.09% | 264.43% | 4,149.35% | -286.47% | -186.62% | -27.36% | -91.68% | -88.79% | 131.01% | -182.29% | 850.55% | 89.25% | 40.96% | 167.55% | -1.02% | 537.60% | -48.64% | 197.98% | 10.78% | 136.41% | -67.00% | 57.77% | 93.70% | -43.85% | 231.77% | -85.06% | -10.95% | -32.74% | -24.62% | 149.70% | -3.73% | 113.57% | 6.94% | -11.81% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -36.91% | -63.52% | -28.38% | -37.72% | -30.95% | 56.37% | 38.71% | -4.20% | -53.13% | -25.61% | -39.90% | -44.05% | -55.95% | -79.44% | 40.04% | 28.45% | 32.84% | -127.65% | 34.69% | -26.01% | -68.14% | -99.56% | 22.24% | 31.44% | -5.85% | 46.55% | -61.07% | 222.68% | -33.48% | 48.17% | -26.09% | -7.85% | 42.41% | 30.54% | 18.32% | 118.44% | 46.00% | -37.95% | 72.98% | 28.54% | 98.39% | -17.46% | -11.10% | 24.09% | -3.71% | -6.20% | -16.19% | 18.42% | -6.92% | 38.81% | -30.96% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -36.57% | -35.22% | -33.98% | -24.20% | -17.62% | -98.76% | 19.61% | -61.57% | -31.39% | -23.34% | -11.41% | 26.33% | -25.60% | -74.06% | 31.79% | 19.36% | -3.91% | 54.16% | -28.18% | -20.36% | -20.67% | 21.05% | 0.31% | 35.37% | 20.66% | 23.13% | 34.40% | 105.71% | 31.38% | 17.21% | 13.68% | 10.92% | 26.02% | 17.56% | -17.14% | 78.22% | 19.33% | -9.79% | 26.07% | 12.73% | 59.56% | -14.63% | 9.12% |
|
Cash from Operations (QoQ)
|
| 61.10% | 17.23% | -91.96% | 1,080.62% | -99.43% | -3,680.47% | 463.72% | -24.77% | -55.23% | 144.40% | -86.55% | 71.12% | -68.86% | -379.97% | 57.52% | -373.89% | 108.83% | 526.22% | 378.27% | -91.19% | 78.94% | 28.88% | -161.29% | -210.15% | 34.39% | 155.32% | -93.20% | 1,264.66% | -351.44% | 256.18% | -20.70% | -159.88% | -286.49% | 139.58% | -90.92% | -1,459.21% | 163.48% | -205.05% | 204.88% | -115.37% | 932.47% | -49.66% | 53.67% | -32.05% | -2.30% | 192.07% | -42.87% | 45.02% | -86.36% | 1,296.18% | -29.86% | -57.96% | -19.41% | -37.11% | 317.99% | -68.25% | -9.68% | 108.33% | 61.15% | -29.57% | -54.77% | 71.79% |
|
EBITDA Margin Growth (1y)
|
| | | | 1,556.00 | 428.00 | -786.00 | -1996.00 | -1927.00 | -2026.00 | -2195.00 | -2271.00 | -4673.00 | -1806.00 | -1237.00 | -4250.00 | 5,227.00 | -959.00 | -889.00 | -845.00 | -3660.00 | 1,352.00 | 2,030.00 | 4,751.00 | -349.00 | -3841.00 | -8507.00 | 410.00 | 1,371.00 | 1,485.00 | 6,380.00 | -548.00 | -134.00 | -13893.00 | 1,354.00 | -12970.00 | -702.00 | 15,410.00 | -370.00 | 13,436.00 | 1,860.00 | 1,187.00 | 1,299.00 | 1,370.00 | 267.00 | 864.00 | 469.00 | 389.00 | 352.00 | -124.00 | -71.00 | -281.00 | -417.00 | 65.00 | 234.00 | 520.00 | 625.00 | 104.00 | 62.00 | -1177.00 | -418.00 | -206.00 | -681.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -5045.00 | -3404.00 | -4217.00 | -8517.00 | -1374.00 | -4791.00 | -4320.00 | -7366.00 | -3106.00 | -1414.00 | -95.00 | -344.00 | 1,219.00 | -3449.00 | -7365.00 | 4,316.00 | -2637.00 | -1005.00 | -97.00 | 4,613.00 | 888.00 | -16249.00 | -773.00 | -13108.00 | 535.00 | 3,002.00 | 7,363.00 | -81.00 | 1,024.00 | 2,704.00 | 2,283.00 | 1,836.00 | 1,425.00 | 17,461.00 | 1,398.00 | 15,195.00 | 2,479.00 | 1,928.00 | 1,698.00 | 1,477.00 | 202.00 | 805.00 | 632.00 | 627.00 | 559.00 | 45.00 | 224.00 | -939.00 | -210.00 | -37.00 | -385.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3477.00 | -3011.00 | -3075.00 | -4611.00 | -5382.00 | -7281.00 | -10797.00 | -2205.00 | -2084.00 | -3770.00 | -2222.00 | -482.00 | 2,455.00 | -15857.00 | 369.00 | -9202.00 | -3473.00 | 512.00 | 887.00 | 5,080.00 | 2,046.00 | 348.00 | 156.00 | 1,698.00 | 2,662.00 | 5,053.00 | 9,132.00 | 1,677.00 | 1,643.00 | 3,444.00 | 2,681.00 | 1,944.00 | 1,360.00 | 17,403.00 | 1,561.00 | 15,433.00 | 2,686.00 | 2,097.00 | 1,993.00 | 819.00 | 409.00 | 703.00 | 13.00 |
|
EBITDA Margin (QoQ)
|
| 836.00 | 838.00 | 133.00 | -252.00 | -291.00 | -376.00 | -1078.00 | -183.00 | -390.00 | -545.00 | -1154.00 | -2585.00 | 2,477.00 | 25.00 | -4167.00 | 6,891.00 | -3708.00 | 95.00 | -4123.00 | 4,077.00 | 1,303.00 | 774.00 | -1402.00 | -1023.00 | -2190.00 | -3892.00 | 7,514.00 | -62.00 | -2076.00 | 1,003.00 | 586.00 | 352.00 | -15835.00 | 16,250.00 | -13737.00 | 12,620.00 | 277.00 | 470.00 | 70.00 | 1,043.00 | -396.00 | 582.00 | 140.00 | -59.00 | 201.00 | 187.00 | 60.00 | -96.00 | -274.00 | 240.00 | -151.00 | -232.00 | 208.00 | 408.00 | 135.00 | -127.00 | -313.00 | 366.00 | -1104.00 | 633.00 | -101.00 | -108.00 |
|
EBIT Growth (1y)
|
| | | | 246.41% | 38.56% | -24.74% | -70.78% | -75.98% | -81.78% | -89.90% | -119.62% | -193.69% | -145.05% | -233.15% | -461.01% | 194.92% | -131.52% | -75.99% | -82.22% | -184.96% | 74.47% | 137.61% | 84.58% | 3.49% | -676.28% | -1,144.72% | 50.66% | 63.69% | 4.40% | 68.78% | -204.95% | -106.22% | -774.24% | 81.95% | -827.47% | -23.66% | 95.71% | -90.16% | 95.06% | 132.30% | 103.65% | 194.84% | 254.49% | 106.15% | 3,140.10% | 135.02% | 66.18% | 75.43% | -3.24% | 6.99% | -24.02% | -40.63% | 6.75% | 26.75% | 80.58% | 124.81% | 22.17% | 9.31% | -83.96% | -35.82% | -26.03% | -56.63% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -40.60% | -28.34% | -28.08% | -32.41% | -40.22% | -29.86% | -30.78% | -58.82% | -40.20% | -31.35% | -4.12% | -16.39% | 8.02% | -66.16% | -90.52% | 48.24% | -31.96% | -23.74% | -7.06% | 38.55% | 10.26% | -301.83% | -37.31% | -140.76% | 2.54% | 28.95% | 52.50% | -11.79% | 41.34% | 26.28% | 32.49% | 39.38% | 41.34% | 27.05% | 84.09% | 28.60% | 46.87% | 46.50% | 63.68% | 58.09% | 29.01% | 222.26% | 47.17% | 31.62% | 32.79% | 8.06% | 14.02% | -39.62% | -5.03% | -1.19% | -15.62% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.32% | -15.63% | -41.76% | -15.89% | -16.81% | -18.90% | -23.99% | -16.57% | -17.76% | -31.79% | -37.28% | -18.86% | 10.24% | -107.37% | 17.18% | -31.43% | -22.51% | 6.60% | 15.88% | 36.13% | 18.01% | 16.01% | 1.21% | 25.11% | 21.21% | 19.37% | 17.49% | 41.07% | 37.86% | 19.42% | 23.03% | 23.68% | 23.37% | 15.47% | 50.61% | 16.80% | 28.90% | 28.41% | 39.61% | 20.73% | 25.38% | 97.76% | 8.61% |
|
EBIT Margin Growth (1y)
|
| | | | 1,556.00 | 428.00 | -786.00 | -1996.00 | -1927.00 | -2026.00 | -2195.00 | -2271.00 | -4673.00 | -1806.00 | -1563.00 | -4250.00 | 5,227.00 | -959.00 | -873.00 | -845.00 | -3660.00 | 1,352.00 | 2,341.00 | 4,751.00 | -349.00 | -3841.00 | -8507.00 | 410.00 | 1,371.00 | 1,485.00 | 6,380.00 | -548.00 | -134.00 | -13893.00 | 1,354.00 | -12970.00 | -702.00 | 15,410.00 | -370.00 | 13,436.00 | 1,860.00 | 1,187.00 | 1,299.00 | 1,370.00 | 267.00 | 864.00 | 469.00 | 389.00 | 352.00 | -124.00 | -71.00 | -281.00 | -417.00 | 65.00 | 234.00 | 520.00 | 625.00 | 104.00 | 62.00 | -1177.00 | -418.00 | -206.00 | -681.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -5045.00 | -3404.00 | -4543.00 | -8517.00 | -1374.00 | -4791.00 | -4631.00 | -7366.00 | -3106.00 | -1414.00 | -95.00 | -344.00 | 1,219.00 | -3449.00 | -7039.00 | 4,316.00 | -2637.00 | -1005.00 | 214.00 | 4,613.00 | 888.00 | -16249.00 | -773.00 | -13108.00 | 535.00 | 3,002.00 | 7,363.00 | -81.00 | 1,024.00 | 2,704.00 | 2,283.00 | 1,836.00 | 1,425.00 | 17,461.00 | 1,398.00 | 15,195.00 | 2,479.00 | 1,928.00 | 1,698.00 | 1,477.00 | 202.00 | 805.00 | 632.00 | 627.00 | 559.00 | 45.00 | 224.00 | -939.00 | -210.00 | -37.00 | -385.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3477.00 | -3011.00 | -3075.00 | -4611.00 | -5382.00 | -7281.00 | -10797.00 | -2205.00 | -2084.00 | -3770.00 | -2222.00 | -482.00 | 2,455.00 | -15857.00 | 695.00 | -9202.00 | -3473.00 | 512.00 | 1,198.00 | 5,080.00 | 2,046.00 | 348.00 | 156.00 | 1,698.00 | 2,662.00 | 5,053.00 | 9,132.00 | 1,677.00 | 1,643.00 | 3,444.00 | 2,681.00 | 1,944.00 | 1,360.00 | 17,403.00 | 1,561.00 | 15,433.00 | 2,686.00 | 2,097.00 | 1,993.00 | 819.00 | 409.00 | 703.00 | 13.00 |
|
EBIT Margin (QoQ)
|
| 836.00 | 838.00 | 133.00 | -252.00 | -291.00 | -376.00 | -1078.00 | -183.00 | -390.00 | -545.00 | -1154.00 | -2585.00 | 2,477.00 | -301.00 | -3840.00 | 6,891.00 | -3708.00 | -216.00 | -3813.00 | 4,077.00 | 1,303.00 | 774.00 | -1402.00 | -1023.00 | -2190.00 | -3892.00 | 7,514.00 | -62.00 | -2076.00 | 1,003.00 | 586.00 | 352.00 | -15835.00 | 16,250.00 | -13737.00 | 12,620.00 | 277.00 | 470.00 | 70.00 | 1,043.00 | -396.00 | 582.00 | 140.00 | -59.00 | 201.00 | 187.00 | 60.00 | -96.00 | -274.00 | 240.00 | -151.00 | -232.00 | 208.00 | 408.00 | 135.00 | -127.00 | -313.00 | 366.00 | -1104.00 | 633.00 | -101.00 | -108.00 |
|
EBIT (QoQ)
|
| 137.86% | 63.94% | 12.24% | -20.86% | -4.86% | -10.95% | -56.42% | -34.94% | -27.81% | -50.64% | -184.64% | -210.65% | 65.29% | -45.87% | -256.64% | 152.56% | -184.67% | -10.89% | -269.26% | 75.49% | 74.56% | 263.39% | -251.40% | -53.36% | -104.63% | -119.89% | 92.85% | -12.84% | -438.85% | 28.18% | 30.17% | 23.69% | -2,184.34% | 98.52% | -3,488.46% | 89.83% | 20.73% | 34.29% | 6.79% | 166.53% | -91.04% | 1,607.82% | 51.84% | -11.23% | 40.75% | 23.88% | 7.36% | -6.29% | -22.36% | 36.97% | -23.75% | -26.78% | 39.59% | 62.65% | 8.62% | -8.84% | -24.15% | 45.53% | -84.06% | 264.73% | -12.57% | -14.68% |
|
EBT Growth (1y)
|
| | | | 265.96% | 37.37% | -23.21% | -70.11% | -75.29% | -80.65% | -89.69% | -118.61% | -191.88% | -142.57% | -227.57% | -712.91% | 196.70% | -138.73% | -76.33% | -64.88% | -183.36% | 75.11% | 139.22% | 49.79% | 4.21% | -695.19% | -1,115.91% | 78.99% | 40.77% | -9.95% | 61.72% | -277.85% | -80.68% | -677.74% | 66.98% | -343.88% | -14.22% | 94.20% | -35.17% | 76.98% | 98.37% | 46.49% | 106.76% | 92.33% | 1,033.78% | 180.80% | 1,088.87% | 369.19% | 391.19% | 52.81% | 62.15% | 73.62% | -34.34% | -924.84% | 47.62% | 61.72% | 152.67% | 120.31% | 9.54% | 84.09% | -34.14% | -26.06% | -51.84% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -41.46% | -28.32% | -28.08% | -34.85% | -39.68% | -29.99% | -30.68% | -65.03% | -39.94% | -31.09% | -4.09% | -88.80% | 8.26% | -67.80% | -91.52% | 44.18% | -35.23% | -29.58% | -15.11% | 26.41% | -0.83% | -308.16% | -48.64% | -52.16% | -6.92% | 20.82% | 44.51% | -56.89% | 67.72% | 37.72% | 26.62% | 57.21% | 29.54% | 26.52% | 45.60% | 26.98% | 40.06% | 38.57% | 48.94% | 33.11% | 217.86% | -116.76% | 205.30% | 112.22% | 101.23% | 36.81% | 37.89% | 72.90% | 3.00% | 7.40% | -8.00% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.70% | -15.63% | -41.28% | -18.88% | -16.82% | -19.03% | -23.93% | -17.74% | -19.34% | -33.31% | -40.27% | -39.81% | 3.74% | -109.54% | 2.35% | -23.87% | -24.37% | 0.36% | 7.41% | 16.44% | 54.69% | -16.13% | -34.85% | 42.62% | 16.93% | 17.24% | 16.41% | 22.84% | 28.79% | 18.11% | 20.89% | 18.80% | 20.69% | 20.56% | 35.70% | 16.36% | 26.51% | 25.45% | 32.66% | 25.12% | 120.49% | 28.69% | 71.91% |
|
EBT Margin Growth (1y)
|
| | | | 1,625.00 | 390.00 | -717.00 | -1933.00 | -1850.00 | -1883.00 | -2191.00 | -2263.00 | -4657.00 | -1806.00 | -1557.00 | -6153.00 | 5,214.00 | -975.00 | -860.00 | -422.00 | -3661.00 | 1,353.00 | 2,320.00 | 3,319.00 | -331.00 | -3826.00 | -8488.00 | 2,908.00 | 983.00 | 1,079.00 | 5,982.00 | -1400.00 | -72.00 | -13794.00 | 1,344.00 | -12181.00 | -833.00 | 15,261.00 | -391.00 | 11,578.00 | 1,817.00 | 740.00 | 1,144.00 | 2,736.00 | 237.00 | 1,292.00 | 555.00 | 628.00 | 668.00 | 166.00 | 261.00 | 324.00 | -290.00 | -5820.00 | 382.00 | 331.00 | 717.00 | 6,169.00 | 65.00 | 834.00 | -408.00 | -211.00 | -618.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -4881.00 | -3300.00 | -4465.00 | -10348.00 | -1293.00 | -4665.00 | -4607.00 | -8838.00 | -3104.00 | -1429.00 | -97.00 | -3256.00 | 1,222.00 | -3448.00 | -7028.00 | 5,805.00 | -3009.00 | -1393.00 | -186.00 | 4,827.00 | 580.00 | -16540.00 | -1161.00 | -10673.00 | 78.00 | 2,547.00 | 6,936.00 | -2004.00 | 912.00 | 2,207.00 | 2,097.00 | 2,132.00 | 1,221.00 | 17,293.00 | 1,308.00 | 14,941.00 | 2,722.00 | 2,198.00 | 1,960.00 | 3,687.00 | 615.00 | -4362.00 | 1,199.00 | 1,283.00 | 1,095.00 | 515.00 | 708.00 | 1,489.00 | 19.00 | 139.00 | -171.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3329.00 | -2922.00 | -3005.00 | -7452.00 | -5285.00 | -7138.00 | -10775.00 | -2610.00 | -2452.00 | -4175.00 | -2602.00 | -1748.00 | 2,133.00 | -16163.00 | 299.00 | -7777.00 | -3914.00 | 74.00 | 767.00 | 4,224.00 | 1,564.00 | -539.00 | -408.00 | 3,640.00 | 2,132.00 | 4,579.00 | 8,635.00 | 1,359.00 | 1,817.00 | 3,665.00 | 2,914.00 | 3,084.00 | 1,599.00 | 11,639.00 | 1,952.00 | 15,596.00 | 3,149.00 | 2,547.00 | 2,408.00 | 4,852.00 | 924.00 | 1,596.00 | 645.00 |
|
EBT Margin (QoQ)
|
| 889.00 | 859.00 | 146.00 | -268.00 | -346.00 | -249.00 | -1070.00 | -185.00 | -380.00 | -556.00 | -1142.00 | -2579.00 | 2,470.00 | -306.00 | -5738.00 | 8,788.00 | -3719.00 | -190.00 | -5301.00 | 5,549.00 | 1,296.00 | 776.00 | -4301.00 | 1,899.00 | -2200.00 | -3886.00 | 7,095.00 | -27.00 | -2103.00 | 1,017.00 | -288.00 | 1,302.00 | -15825.00 | 16,155.00 | -13813.00 | 12,650.00 | 269.00 | 503.00 | -1844.00 | 2,889.00 | -808.00 | 907.00 | -253.00 | 391.00 | 247.00 | 170.00 | -180.00 | 431.00 | -255.00 | 266.00 | -118.00 | -183.00 | -5785.00 | 6,468.00 | -169.00 | 203.00 | -333.00 | 364.00 | 600.00 | -1039.00 | -136.00 | -44.00 |
|
EBT (QoQ)
|
| 148.45% | 66.10% | 12.71% | -21.32% | -6.74% | -7.15% | -56.14% | -34.96% | -26.95% | -50.55% | -179.21% | -221.14% | 66.16% | -48.19% | -404.76% | 138.20% | -183.55% | -9.45% | -372.00% | 80.69% | 75.06% | 272.49% | -704.27% | 63.15% | -107.05% | -120.36% | 87.51% | -3.89% | -284.36% | 23.28% | -23.33% | 50.32% | -1,554.47% | 96.74% | -1,558.18% | 87.22% | 15.92% | 24.16% | -182.44% | 99.09% | -2,659.53% | 109.59% | -420.10% | 210.27% | 138.79% | 41.05% | -27.52% | 101.20% | -25.71% | 49.68% | -22.39% | -23.91% | -1,033.31% | 126.79% | -14.98% | 18.87% | -24.96% | 44.44% | 42.88% | -57.47% | -15.76% | -5.92% |
|
Enterprise Value Growth (1y)
|
| | | 34.46% | -11.68% | 35.54% | -49.81% | -70.81% | -57.01% | -42.88% | 4.54% | 84.17% | 56.79% | 1.05% | 47.40% | 38.29% | 29.47% | 25.19% | 3.55% | 26.55% | -29.25% | -24.12% | -52.81% | -54.86% | -48.87% | -56.96% | 6.29% | 83.90% | 23.25% | 151.53% | 55.16% | -53.57% | -4.13% | -47.74% | -67.20% | -75.96% | -44.08% | -19.38% | 45.41% | 405.52% | -20.03% | 5.08% | -20.87% | 14.42% | 210.07% | 139.42% | 190.00% | 124.02% | 62.74% | -12.88% | -14.25% | -46.20% | -26.84% | 36.26% | 93.30% | 120.93% | 100.97% | 124.83% | 20.29% | -18.40% | -51.94% | -64.55% | -6.35% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -10.25% | -15.87% | -7.85% | -8.21% | -9.41% | -4.44% | -10.26% | 16.86% | 47.71% | 12.82% | -1.35% | -10.36% | -7.56% | -22.34% | -25.78% | -19.62% | 1.65% | -23.61% | -6.35% | -8.02% | -27.23% | -15.46% | -17.30% | -18.52% | -41.02% | -12.90% | 1.95% | -9.55% | -17.37% | -24.60% | -23.79% | -27.73% | 11.61% | 11.51% | 26.58% | 49.43% | 134.88% | 59.21% | 29.90% | 25.31% | 11.31% | 54.56% | 41.65% | 68.77% | 38.60% | 33.75% | 38.71% | 25.86% | -1.01% | -10.93% | 2.79% | 29.61% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.82% | -11.42% | -5.76% | -17.68% | -15.74% | -20.60% | -25.08% | -4.35% | 21.75% | -1.98% | 0.77% | 3.50% | -7.58% | -11.16% | -11.68% | -23.36% | -34.87% | -24.89% | -19.12% | -17.98% | -14.08% | -23.03% | -13.68% | -9.05% | 3.49% | 10.38% | 21.67% | 11.17% | 7.65% | 16.69% | -1.58% | -1.26% | 10.87% | 10.55% | 19.21% | 40.79% | 72.79% | 42.78% | 46.35% | 35.55% | 19.98% | 28.95% | 17.76% | 40.19% |
|
Enterprise Value (QoQ)
|
92.90% | -33.31% | 11.55% | -6.30% | 26.71% | 2.35% | -58.70% | -45.50% | 86.61% | 35.98% | -24.40% | -3.99% | 58.86% | -12.36% | 10.27% | -9.93% | 48.73% | -15.25% | -8.79% | 10.08% | -16.85% | -9.10% | -43.28% | 5.28% | -5.82% | -23.49% | 40.10% | 82.16% | -36.88% | 56.15% | -13.58% | -45.49% | 30.34% | -14.88% | -45.76% | -60.06% | 203.24% | 22.71% | -2.16% | 38.86% | -52.03% | 61.24% | -26.32% | 100.78% | 29.99% | 24.50% | -10.76% | 55.10% | -5.56% | -33.35% | -12.16% | -2.69% | 28.43% | 24.13% | 24.61% | 11.22% | 16.82% | 38.87% | -33.33% | -24.55% | -31.20% | 2.43% | 76.14% |
|
EPS (Basic) Growth (1y)
|
| | | | 117.91% | 3.79% | -42.98% | -86.97% | -70.55% | -77.37% | -77.61% | -137.10% | -160.47% | -135.48% | -153.33% | -147.83% | 288.46% | -254.55% | -118.75% | -152.63% | -197.96% | 46.15% | 137.14% | 82.64% | 16.67% | -290.48% | -1,469.23% | 48.00% | 110.00% | 40.24% | 71.35% | -38.46% | -950.00% | -924.49% | 62.75% | -1,627.78% | -17.65% | 93.43% | -31.58% | 77.81% | 97.50% | 48.48% | 104.00% | 99.70% | 600.00% | 176.47% | 1,700.00% | 8,450.56% | 440.00% | 46.15% | 66.67% | 1,423.53% | -37.04% | -947.37% | 46.67% | -83.78% | 129.41% | 116.77% | -11.36% | -35.71% | -46.15% | -25.93% | -53.85% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -33.66% | -27.72% | -27.41% | -28.46% | -30.51% | -31.71% | -31.25% | -62.90% | -46.06% | -38.86% | -24.33% | -2.82% | -15.44% | -95.35% | -123.24% | 38.90% | -56.62% | -7.91% | -13.37% | 50.00% | 10.86% | -188.07% | -51.27% | -131.71% | 0.00% | 26.17% | 48.02% | -74.44% | -31.04% | 29.73% | 26.40% | 77.55% | 29.01% | 26.53% | 43.38% | 27.13% | 38.82% | 37.08% | 47.36% | 79.19% | 166.84% | -111.57% | 253.03% | 492.79% | 98.32% | 27.59% | 29.40% | 16.67% | -8.04% | 1.72% | -15.66% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.12% | -16.64% | -43.95% | -15.47% | -17.86% | -21.04% | -27.19% | -17.18% | -37.81% | -29.06% | -29.91% | 4.78% | -5.51% | -114.71% | -3.50% | -40.40% | -23.01% | 3.29% | 6.51% | 13.68% | 53.89% | 4.14% | -40.13% | 61.79% | 16.27% | 16.64% | 16.01% | 27.03% | 46.51% | 19.01% | 20.95% | 74.95% | 20.11% | 20.34% | 33.97% | 16.38% | 24.36% | 23.03% | 28.91% | 19.05% | 87.22% | 26.01% | 78.26% |
|
EPS (Basic) (QoQ)
|
| 97.01% | 78.03% | 102.55% | -69.33% | -6.16% | -2.19% | -53.73% | -30.65% | -27.91% | -3.23% | -176.67% | -13.04% | 57.69% | -45.45% | -256.25% | 185.96% | -179.59% | 10.26% | -311.43% | 66.67% | 56.25% | 161.90% | -292.31% | -60.00% | -105.00% | -117.07% | 92.70% | 130.77% | -1,325.00% | -4.08% | 64.71% | -88.89% | -1,376.47% | 96.22% | -1,536.84% | 87.14% | 17.50% | 24.24% | -176.00% | 98.55% | -1,600.00% | 105.88% | -120.36% | 2,556.05% | 160.00% | 38.46% | -5.56% | 58.82% | -29.63% | 57.89% | 763.33% | -93.44% | -1,047.06% | 127.33% | -4.55% | -7.14% | -30.77% | 44.44% | -30.77% | -22.22% | -4.76% | -10.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 119.35% | 9.17% | -40.99% | -86.10% | -69.12% | -77.10% | -77.10% | -137.70% | -161.90% | -136.67% | -153.33% | -147.83% | 284.62% | -254.55% | -118.75% | -152.63% | -200.00% | 46.15% | 137.14% | 82.64% | 16.67% | -290.48% | -1,469.23% | 48.00% | 110.00% | 40.24% | 71.35% | -38.46% | -950.00% | -924.49% | 62.75% | -1,627.78% | -17.65% | 93.43% | -31.58% | 77.81% | 97.50% | 48.48% | 104.00% | | 600.00% | 170.59% | 1,600.00% | | 380.00% | 50.00% | 58.82% | 1,156.25% | -29.17% | -994.44% | 55.56% | -79.10% | 117.65% | 115.53% | -14.29% | -38.10% | -45.95% | -20.00% | -52.78% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -34.25% | -27.89% | -27.49% | -28.66% | -29.33% | -31.96% | -31.37% | -63.37% | -46.48% | -39.25% | -24.33% | -2.82% | -15.44% | -95.35% | -123.24% | 38.90% | -56.32% | -7.91% | -13.37% | 50.00% | 10.86% | -188.07% | -51.27% | -131.71% | 0.00% | 26.17% | 48.02% | -74.44% | -31.04% | 29.73% | 26.40% | | 29.01% | 26.49% | 42.52% | 27.06% | 37.51% | 36.54% | 45.50% | 70.00% | 166.84% | -111.57% | 247.60% | | 94.87% | 27.72% | 28.42% | 17.57% | -5.90% | 3.57% | -14.29% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.64% | -16.81% | -43.31% | -15.52% | -18.07% | -21.30% | -27.42% | -17.22% | -37.52% | -29.44% | -29.91% | 4.78% | -5.51% | -114.71% | -3.50% | -40.40% | -23.16% | 3.29% | 6.51% | 13.68% | 53.89% | 4.14% | -40.13% | | 16.27% | 16.50% | 15.95% | 26.43% | 43.10% | 18.81% | 20.39% | 67.45% | 20.11% | 20.34% | 33.31% | 16.38% | 23.94% | 22.49% | 28.03% | 18.90% | 85.56% | 26.01% | 76.23% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 93.55% | 85.00% | 97.75% | -69.02% | -3.68% | 0.00% | -53.44% | -31.15% | -28.57% | 0.00% | -176.67% | -13.04% | 57.69% | -45.45% | -256.25% | 184.21% | -181.25% | 10.26% | -311.43% | 66.67% | 56.25% | 161.90% | -292.31% | -60.00% | -105.00% | -117.07% | 92.70% | 130.77% | -1,325.00% | -4.08% | 64.71% | -88.89% | -1,376.47% | 96.22% | -1,536.84% | 87.14% | 17.50% | 24.24% | -176.00% | 98.55% | -1,600.00% | 105.88% | | | 140.00% | 41.67% | -5.88% | 50.00% | -25.00% | 50.00% | 644.44% | -91.54% | -1,047.06% | 126.09% | 0.00% | -11.90% | -32.43% | 44.00% | -27.78% | -23.08% | 0.00% | -15.00% |
|
FCF Margin Growth (1y)
|
| | | | -452.00 | -3628.00 | -3942.00 | 2,096.00 | -200.00 | 1,579.00 | 4,146.00 | -1858.00 | -936.00 | -883.00 | -4092.00 | -1053.00 | -3696.00 | 36.00 | 1,570.00 | 4,529.00 | 2,211.00 | 453.00 | 0.00 | -4669.00 | -2871.00 | -2700.00 | 167.00 | 802.00 | 3,148.00 | 384.00 | 737.00 | 952.00 | -1114.00 | -1048.00 | -87.00 | -1448.00 | -1576.00 | 4,001.00 | -2792.00 | 1,668.00 | 2,131.00 | 921.00 | 2,298.00 | -279.00 | 956.00 | -2138.00 | 150.00 | -344.00 | 262.00 | 138.00 | 1,453.00 | 1,452.00 | -432.00 | 522.00 | -2339.00 | -888.00 | -261.00 | -140.00 | 700.00 | 194.00 | 598.00 | 15.00 | 44.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1588.00 | -2932.00 | -3888.00 | -816.00 | -4832.00 | 732.00 | 1,624.00 | 1,618.00 | -2422.00 | -394.00 | -2522.00 | -1193.00 | -4356.00 | -2211.00 | 1,738.00 | 662.00 | 2,488.00 | -1863.00 | 904.00 | -2915.00 | -837.00 | -3364.00 | 817.00 | 305.00 | 458.00 | 3,337.00 | -2143.00 | 1,172.00 | -559.00 | 3,874.00 | -582.00 | -59.00 | 1,511.00 | 2,783.00 | -345.00 | 1,045.00 | 3,349.00 | -1079.00 | 3,901.00 | 829.00 | 786.00 | -1479.00 | -736.00 | 219.00 | -431.00 | 519.00 | -186.00 | 758.00 | -95.00 | 396.00 | -1595.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3074.00 | -2443.00 | -2318.00 | -955.00 | -5492.00 | -1515.00 | 1,792.00 | -2249.00 | -2145.00 | -2710.00 | -1618.00 | 561.00 | -2322.00 | -2875.00 | 2,387.00 | 166.00 | -202.00 | 1,089.00 | -1976.00 | -2695.00 | -282.00 | 1,558.00 | 322.00 | 1,694.00 | 3,545.00 | 2,120.00 | 305.00 | 548.00 | 660.00 | 1,873.00 | 1,022.00 | 1,049.00 | 1,341.00 | 3,443.00 | -1231.00 | 1,608.00 | 2,656.00 | -698.00 | 2,262.00 | 134.00 | 1,123.00 | -1604.00 | 8.00 |
|
FCF Margin (QoQ)
|
| -206.00 | -49.00 | -2647.00 | 2,450.00 | -3382.00 | -363.00 | 3,391.00 | 154.00 | -1603.00 | 2,204.00 | -2613.00 | 1,076.00 | -1550.00 | -1005.00 | 425.00 | -1567.00 | 2,183.00 | 529.00 | 3,384.00 | -3885.00 | 425.00 | 76.00 | -1285.00 | -2087.00 | 595.00 | 2,944.00 | -650.00 | 259.00 | -2169.00 | 3,297.00 | -435.00 | -1807.00 | -2103.00 | 4,257.00 | -1796.00 | -1935.00 | 3,474.00 | -2536.00 | 2,665.00 | -1472.00 | 2,264.00 | -1159.00 | 87.00 | -236.00 | -830.00 | 1,129.00 | -406.00 | 370.00 | -955.00 | 2,445.00 | -408.00 | -1514.00 | -1.00 | -416.00 | 1,043.00 | -887.00 | 120.00 | 424.00 | 537.00 | -483.00 | -463.00 | 453.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 60.73% | -134.41% | -140.98% | 1,066.91% | -49.33% | 148.90% | 225.48% | -90.96% | -73.28% | -110.62% | -128.18% | -232.32% | -331.63% | 33.09% | 137.86% | 957.25% | 97.60% | 760.05% | 50.87% | -120.38% | -4,521.91% | -455.89% | -16.77% | 96.64% | 109.41% | -24.35% | 231.49% | 4,411.41% | -755.76% | -116.47% | -8.27% | -140.68% | -73.97% | 120.96% | -203.37% | 346.94% | 85.84% | 92.73% | 152.17% | -7.33% | 340.83% | -115.84% | 60.00% | -33.92% | 66.17% | 62.86% | 194.61% | 283.10% | -49.73% | 753.61% | -98.39% | -37.95% | -51.65% | -24.91% | 1,967.22% | 23.53% | 292.67% | -1.00% | -4.90% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -39.85% | -26.37% | -28.96% | -50.30% | -32.26% | 67.37% | 28.74% | 0.82% | -26.30% | -22.30% | -45.60% | -62.77% | -65.95% | -150.49% | 35.27% | 61.15% | 28.15% | -207.97% | 60.86% | -33.43% | -205.57% | -126.24% | 36.27% | 16.20% | -2.41% | 36.87% | -72.62% | 256.49% | -53.49% | 42.19% | -20.91% | -2.36% | 37.39% | 60.00% | -4.80% | 52.01% | 36.92% | -28.33% | 64.60% | 32.88% | 58.89% | -27.29% | -57.64% | 16.25% | -26.08% | 56.36% | -0.59% | 43.20% | -1.55% | 90.00% | -31.81% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.01% | -39.82% | -39.25% | -34.72% | -18.61% | 3.97% | 16.74% | -14.95% | -42.18% | -32.45% | -14.99% | 27.32% | -29.10% | -111.48% | 28.07% | -0.56% | -3.57% | 72.46% | -42.84% | -21.60% | -47.71% | 31.09% | 6.42% | 27.33% | 18.80% | 29.66% | 21.28% | 95.45% | 45.25% | 44.76% | 18.45% | 18.70% | 20.07% | 16.60% | -47.21% | 41.11% | 16.41% | -11.06% | 23.04% | 12.45% | 42.22% | -22.16% | 8.37% |
|
Free Cash Flow (QoQ)
|
| 53.11% | 22.99% | -95.25% | 1,698.05% | -132.78% | -46.49% | 235.17% | -21.93% | -68.37% | 275.93% | -90.27% | 130.91% | -112.57% | -897.13% | 54.30% | -304.23% | 96.37% | 664.21% | 934.85% | -101.13% | 1,098.78% | 28.96% | -239.83% | -156.63% | 23.09% | 130.16% | -105.64% | 819.80% | -1,115.90% | 180.40% | -26.66% | -209.48% | -235.35% | 134.07% | -132.52% | -368.25% | 140.41% | -267.98% | 177.68% | -126.86% | 649.88% | -54.53% | 37.98% | -30.20% | -136.16% | 559.48% | -43.01% | 75.50% | -108.08% | 3,744.42% | -25.89% | -76.97% | 5.09% | -91.01% | 2,750.68% | -82.06% | 63.22% | 147.60% | 70.34% | -42.96% | -58.85% | 137.84% |
|
Gross Margin Growth (1y)
|
| | | | 932.00 | 648.00 | -296.00 | -842.00 | -477.00 | -625.00 | -904.00 | -710.00 | -1015.00 | -931.00 | -707.00 | -1488.00 | 68.00 | -331.00 | 437.00 | 1,198.00 | -145.00 | 509.00 | 366.00 | 306.00 | 523.00 | 438.00 | 59.00 | 206.00 | -446.00 | -978.00 | -6.00 | 117.00 | -76.00 | 317.00 | -248.00 | -401.00 | -81.00 | 198.00 | 216.00 | 410.00 | 948.00 | 538.00 | 509.00 | 119.00 | -335.00 | -136.00 | -180.00 | 94.00 | 113.00 | -193.00 | -135.00 | -94.00 | -180.00 | 258.00 | 265.00 | 431.00 | 282.00 | 110.00 | -48.00 | -460.00 | -230.00 | -149.00 | -205.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -560.00 | -908.00 | -1907.00 | -3040.00 | -1424.00 | -1886.00 | -1174.00 | -1000.00 | -1092.00 | -752.00 | 96.00 | 16.00 | 446.00 | 617.00 | 862.00 | 1,710.00 | -67.00 | -30.00 | 420.00 | 628.00 | 1.00 | -223.00 | -195.00 | -78.00 | -603.00 | -463.00 | -38.00 | 126.00 | 791.00 | 1,053.00 | 477.00 | 128.00 | 532.00 | 600.00 | 545.00 | 623.00 | 727.00 | 209.00 | 194.00 | 118.00 | -402.00 | -71.00 | -50.00 | 431.00 | 216.00 | 175.00 | 82.00 | -123.00 | -127.00 | 219.00 | 12.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -638.00 | -729.00 | -1103.00 | -1536.00 | -1046.00 | -939.00 | -749.00 | -488.00 | -1014.00 | -1292.00 | 149.00 | 339.00 | -76.00 | -44.00 | 608.00 | 1,426.00 | -225.00 | 485.00 | 387.00 | 638.00 | 869.00 | 513.00 | 530.00 | 451.00 | 10.00 | -61.00 | 291.00 | 339.00 | 569.00 | 724.00 | 161.00 | 128.00 | 466.00 | 666.00 | 675.00 | 960.00 | 829.00 | 577.00 | 411.00 | 90.00 | -349.00 | -110.00 | -303.00 |
|
Gross Margin (QoQ)
|
| 252.00 | 495.00 | 219.00 | -35.00 | -31.00 | -449.00 | -328.00 | 330.00 | -179.00 | -727.00 | -134.00 | 26.00 | -95.00 | -504.00 | -915.00 | 1,582.00 | -494.00 | 263.00 | -153.00 | 238.00 | 161.00 | 120.00 | -214.00 | 456.00 | 76.00 | -259.00 | -67.00 | -196.00 | -456.00 | 713.00 | 56.00 | -389.00 | -63.00 | 148.00 | -97.00 | -69.00 | 216.00 | 166.00 | 97.00 | 469.00 | -195.00 | 137.00 | -293.00 | 16.00 | 4.00 | 93.00 | -19.00 | 35.00 | -301.00 | 150.00 | 22.00 | -51.00 | 136.00 | 158.00 | 188.00 | -200.00 | -36.00 | 0.00 | -224.00 | 30.00 | 45.00 | -56.00 |
|
Gross Profit Growth (1y)
|
| | | | 130.81% | 36.99% | -9.06% | -46.46% | -50.16% | -54.74% | -60.07% | -53.39% | -65.45% | -43.45% | -39.24% | -59.61% | 49.77% | -11.45% | 7.42% | 142.13% | 4.02% | 59.97% | 66.63% | 2.41% | -9.05% | -35.93% | -38.33% | -7.16% | 7.96% | 14.02% | 51.04% | 53.72% | 64.29% | 54.53% | -8.20% | -36.30% | -38.75% | -34.50% | -8.97% | 27.54% | 33.71% | 15.46% | 16.39% | 26.41% | 18.30% | 43.61% | 28.54% | 12.63% | 20.21% | 6.82% | 10.74% | -1.73% | -6.05% | 5.05% | 9.90% | 25.01% | 21.61% | 11.67% | 3.04% | -5.94% | -9.22% | -8.84% | -14.53% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -26.48% | -29.49% | -39.58% | -53.46% | -36.35% | -39.03% | -36.13% | -23.04% | -18.65% | -7.13% | 2.84% | 0.05% | 12.32% | -3.18% | 3.35% | 32.04% | 0.71% | 5.33% | 15.78% | 13.48% | 17.28% | 4.12% | -5.09% | -3.13% | 2.80% | 4.89% | 8.07% | 7.69% | 10.40% | 5.33% | -0.92% | 0.89% | -1.05% | 2.79% | 10.84% | 22.00% | 23.89% | 20.99% | 18.33% | 11.85% | 10.14% | 17.24% | 16.09% | 11.43% | 11.16% | 7.81% | 7.84% | 4.94% | 1.22% | 2.26% | -1.08% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.14% | -13.06% | -16.96% | -24.22% | -24.58% | -25.32% | -23.17% | -15.40% | -11.97% | -10.16% | 0.26% | 7.40% | 20.24% | 9.84% | 8.88% | 17.65% | 0.55% | 3.42% | 5.34% | 3.49% | 5.73% | -3.11% | -1.96% | 7.95% | 11.44% | 13.86% | 13.56% | 12.20% | 13.86% | 12.38% | 6.72% | 2.60% | 1.82% | 4.04% | 10.63% | 17.41% | 16.79% | 15.75% | 13.41% | 10.47% | 8.08% | 10.41% | 6.62% |
|
Gross Profit (QoQ)
|
| 74.13% | 39.05% | 12.96% | -15.61% | 3.35% | -7.69% | -33.49% | -21.45% | -6.15% | -18.56% | -22.37% | -41.77% | 53.60% | -12.51% | -48.39% | 115.94% | -9.19% | 6.15% | 16.33% | -7.23% | 39.65% | 10.56% | -28.51% | -17.61% | -1.62% | 6.41% | 7.63% | -4.19% | 3.90% | 40.96% | 9.55% | 2.40% | -2.27% | -16.27% | -23.99% | -1.54% | 4.52% | 16.36% | 6.51% | 3.22% | -9.75% | 17.30% | 15.67% | -3.40% | 9.56% | 4.99% | 1.35% | 3.11% | -2.64% | 8.84% | -10.05% | -1.43% | 8.86% | 13.87% | 2.31% | -4.11% | -0.04% | 5.07% | -6.60% | -7.46% | 0.38% | -1.49% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 375.48% | | | | | | | | | | | | | | | | -128.32% | 77.77% | 115.44% | 31.83% | -220.01% | -816.75% | -4,415.17% | -4.85% | 99.67% | 98.02% | 99.86% | 96.69% | -62.55% | -740.53% | 83.55% | -784.74% | -19.14% | 95.89% | -91.98% | 95.23% | 131.04% | 103.32% | 181.91% | 230.79% | 72.82% | 2,770.00% | 112.47% | 43.08% | 310.01% | 131.71% | 163.48% | 102.21% | -40.28% | -0.39% | 31.73% | 69.91% | 146.79% | 34.80% | 5.36% | -82.31% | -32.93% | -10.65% | -42.26% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | 87.64% | | | | | | | | | | | | -26.06% | 65.68% | 78.92% | 71.29% | 74.11% | -15.19% | -26.20% | 32.52% | 81.37% | 81.01% | 92.37% | 75.91% | 37.53% | 26.23% | 31.20% | 36.66% | 38.19% | 26.81% | 74.80% | 27.84% | 61.33% | 61.44% | 87.44% | 79.50% | 61.75% | 304.62% | 94.64% | 70.03% | 82.14% | 45.99% | 54.06% | -15.29% | -0.38% | 6.26% | -7.12% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -61.23% | | | | -51.52% | | | | | | | | | | | | -14.94% | 57.44% | 68.79% | 60.19% | 14.94% | 14.89% | -56.43% | 15.09% | 14.91% | 14.94% | 14.88% | 15.17% | 44.31% | 22.54% | 28.09% | 29.18% | 28.95% | 15.89% | 68.53% | 18.20% | 39.28% | 37.77% | 52.93% | 25.69% | 47.60% | 140.10% | 35.01% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | -132.93% | -207.07% | 72.62% | -2.30% | 74.15% | 313.26% | -220.86% | -380.26% | 25.94% | -903.84% | 97.06% | 98.47% | -340.25% | 28.80% | 30.86% | 25.00% | -2,176.53% | 98.61% | -3,619.25% | 89.90% | 21.45% | 34.93% | 7.54% | 165.68% | -91.60% | 1,505.75% | 47.63% | -13.21% | 39.50% | 18.87% | -0.58% | 148.70% | -21.17% | 35.17% | -23.70% | -26.55% | 31.49% | 78.75% | -1.58% | 6.68% | -28.18% | 39.72% | -83.47% | 304.47% | -4.32% | -9.71% |
|
Net Cash Flow Growth (1y)
|
| | | | -33.70% | -147.69% | 117.90% | 118.33% | 89.95% | 151.08% | 355.46% | -155.57% | -375.03% | -54.74% | -91.40% | -1,028.07% | 102.35% | -5.01% | 435.65% | 118.03% | 752.06% | -38.92% | -36.43% | -1,097.51% | -179.03% | 29.65% | -19.39% | 105.34% | 672.24% | -1,665.62% | 81.29% | 1,206.92% | -123.43% | 77.50% | -42.53% | -102.76% | -25.11% | 84.11% | -255.22% | -380.19% | 177.19% | 431.59% | -53.24% | -199.32% | -66.34% | -200.53% | 116.91% | 90.18% | -29.55% | 59.13% | 658.66% | -706.51% | -282.14% | 474.87% | -146.37% | 116.03% | 206.73% | -99.67% | 54.03% | -869.63% | 91.78% | 10,488.55% | 138.07% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -76.13% | -52.05% | 27.45% | -4.74% | -50.30% | 30.44% | 28.02% | 4.16% | -18.04% | -35.96% | -33.59% | -172.72% | 45.92% | -9.05% | 40.01% | 27.98% | 237.77% | -143.28% | -2.42% | 90.96% | -45.17% | -87.26% | -5.65% | 73.18% | -18.81% | -36.79% | -53.51% | -55.15% | -39.07% | 28.43% | -49.88% | -33.84% | 32.48% | 19.09% | -26.19% | -12.17% | 29.72% | -10.85% | 58.28% | -33.33% | -34.48% | 15.48% | 15.90% | 28.60% | 11.05% | 26.10% | -53.51% | -115.10% | 55.06% | 48.97% | -56.70% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.06% | -42.30% | 17.49% | -15.62% | -23.10% | 16.80% | 1.46% | -9.65% | 20.01% | -48.94% | -15.61% | 74.46% | 26.67% | -35.98% | 23.39% | 48.94% | -67.78% | -19.56% | -23.12% | -23.94% | 0.46% | 19.20% | -31.94% | 22.63% | 19.49% | -31.05% | -15.97% | -20.21% | -44.29% | 45.36% | 11.89% | -18.28% | 16.05% | 22.97% | -27.84% | 30.78% | 18.69% | 15.06% | 15.97% | -23.95% | -2.43% | -11.71% | 16.04% |
|
Net Cash Flow (QoQ)
|
| 260.26% | -150.66% | 63.10% | 198.43% | -359.13% | 119.02% | -62.22% | 919.96% | -30.31% | 69.59% | -104.61% | -4,948.33% | 111.47% | -67.77% | -704.57% | 110.51% | 363.65% | 81.76% | -79.65% | 396.96% | -66.76% | 89.15% | -419.27% | 60.63% | 154.53% | 17.61% | -78.85% | 4,118.18% | -249.18% | 113.62% | 52.50% | -175.61% | -43.27% | 134.79% | -107.33% | -3,322.52% | 81.80% | -239.85% | 77.31% | 650.13% | -21.83% | -257.06% | 55.68% | 161.87% | -333.45% | 126.41% | -125.74% | 543.86% | -235.42% | 590.37% | -127.36% | -0.24% | 378.72% | -160.66% | 109.46% | 567.22% | -99.14% | -8,574.81% | -58.40% | 266.26% | -52.56% | -69.53% |
|
Net Income Growth (1y)
|
| | | | -234.70% | -1,052.81% | -120.10% | -102.32% | 99.06% | 102.17% | 117.01% | 87.53% | -20,042.00% | -605.70% | -248.61% | -8,572.40% | 290.25% | -272.73% | -131.94% | -105.92% | -199.74% | 44.87% | 137.96% | 44.82% | 18.72% | -282.57% | -1,411.68% | 78.62% | 110.56% | 35.11% | 65.89% | -142.08% | -1,065.06% | -1,041.54% | 62.29% | -587.15% | -17.14% | 93.45% | -31.74% | 76.92% | 96.77% | 46.35% | 104.92% | 93.33% | 516.03% | 176.01% | 1,450.52% | 468.18% | 434.27% | 52.10% | 67.25% | 1,471.57% | -34.63% | -983.84% | 63.62% | -88.84% | 151.03% | 117.51% | -10.80% | 218.91% | -45.32% | -21.56% | -51.82% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -65.61% | -44.99% | 17.75% | -31.06% | 77.48% | 25.72% | 16.30% | -181.34% | -625.71% | -131.41% | 9.38% | -361.88% | -15.54% | -98.84% | -126.04% | 37.61% | -55.93% | -11.02% | -19.31% | 34.15% | 6.09% | -204.87% | -54.49% | -52.64% | -6.08% | 21.42% | 44.66% | -56.58% | -33.24% | 26.25% | 26.50% | 52.71% | 29.22% | 26.55% | 44.30% | 27.17% | 39.56% | 37.86% | 48.51% | 80.28% | 154.74% | -117.00% | 248.79% | 103.72% | 106.21% | 33.03% | 34.64% | 77.48% | -3.55% | 6.68% | -11.08% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -46.82% | -32.95% | 20.02% | -17.98% | -23.82% | 2.87% | -23.90% | -21.31% | 103.38% | -94.44% | -51.02% | -119.54% | -9.46% | -125.44% | -8.24% | -32.22% | -24.30% | -0.46% | 3.34% | 14.65% | 49.97% | 0.08% | -35.77% | 44.07% | 16.66% | 17.06% | 16.32% | 24.10% | 52.02% | 19.76% | 21.37% | 52.03% | 20.59% | 18.52% | 36.56% | 15.99% | 26.02% | 24.24% | 31.02% | 27.53% | 85.47% | 27.76% | 78.72% |
|
Net Income (QoQ)
|
| -1.69% | -378.07% | 1,416.51% | -103.74% | -595.37% | 35.76% | 86.11% | 98.49% | 1,714.00% | 402.48% | -110.18% | -2,338.50% | 59.48% | -47.66% | -494.37% | 153.49% | -179.39% | 8.11% | -427.67% | 74.09% | 56.12% | 163.27% | -866.94% | 61.83% | -106.54% | -116.94% | 87.50% | 118.85% | -1,369.33% | -14.04% | 11.28% | 24.85% | -1,401.45% | 96.23% | -1,516.44% | 87.19% | 16.05% | 24.22% | -183.18% | 98.21% | -1,294.16% | 106.95% | -484.14% | 211.85% | 154.74% | 41.67% | -8.78% | 62.31% | -27.48% | 55.78% | 757.10% | -93.25% | -1,080.41% | 128.84% | -41.56% | 51.94% | -31.61% | 46.89% | 108.93% | -73.95% | -1.88% | -9.79% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 1,228.67% | 393.09% | -58.38% | -89.72% | -68.82% | -38.47% | -67.23% | -144.66% | -161.36% | -134.53% | -151.27% | -143.90% | 290.25% | -272.73% | -131.94% | -157.70% | -199.74% | 44.87% | 137.96% | 82.80% | 18.72% | -282.57% | -1,411.68% | 48.94% | 110.56% | 35.11% | 65.89% | -69.65% | -1,065.06% | -1,041.54% | 62.29% | -1,606.26% | -17.08% | 93.45% | -31.43% | 77.28% | 96.94% | 46.66% | 104.93% | 99.69% | 539.86% | 176.46% | 1,450.52% | 8,221.78% | 433.84% | 52.10% | 67.25% | 1,471.57% | -34.63% | -983.84% | 63.62% | -88.84% | 151.03% | 117.51% | -10.80% | 218.91% | -45.32% | -21.56% | -51.82% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -65.61% | -44.99% | -27.44% | -28.30% | -28.60% | -40.81% | -33.70% | -68.77% | -46.81% | -39.41% | -23.29% | -2.63% | -15.54% | -98.84% | -126.04% | 39.06% | -55.93% | -11.02% | -19.31% | 46.99% | 6.09% | -204.87% | -54.49% | -145.41% | -6.06% | 21.42% | 44.70% | -87.36% | -32.87% | 26.39% | 26.50% | 77.16% | 29.22% | 26.55% | 44.30% | 27.17% | 39.57% | 37.86% | 48.55% | 80.92% | 158.89% | -117.43% | 248.79% | 424.62% | 106.15% | 33.03% | 34.64% | 77.48% | -3.55% | 6.68% | -11.08% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -46.82% | -32.95% | -42.73% | -15.43% | -18.08% | -29.70% | -31.56% | -17.57% | -36.91% | -30.34% | -32.08% | 1.31% | -9.46% | -125.44% | -8.24% | -45.63% | -24.30% | -0.46% | 3.38% | 10.40% | 50.52% | 0.20% | -35.77% | 59.94% | 16.66% | 17.06% | 16.32% | 29.49% | 52.02% | 19.76% | 21.37% | 76.66% | 20.59% | 18.52% | 36.56% | 15.99% | 26.03% | 24.24% | 31.05% | 27.69% | 87.33% | 27.82% | 78.72% |
|
Net Income towards Common Stockholders (QoQ)
|
| -1.69% | 2,112.14% | 128.82% | -73.30% | -63.52% | 86.73% | -43.46% | -19.06% | -27.99% | -0.55% | -177.04% | -11.22% | 59.48% | -47.66% | -266.50% | 186.76% | -179.39% | 8.11% | -307.18% | 66.42% | 56.12% | 163.27% | -284.47% | -58.69% | -106.54% | -116.94% | 92.82% | 132.81% | -1,369.33% | -14.04% | 64.28% | -86.66% | -1,401.45% | 96.23% | -1,515.93% | 87.19% | 16.00% | 24.40% | -179.35% | 98.28% | -1,364.20% | 106.99% | -117.41% | 2,569.31% | 154.53% | 41.67% | -8.78% | 62.31% | -27.48% | 55.78% | 757.10% | -93.25% | -1,080.41% | 128.84% | -41.56% | 51.94% | -31.61% | 46.89% | 108.93% | -73.95% | -1.88% | -9.79% |
|
Net Margin Growth (1y)
|
| | | | 1,773.00 | 549.00 | -1771.00 | -5519.00 | -894.00 | 140.00 | -453.00 | -1905.00 | -2803.00 | -1284.00 | -1492.00 | -2169.00 | 3,739.00 | -1180.00 | -891.00 | -1995.00 | -4052.00 | 961.00 | 1,874.00 | 4,093.00 | -48.00 | -3620.00 | -8519.00 | 385.00 | 2,165.00 | 2,403.00 | 6,306.00 | -73.00 | -1172.00 | -13206.00 | 1,130.00 | -14011.00 | -867.00 | 13,470.00 | -374.00 | 11,714.00 | 1,810.00 | 749.00 | 1,132.00 | 2,896.00 | 241.00 | 1,275.00 | 547.00 | 544.00 | 665.00 | 155.00 | 276.00 | 7,846.00 | -284.00 | -5868.00 | 513.00 | -7555.00 | 685.00 | 6,129.00 | -200.00 | 1,691.00 | -538.00 | -144.00 | -550.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -1924.00 | -595.00 | -3716.00 | -9594.00 | 42.00 | -2324.00 | -2836.00 | -6069.00 | -3116.00 | -1504.00 | -509.00 | -71.00 | -361.00 | -3839.00 | -7535.00 | 2,483.00 | -1936.00 | -256.00 | -339.00 | 4,404.00 | 945.00 | -14423.00 | -1083.00 | -13699.00 | 126.00 | 2,667.00 | 7,062.00 | -2370.00 | -228.00 | 1,013.00 | 1,888.00 | 600.00 | 1,185.00 | 15,495.00 | 1,305.00 | 15,154.00 | 2,716.00 | 2,180.00 | 1,955.00 | 11,286.00 | 621.00 | -4438.00 | 1,336.00 | 834.00 | 1,066.00 | 416.00 | 589.00 | 1,982.00 | -137.00 | 117.00 | -237.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2237.00 | -814.00 | -2733.00 | -7496.00 | -4058.00 | -4983.00 | -9480.00 | -1592.00 | -1000.00 | -2721.00 | -2722.00 | 240.00 | 632.00 | -14642.00 | -100.00 | -11601.00 | -3974.00 | 8.00 | 417.00 | 2,107.00 | 1,889.00 | -204.00 | -325.00 | 911.00 | 2,178.00 | 4,692.00 | 8,740.00 | 1,070.00 | 678.00 | 2,444.00 | 2,711.00 | 8,989.00 | 1,565.00 | 9,782.00 | 2,094.00 | 15,445.00 | 3,117.00 | 2,441.00 | 2,268.00 | 5,422.00 | 768.00 | 1,547.00 | 586.00 |
|
Net Margin (QoQ)
|
| -118.00 | 2,934.00 | 3,468.00 | -4510.00 | -1342.00 | 613.00 | -281.00 | 115.00 | -308.00 | 20.00 | -1733.00 | -783.00 | 1,211.00 | -188.00 | -2410.00 | 5,126.00 | -3708.00 | 102.00 | -3514.00 | 3,068.00 | 1,305.00 | 1,015.00 | -1296.00 | -1072.00 | -2267.00 | -3884.00 | 7,608.00 | 707.00 | -2029.00 | 19.00 | 1,229.00 | -391.00 | -14063.00 | 14,355.00 | -13911.00 | 12,753.00 | 274.00 | 511.00 | -1824.00 | 2,849.00 | -787.00 | 893.00 | -59.00 | 194.00 | 247.00 | 165.00 | -62.00 | 315.00 | -262.00 | 286.00 | 7,507.00 | -7815.00 | -5846.00 | 6,667.00 | -561.00 | 425.00 | -403.00 | 338.00 | 1,330.00 | -1804.00 | -8.00 | -68.00 |
|
Operating Income Growth (1y)
|
| | | | 246.41% | 38.56% | -24.74% | -70.78% | -75.98% | -81.78% | -89.90% | -119.62% | -193.69% | -145.05% | -233.15% | -461.01% | 194.92% | -131.52% | -75.99% | -82.22% | -184.96% | 74.47% | 137.61% | 84.58% | 3.49% | -676.28% | -1,144.72% | 50.66% | 63.69% | 4.40% | 68.78% | -204.95% | -106.22% | -774.24% | 81.95% | -827.47% | -23.66% | 95.71% | -90.16% | 95.06% | 132.30% | 103.65% | 194.84% | 254.49% | 106.15% | 3,140.10% | 135.02% | 66.18% | 75.43% | -3.24% | 6.99% | -24.02% | -40.63% | 6.75% | 26.75% | 80.58% | 124.81% | 22.17% | 9.31% | -83.96% | -35.82% | -26.03% | -56.63% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -40.60% | -28.34% | -28.08% | -32.41% | -40.22% | -29.86% | -30.78% | -58.82% | -40.20% | -31.35% | -4.12% | -16.39% | 8.02% | -66.16% | -90.52% | 48.24% | -31.96% | -23.74% | -7.06% | 38.55% | 10.26% | -301.83% | -37.31% | -140.76% | 2.54% | 28.95% | 52.50% | -11.79% | 41.34% | 26.28% | 32.49% | 39.38% | 41.34% | 27.05% | 84.09% | 28.60% | 46.87% | 46.50% | 63.68% | 58.09% | 29.01% | 222.26% | 47.17% | 31.62% | 32.79% | 8.06% | 14.02% | -39.62% | -5.03% | -1.19% | -15.62% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.32% | -15.63% | -41.76% | -15.89% | -16.81% | -18.90% | -23.99% | -16.57% | -17.76% | -31.79% | -37.28% | -18.86% | 10.24% | -107.37% | 17.18% | -31.43% | -22.51% | 6.60% | 15.88% | 36.13% | 18.01% | 16.01% | 1.21% | 25.11% | 21.21% | 19.37% | 17.49% | 41.07% | 37.86% | 19.42% | 23.03% | 23.68% | 23.37% | 15.47% | 50.61% | 16.80% | 28.90% | 28.41% | 39.61% | 20.73% | 25.38% | 97.76% | 8.61% |
|
Operating Income (QoQ)
|
| 137.86% | 63.94% | 12.24% | -20.86% | -4.86% | -10.95% | -56.42% | -34.94% | -27.81% | -50.64% | -184.64% | -210.65% | 65.29% | -45.87% | -256.64% | 152.56% | -184.67% | -10.89% | -269.26% | 75.49% | 74.56% | 263.39% | -251.40% | -53.36% | -104.63% | -119.89% | 92.85% | -12.84% | -438.85% | 28.18% | 30.17% | 23.69% | -2,184.34% | 98.52% | -3,488.46% | 89.83% | 20.73% | 34.29% | 6.79% | 166.53% | -91.04% | 1,607.82% | 51.84% | -11.23% | 40.75% | 23.88% | 7.36% | -6.29% | -22.36% | 36.97% | -23.75% | -26.78% | 39.59% | 62.65% | 8.62% | -8.84% | -24.15% | 45.53% | -84.06% | 264.73% | -12.57% | -14.68% |
|
Operating Margin Growth (1y)
|
| | | | 1,556.00 | 428.00 | -786.00 | -1996.00 | -1927.00 | -2026.00 | -2195.00 | -2271.00 | -4673.00 | -1806.00 | -1563.00 | -4250.00 | 5,227.00 | -959.00 | -873.00 | -845.00 | -3660.00 | 1,352.00 | 2,341.00 | 4,751.00 | -349.00 | -3841.00 | -8507.00 | 410.00 | 1,371.00 | 1,485.00 | 6,380.00 | -548.00 | -134.00 | -13893.00 | 1,354.00 | -12970.00 | -702.00 | 15,410.00 | -370.00 | 13,436.00 | 1,860.00 | 1,187.00 | 1,299.00 | 1,370.00 | 267.00 | 864.00 | 469.00 | 389.00 | 352.00 | -124.00 | -71.00 | -281.00 | -417.00 | 65.00 | 234.00 | 520.00 | 625.00 | 104.00 | 62.00 | -1177.00 | -418.00 | -206.00 | -681.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -5045.00 | -3404.00 | -4543.00 | -8517.00 | -1374.00 | -4791.00 | -4631.00 | -7366.00 | -3106.00 | -1414.00 | -95.00 | -344.00 | 1,219.00 | -3449.00 | -7039.00 | 4,316.00 | -2637.00 | -1005.00 | 214.00 | 4,613.00 | 888.00 | -16249.00 | -773.00 | -13108.00 | 535.00 | 3,002.00 | 7,363.00 | -81.00 | 1,024.00 | 2,704.00 | 2,283.00 | 1,836.00 | 1,425.00 | 17,461.00 | 1,398.00 | 15,195.00 | 2,479.00 | 1,928.00 | 1,698.00 | 1,477.00 | 202.00 | 805.00 | 632.00 | 627.00 | 559.00 | 45.00 | 224.00 | -939.00 | -210.00 | -37.00 | -385.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3477.00 | -3011.00 | -3075.00 | -4611.00 | -5382.00 | -7281.00 | -10797.00 | -2205.00 | -2084.00 | -3770.00 | -2222.00 | -482.00 | 2,455.00 | -15857.00 | 695.00 | -9202.00 | -3473.00 | 512.00 | 1,198.00 | 5,080.00 | 2,046.00 | 348.00 | 156.00 | 1,698.00 | 2,662.00 | 5,053.00 | 9,132.00 | 1,677.00 | 1,643.00 | 3,444.00 | 2,681.00 | 1,944.00 | 1,360.00 | 17,403.00 | 1,561.00 | 15,433.00 | 2,686.00 | 2,097.00 | 1,993.00 | 819.00 | 409.00 | 703.00 | 13.00 |
|
Operating Margin (QoQ)
|
| 836.00 | 838.00 | 133.00 | -252.00 | -291.00 | -376.00 | -1078.00 | -183.00 | -390.00 | -545.00 | -1154.00 | -2585.00 | 2,477.00 | -301.00 | -3840.00 | 6,891.00 | -3708.00 | -216.00 | -3813.00 | 4,077.00 | 1,303.00 | 774.00 | -1402.00 | -1023.00 | -2190.00 | -3892.00 | 7,514.00 | -62.00 | -2076.00 | 1,003.00 | 586.00 | 352.00 | -15835.00 | 16,250.00 | -13737.00 | 12,620.00 | 277.00 | 470.00 | 70.00 | 1,043.00 | -396.00 | 582.00 | 140.00 | -59.00 | 201.00 | 187.00 | 60.00 | -96.00 | -274.00 | 240.00 | -151.00 | -232.00 | 208.00 | 408.00 | 135.00 | -127.00 | -313.00 | 366.00 | -1104.00 | 633.00 | -101.00 | -108.00 |
|
Profit After Tax Growth (1y)
|
| | | | 122.62% | 7.49% | -43.84% | -77.19% | -71.61% | -80.45% | -85.37% | -136.64% | -161.18% | -137.06% | -178.28% | -155.55% | 290.25% | -272.73% | -131.94% | -233.95% | -199.74% | 44.87% | 137.96% | 44.82% | 18.72% | -282.57% | -1,411.68% | 78.62% | 110.56% | 35.11% | 65.89% | -142.08% | -1,065.06% | -1,041.54% | 62.29% | -587.15% | -17.08% | 93.45% | -31.43% | 77.29% | 96.94% | 46.66% | 104.93% | 99.69% | 539.86% | 176.46% | 1,450.52% | 8,142.16% | 434.48% | 52.10% | 67.25% | 1,471.57% | -34.43% | -983.69% | 63.38% | -83.22% | 150.02% | 117.52% | -10.67% | -30.84% | -45.33% | -21.49% | -51.73% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -33.64% | -27.61% | -27.33% | -30.33% | -30.86% | -31.43% | -31.34% | -72.43% | -46.76% | -40.30% | -11.67% | -67.61% | -15.54% | -98.84% | -126.04% | 26.69% | -55.93% | -11.02% | -19.31% | 34.15% | 6.09% | -204.87% | -54.49% | -52.64% | -6.06% | 21.42% | 44.70% | -55.75% | -32.87% | 26.39% | 26.50% | 83.08% | 29.22% | 26.55% | 44.30% | 27.17% | 39.58% | 37.86% | 48.55% | 80.92% | 159.21% | -117.41% | 248.62% | 498.26% | 106.16% | 33.03% | 34.64% | 22.19% | -3.59% | 6.71% | -11.02% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.28% | -16.65% | -43.69% | -19.07% | -17.79% | -20.77% | -27.14% | -18.82% | -36.95% | -31.22% | -38.43% | -19.50% | -9.46% | -125.44% | -8.24% | -45.64% | -24.30% | -0.46% | 3.38% | 14.92% | 50.52% | 0.20% | -35.77% | 69.81% | 16.66% | 17.06% | 16.32% | 24.10% | 52.05% | 19.76% | 21.37% | 52.03% | 20.61% | 18.52% | 36.53% | 16.54% | 26.03% | 24.24% | 31.05% | 19.68% | 87.33% | 27.83% | 78.79% |
|
Profit After Tax (QoQ)
|
| 101.17% | 78.82% | 10.39% | -43.94% | -2.86% | -6.57% | -55.17% | -30.21% | -33.11% | -30.09% | -212.26% | -16.54% | 59.48% | -47.66% | -266.50% | 186.76% | -179.39% | 8.11% | -427.67% | 74.09% | 56.12% | 163.27% | -866.94% | 61.83% | -106.54% | -116.94% | 87.50% | 118.85% | -1,369.33% | -14.04% | 11.28% | 24.85% | -1,401.45% | 96.23% | -1,516.44% | 87.20% | 16.00% | 24.40% | -179.35% | 98.28% | -1,364.20% | 106.99% | -117.59% | 2,545.10% | 154.53% | 41.67% | -8.78% | 62.50% | -27.57% | 55.78% | 757.10% | -93.22% | -1,076.09% | 128.80% | -11.95% | 1.00% | -31.62% | 46.89% | -31.83% | -20.17% | -1.79% | -9.69% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -5.34% | | | | 103.37% | 87.82% | 55.57% | 29.94% | 14.22% | 5.13% | -0.12% | -3.39% | -9.32% | -10.14% | -14.24% | -15.65% | -11.65% | -7.61% | -3.78% | -0.25% | 1.06% | -0.09% | -21.28% | -28.52% | -23.80% | -20.62% | 31.06% | 46.64% | 40.25% | 30.49% | -3.97% | -4.47% | -5.61% | -6.45% | 1.88% | -3.50% | -5.70% | -7.01% | -14.35% | -15.41% | -13.79% | -9.80% | 18.85% | 42.61% | 52.81% | 59.69% | 27.76% | 15.52% | 7.56% | 8.74% | 6.63% | 9.04% | 10.42% | 1.83% | 1.31% | -4.68% | -3.94% | -1.31% | -2.08% | -3.16% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 30.04% | | | | 28.19% | 21.06% | 10.04% | 1.93% | -2.92% | -4.43% | -6.24% | -6.67% | -6.80% | -6.04% | -13.39% | -15.59% | -12.05% | -9.85% | -0.24% | 1.50% | 2.60% | 1.15% | -0.31% | 0.04% | 0.29% | -1.04% | 8.64% | 10.57% | 7.68% | 4.32% | -5.72% | -7.96% | -8.45% | -7.76% | 1.22% | 5.19% | 7.50% | 10.23% | 9.15% | 11.70% | 12.32% | 16.13% | 17.42% | 21.56% | 21.98% | 20.92% | 11.34% | 6.28% | 4.49% | 3.00% | 1.89% | 0.22% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.99% | | | | 13.47% | 10.37% | 0.19% | -5.47% | -6.76% | -7.09% | -3.19% | -3.15% | -2.85% | -2.99% | -3.95% | -3.37% | -2.07% | -2.21% | -0.58% | -0.73% | -0.78% | -2.08% | -2.87% | -3.95% | -3.89% | -4.06% | 5.47% | 10.27% | 10.46% | 10.33% | 4.94% | 5.13% | 4.75% | 6.38% | 7.16% | 7.95% | 8.09% | 8.20% | 7.04% | 7.69% | 8.49% | 9.50% | 9.94% | 10.64% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 15.74% | 27.39% | 22.17% | 12.90% | 6.89% | 5.51% | 2.05% | -0.76% | -1.62% | 0.24% | -1.29% | -6.85% | -2.50% | -4.34% | -2.91% | -2.44% | 1.97% | -0.37% | 0.65% | -1.16% | 0.80% | -21.49% | -8.61% | 5.37% | 5.01% | 29.62% | 2.25% | 0.78% | -2.30% | -4.61% | 1.71% | -0.42% | -3.17% | 3.89% | -3.67% | -2.69% | -4.52% | -4.32% | -4.86% | -0.82% | -0.10% | 26.07% | 14.16% | 6.28% | 4.40% | 0.87% | 3.22% | -1.05% | 5.54% | -1.09% | 5.55% | 0.21% | -2.67% | -1.59% | -0.69% | 0.99% | 0.00% | -2.36% | -1.78% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -18.00 | -11.00 | -7.00 | 8.00 | 6.00 | 2.00 | -2.00 | -6.00 | -2.00 | -3.00 | -3.00 | -3.00 | -10.00 | -8.00 | -5.00 | 2.00 | 6.00 | 2.00 | -10.00 | -10.00 | -5.00 | 2.00 | 16.00 | 12.00 | 6.00 | -16.00 | -23.00 | -37.00 | -40.00 | 3.00 | 5.00 | 32.00 | 38.00 | 15.00 | 17.00 | 8.00 | 7.00 | 7.00 | 6.00 | 4.00 | 5.00 | 4.00 | 3.00 | 13.00 | 10.00 | 1.00 | 1.00 | -19.00 | -16.00 | 1.00 | 0.00 | 11.00 | 9.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -14.00 | -12.00 | -12.00 | -1.00 | -6.00 | -9.00 | -10.00 | -7.00 | -6.00 | -9.00 | -18.00 | -10.00 | -9.00 | -4.00 | 1.00 | 4.00 | 7.00 | -12.00 | -16.00 | -35.00 | -39.00 | -11.00 | -2.00 | 7.00 | 4.00 | 2.00 | -1.00 | 3.00 | 5.00 | 25.00 | 28.00 | 44.00 | 50.00 | 26.00 | 27.00 | 25.00 | 22.00 | 12.00 | 11.00 | -2.00 | -1.00 | 5.00 | 4.00 | 6.00 | 3.00 | 3.00 | 1.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -18.00 | -18.00 | -27.00 | -9.00 | -5.00 | -5.00 | -4.00 | -5.00 | -5.00 | -23.00 | -24.00 | -36.00 | -43.00 | -17.00 | -17.00 | -1.00 | 6.00 | 6.00 | 5.00 | 6.00 | 6.00 | 11.00 | 22.00 | 19.00 | 16.00 | 12.00 | 9.00 | 20.00 | 20.00 | 30.00 | 33.00 | 39.00 | 44.00 | 27.00 | 28.00 | 18.00 | 15.00 | 14.00 | 11.00 |
|
Return on Assets (QoQ)
|
| | | | | -3.00 | 0.00 | -15.00 | 1.00 | 4.00 | 3.00 | 0.00 | -1.00 | -1.00 | -1.00 | -4.00 | 3.00 | -1.00 | -1.00 | -4.00 | -4.00 | 1.00 | 2.00 | 3.00 | 0.00 | -3.00 | -10.00 | 3.00 | 5.00 | 4.00 | 4.00 | -1.00 | -1.00 | -18.00 | -2.00 | -15.00 | -4.00 | 25.00 | -1.00 | 12.00 | 2.00 | 1.00 | 2.00 | 4.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 11.00 | -2.00 | -9.00 | 1.00 | -9.00 | 1.00 | 8.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -17.00 | -26.00 | -33.00 | -32.00 | -27.00 | -21.00 | -14.00 | -13.00 | -4.00 | -2.00 | -1.00 | -1.00 | -11.00 | -9.00 | -4.00 | 7.00 | 12.00 | 7.00 | -9.00 | -16.00 | -11.00 | -3.00 | 14.00 | 13.00 | 7.00 | -20.00 | -27.00 | -45.00 | -50.00 | 7.00 | 9.00 | 45.00 | 53.00 | 22.00 | 24.00 | 9.00 | 7.00 | 6.00 | 6.00 | 4.00 | 6.00 | 4.00 | 3.00 | 0.00 | -3.00 | -3.00 | -3.00 | -1.00 | 2.00 | 2.00 | 2.00 | -1.00 | -3.00 | -3.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -47.00 | -49.00 | -49.00 | -46.00 | -42.00 | -32.00 | -19.00 | -8.00 | -3.00 | -4.00 | -14.00 | -10.00 | -10.00 | -5.00 | 1.00 | 4.00 | 9.00 | -16.00 | -22.00 | -48.00 | -53.00 | -16.00 | -4.00 | 14.00 | 11.00 | 9.00 | 6.00 | 9.00 | 10.00 | 35.00 | 39.00 | 58.00 | 66.00 | 32.00 | 33.00 | 13.00 | 9.00 | 7.00 | 5.00 | 4.00 | 5.00 | 3.00 | 2.00 | -1.00 | -4.00 | -4.00 | -6.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -47.00 | -50.00 | -62.00 | -55.00 | -41.00 | -28.00 | -15.00 | -11.00 | -6.00 | -27.00 | -27.00 | -42.00 | -52.00 | -18.00 | -17.00 | 5.00 | 12.00 | 13.00 | 11.00 | 6.00 | 7.00 | 12.00 | 26.00 | 27.00 | 23.00 | 19.00 | 15.00 | 14.00 | 13.00 | 36.00 | 39.00 | 58.00 | 65.00 | 31.00 | 32.00 | 12.00 | 8.00 | 6.00 | 3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -1.00 | -7.00 | -9.00 | -9.00 | -9.00 | -5.00 | -5.00 | -3.00 | -2.00 | -4.00 | 5.00 | -1.00 | -1.00 | -4.00 | -5.00 | 1.00 | 4.00 | 7.00 | 0.00 | -4.00 | -12.00 | 0.00 | 5.00 | 4.00 | 5.00 | -1.00 | -1.00 | -23.00 | -2.00 | -18.00 | -5.00 | 33.00 | -1.00 | 18.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -25.00 | -25.00 | -14.00 | -9.00 | 10.00 | 8.00 | 2.00 | -3.00 | -8.00 | -3.00 | -3.00 | -3.00 | -4.00 | -13.00 | -11.00 | -7.00 | 2.00 | 8.00 | 4.00 | -12.00 | -12.00 | -9.00 | 0.00 | 19.00 | 13.00 | 7.00 | -29.00 | -42.00 | -73.00 | -86.00 | -3.00 | 2.00 | 60.00 | 79.00 | 31.00 | 36.00 | 18.00 | 14.00 | 16.00 | 14.00 | 9.00 | 11.00 | 8.00 | 7.00 | 27.00 | 19.00 | 1.00 | 2.00 | -38.00 | -32.00 | 0.00 | -2.00 | 20.00 | 16.00 | 0.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -23.00 | -20.00 | -15.00 | -15.00 | -2.00 | -8.00 | -13.00 | -13.00 | -9.00 | -8.00 | -11.00 | -23.00 | -14.00 | -14.00 | -8.00 | 0.00 | 3.00 | 7.00 | -26.00 | -35.00 | -71.00 | -87.00 | -33.00 | -22.00 | 1.00 | 1.00 | -1.00 | -5.00 | 5.00 | 8.00 | 44.00 | 52.00 | 86.00 | 104.00 | 55.00 | 58.00 | 53.00 | 44.00 | 25.00 | 23.00 | -3.00 | -2.00 | 9.00 | 6.00 | 8.00 | 3.00 | 1.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -25.00 | -25.00 | -23.00 | -35.00 | -12.00 | -9.00 | -9.00 | -6.00 | -8.00 | -9.00 | -41.00 | -46.00 | -73.00 | -92.00 | -40.00 | -41.00 | -9.00 | 0.00 | 2.00 | 3.00 | 6.00 | 7.00 | 14.00 | 29.00 | 27.00 | 26.00 | 22.00 | 17.00 | 40.00 | 38.00 | 53.00 | 61.00 | 74.00 | 92.00 | 56.00 | 57.00 | 34.00 | 28.00 | 25.00 | 20.00 |
|
Return on Equity (QoQ)
|
| | | | 1.00 | -6.00 | -1.00 | -19.00 | 1.00 | 5.00 | 4.00 | 0.00 | -1.00 | -1.00 | -1.00 | -5.00 | 4.00 | -1.00 | -1.00 | -5.00 | -6.00 | 1.00 | 3.00 | 5.00 | 0.00 | -4.00 | -13.00 | 4.00 | 4.00 | 4.00 | 7.00 | -2.00 | -2.00 | -32.00 | -6.00 | -32.00 | -15.00 | 50.00 | -2.00 | 26.00 | 4.00 | 2.00 | 3.00 | 8.00 | 1.00 | 4.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 22.00 | -5.00 | -17.00 | 1.00 | -18.00 | 2.00 | 14.00 | -1.00 | 4.00 | -2.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 0.00 | -11.00 | -19.00 | -23.00 | -23.00 | -20.00 | -15.00 | -11.00 | -9.00 | -2.00 | -2.00 | -1.00 | -3.00 | -12.00 | -10.00 | | | | | | | | | | | 10.00 | -27.00 | -39.00 | -72.00 | -86.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -32.00 | -33.00 | -35.00 | -35.00 | -35.00 | -34.00 | -27.00 | | | | | | | -14.00 | -8.00 | 0.00 | 5.00 | 9.00 | -24.00 | | | | | | | | | | | | 47.00 | 55.00 | | | | | | | | | | | 2.00 | -1.00 | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.00 | -25.00 | -12.00 | -8.00 | -6.00 | -36.00 | -40.00 | -71.00 | -89.00 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | 5.00 | 1.00 | -2.00 | -4.00 | -6.00 | -6.00 | -6.00 | -4.00 | -3.00 | -2.00 | -2.00 | -2.00 | 4.00 | -1.00 | -1.00 | -5.00 | -6.00 | 1.00 | | | | | | | | 5.00 | 7.00 | 0.00 | -1.00 | -32.00 | -6.00 | -33.00 | -15.00 | | | | | | | | | | 2.00 | | | | | | | | | | | | -1.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | -22.00 | -20.00 | -12.00 | -7.00 | 8.00 | 6.00 | 1.00 | -6.00 | -18.00 | -6.00 | -8.00 | -7.00 | -4.00 | -23.00 | -16.00 | -7.00 | 8.00 | 17.00 | 6.00 | -26.00 | -25.00 | -18.00 | -5.00 | 34.00 | 24.00 | 16.00 | -26.00 | -37.00 | -62.00 | -70.00 | 7.00 | 2.00 | 56.00 | 70.00 | 32.00 | 37.00 | 17.00 | 13.00 | 14.00 | 12.00 | 7.00 | 8.00 | 5.00 | 4.00 | 21.00 | 19.00 | 4.00 | 5.00 | -31.00 | -29.00 | 0.00 | -2.00 | 20.00 | 17.00 | 2.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -32.00 | -20.00 | -19.00 | -20.00 | -14.00 | -23.00 | -23.00 | -20.00 | -14.00 | -12.00 | -18.00 | -40.00 | -21.00 | -24.00 | -15.00 | 1.00 | 8.00 | 15.00 | -25.00 | -29.00 | -62.00 | -72.00 | -24.00 | -1.00 | 19.00 | 17.00 | 13.00 | 2.00 | 11.00 | 14.00 | 52.00 | 51.00 | 80.00 | 91.00 | 51.00 | 54.00 | 45.00 | 40.00 | 23.00 | 22.00 | -3.00 | -2.00 | 9.00 | 8.00 | 10.00 | 7.00 | 7.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -28.00 | -25.00 | -29.00 | -53.00 | -31.00 | -24.00 | -22.00 | -12.00 | -14.00 | -14.00 | -48.00 | -43.00 | -58.00 | -77.00 | -34.00 | -34.00 | 2.00 | 16.00 | 14.00 | 10.00 | 11.00 | 11.00 | 22.00 | 48.00 | 42.00 | 37.00 | 32.00 | 19.00 | 39.00 | 40.00 | 61.00 | 61.00 | 69.00 | 81.00 | 55.00 | 57.00 | 33.00 | 28.00 | 26.00 | 22.00 |
|
Return on Sales (QoQ)
|
| | | | -3.00 | -4.00 | -1.00 | -14.00 | 0.00 | 4.00 | 4.00 | 1.00 | -2.00 | -1.00 | -3.00 | -11.00 | 9.00 | -3.00 | -2.00 | -8.00 | -9.00 | 4.00 | 7.00 | 7.00 | 0.00 | -8.00 | -25.00 | 8.00 | 7.00 | 6.00 | 13.00 | -1.00 | -2.00 | -36.00 | 2.00 | -26.00 | -10.00 | 40.00 | -3.00 | 28.00 | 4.00 | 2.00 | 3.00 | 7.00 | 1.00 | 3.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 19.00 | -1.00 | -15.00 | 1.00 | -18.00 | 2.00 | 14.00 | 0.00 | 4.00 | -1.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | | 89.00% | 19.62% | -3.30% | -36.05% | -45.06% | -48.44% | -50.47% | -44.26% | -55.84% | -28.64% | -25.16% | -31.48% | 47.04% | -2.37% | -6.02% | 55.13% | 8.26% | 38.15% | 50.78% | -6.19% | -20.67% | -42.66% | -39.26% | -12.14% | 21.14% | 48.93% | 51.27% | 49.20% | 67.80% | 40.60% | -1.97% | -29.13% | -37.33% | -38.00% | -14.04% | 14.38% | 5.16% | 0.83% | 2.87% | 22.74% | 27.95% | 48.37% | 34.05% | 10.09% | 16.99% | 12.06% | 14.42% | 0.54% | -1.87% | -1.44% | 3.17% | 13.09% | 13.67% | 8.81% | 4.20% | 4.72% | -4.12% | -5.56% | -10.24% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | -22.89% | -23.93% | -28.96% | -37.49% | -29.08% | -28.91% | -29.64% | -16.01% | -11.09% | -1.27% | 1.98% | -0.10% | 8.09% | -8.21% | -4.88% | 8.54% | 1.32% | 5.66% | 11.48% | 7.14% | 17.26% | 6.29% | -3.43% | -2.43% | 8.40% | 9.09% | 8.42% | 6.54% | 3.41% | -4.21% | -4.65% | -0.17% | -5.53% | -2.48% | 5.83% | 15.62% | 16.33% | 18.80% | 16.42% | 10.76% | 13.68% | 17.90% | 16.53% | 7.77% | 9.28% | 6.32% | 7.14% | 5.99% | 2.26% | 0.43% | -1.18% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.11% | -9.91% | -12.67% | -18.69% | -21.07% | -22.23% | -20.43% | -13.35% | -7.55% | -3.85% | -0.52% | 5.50% | 20.75% | 10.12% | 5.00% | 6.22% | 1.81% | 0.56% | 3.14% | -0.06% | 1.22% | -5.58% | -4.45% | 5.45% | 11.38% | 14.20% | 11.94% | 10.32% | 10.61% | 7.88% | 5.86% | 1.95% | -0.65% | 0.48% | 6.95% | 11.94% | 11.92% | 12.45% | 11.15% | 9.98% | 9.87% | 10.99% | 8.16% |
|
Revenue (QoQ)
|
| 64.30% | 25.16% | 8.18% | -15.04% | 3.98% | 1.19% | -28.46% | -27.01% | -2.40% | -2.81% | -19.49% | -42.18% | 57.71% | 1.94% | -26.29% | 24.08% | 4.71% | -1.87% | 21.67% | -13.41% | 33.63% | 7.10% | -24.30% | -26.78% | -3.41% | 13.45% | 9.51% | 0.95% | 18.75% | 15.23% | 8.01% | 13.54% | -0.50% | -19.66% | -21.92% | 0.40% | -1.56% | 11.38% | 3.90% | -7.69% | -5.61% | 13.63% | 23.97% | -3.77% | 9.45% | 2.67% | 1.81% | 2.26% | 4.84% | 4.83% | -10.54% | -0.19% | 5.30% | 9.73% | -1.94% | 0.32% | 0.80% | 5.08% | -1.45% | -8.15% | -0.71% | -0.13% |
|
Share-based Compensation Growth (1y)
|
| | | | 50.05% | 61.04% | 25.42% | 29.36% | 11.79% | -1.21% | 10.49% | 9.12% | -17.60% | -7.50% | -15.41% | 12.06% | 83.09% | 37.11% | 62.56% | 10.59% | -15.33% | -3.34% | 14.01% | -12.15% | 9.75% | -18.68% | -26.88% | -8.93% | -4.60% | 140.38% | 64.84% | 22.51% | 8.39% | -49.02% | -46.86% | -24.12% | -30.42% | -6.44% | 15.37% | 11.57% | 15.49% | -35.18% | -22.23% | -16.06% | -11.22% | 46.84% | 40.41% | 11.88% | 38.43% | 43.76% | 50.33% | 71.46% | 56.82% | 26.35% | 19.48% | 2.56% | 15.01% | 16.40% | 27.48% | 47.35% | 13.93% | 4.53% | -3.32% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 11.39% | 13.75% | 5.44% | 16.52% | 19.03% | 7.81% | 14.96% | 10.58% | 8.50% | 7.03% | 16.17% | 2.88% | 19.38% | 2.53% | 10.66% | -4.00% | -3.94% | 23.63% | 11.18% | -0.67% | 4.31% | -0.12% | -13.80% | -5.40% | -10.39% | 4.66% | 0.35% | 1.22% | -4.50% | -32.38% | -21.88% | -10.76% | -10.64% | -3.79% | 8.00% | 1.57% | 12.38% | 11.02% | 17.96% | 17.21% | 24.45% | 38.68% | 36.12% | 25.30% | 35.66% | 28.35% | 31.80% | 37.35% | 27.13% | 15.41% | 13.77% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.46% | 14.29% | 16.79% | 8.97% | 9.40% | -0.30% | 4.84% | 1.59% | 5.99% | 19.10% | 13.57% | 3.97% | 11.96% | 5.72% | 3.49% | -3.83% | -7.74% | -2.06% | -3.37% | -3.66% | -1.83% | -9.58% | -10.49% | -4.54% | -5.90% | 1.76% | 1.99% | -0.53% | 1.37% | -8.18% | 0.13% | 6.39% | 9.14% | 10.09% | 17.74% | 13.00% | 20.68% | 15.01% | 20.12% | 19.46% | 20.36% | 26.55% | 25.46% |
|
Share-based Compensation (QoQ)
|
| 35.21% | -6.62% | 9.42% | 8.61% | 45.11% | -27.27% | 12.86% | -6.15% | 28.24% | -18.66% | 11.45% | -29.13% | 43.97% | -25.61% | 47.65% | 15.79% | 7.81% | -11.81% | 0.45% | -11.35% | 23.09% | 4.02% | -22.60% | 10.75% | -8.80% | -6.47% | -3.61% | 16.02% | 129.81% | -35.86% | -28.36% | 2.65% | 8.09% | -33.14% | 2.29% | -5.87% | 45.33% | -17.55% | -1.08% | -2.57% | -18.43% | -1.08% | 6.76% | 3.06% | 34.91% | -5.40% | -14.94% | 27.52% | 40.10% | -1.08% | -2.98% | 16.63% | 12.88% | -6.45% | -16.73% | 30.80% | 14.24% | 2.45% | -3.74% | 1.13% | 4.81% | -5.24% |
|
Shareholder's Equity Growth (1y)
|
| | | 112.36% | | | -26.25% | -0.26% | -5.33% | -6.07% | 11.15% | 6.67% | 2.97% | 0.38% | -2.44% | -3.82% | 1.16% | 0.14% | -0.65% | -5.29% | -10.91% | -10.12% | -7.85% | -3.29% | -4.61% | -8.06% | -18.24% | -15.80% | -3.69% | 31.30% | 41.69% | 39.62% | 24.50% | -31.69% | -31.63% | -47.89% | -49.06% | -30.80% | -30.38% | -14.45% | -10.61% | -3.82% | -1.09% | 9.04% | 9.39% | 7.18% | 9.35% | 7.16% | -2.16% | -0.71% | 1.33% | 32.04% | 45.09% | 45.60% | 46.10% | 16.37% | 17.48% | 16.72% | 15.83% | 14.62% | 18.02% | 19.75% | 17.34% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 31.22% | | | -7.18% | 0.77% | -0.46% | -1.90% | 2.51% | -0.96% | -2.46% | -3.33% | -3.70% | -4.14% | -4.91% | -6.12% | -9.21% | -8.30% | -6.46% | 2.75% | 2.20% | 4.37% | 4.58% | -6.23% | -7.48% | -15.07% | -15.15% | -14.70% | -12.30% | -14.62% | -17.23% | -23.10% | -22.20% | -21.37% | -20.73% | -10.64% | -9.02% | -0.01% | -1.46% | 0.78% | 3.10% | 15.55% | 15.80% | 15.72% | 17.42% | 18.09% | 18.59% | 19.05% | 19.70% | 20.76% | 26.24% | 26.72% | 25.69% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.53% | | | -6.05% | -1.29% | -3.47% | -4.84% | -4.09% | -4.58% | -3.14% | 1.75% | 0.68% | 0.70% | 0.61% | -5.79% | -6.23% | -10.91% | -12.29% | -12.50% | -12.66% | -12.71% | -12.23% | -11.31% | -11.42% | -10.59% | -9.79% | -8.54% | -6.11% | -6.17% | -9.51% | -13.51% | -12.20% | -7.21% | -6.69% | 0.62% | 2.20% | 8.96% | 10.28% | 11.71% | 13.15% | 15.53% | 16.58% | 16.71% | 17.08% |
|
Shareholder's Equity (QoQ)
|
| | | -23.52% | 8.05% | 3.03% | -13.38% | 3.44% | 2.56% | 2.22% | 2.50% | -0.73% | -1.00% | -0.35% | -0.38% | -2.14% | 4.13% | -1.35% | -1.16% | -6.71% | -2.04% | -0.49% | 1.33% | -2.09% | -3.38% | -4.09% | -9.89% | 0.83% | 10.52% | 30.75% | -2.76% | -0.64% | -1.44% | -28.27% | -2.67% | -24.27% | -3.65% | -2.55% | -2.08% | -6.95% | 0.68% | 4.84% | 0.70% | 2.58% | 1.00% | 2.73% | 2.73% | 0.53% | -7.78% | 4.25% | 4.84% | 30.99% | 1.34% | 4.62% | 5.20% | 4.34% | 2.30% | 3.94% | 4.41% | 3.25% | 5.33% | 5.46% | 2.31% |
|
Tax Rate Growth (1y)
|
| | | | 2,985.00 | 1,537.00 | 2,607.00 | -1035.00 | -1011.00 | -73.00 | | | 2,601.00 | 921.00 | | | | -3483.00 | -1951.00 | -1812.00 | | | 261.00 | -899.00 | | | | | | | | | | -2851.00 | | | | | | | | | | | | | -2230.00 | | -783.00 | 45.00 | -301.00 | | 42.00 | | | | 62.00 | | | | 1,631.00 | -533.00 | -3.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 4,575.00 | 2,385.00 | 3,522.00 | -1062.00 | | -2635.00 | -1036.00 | -1839.00 | | | | | | | | | | 3,595.00 | -925.00 | 2,577.00 | | | | | | | | | | | 1,727.00 | -2283.00 | 931.00 | -576.00 | | | | | | | | | | 1,285.00 | -679.00 | 767.00 | 661.00 | | 1,735.00 | 190.00 | 958.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1,832.00 | -3773.00 | | | | | | 1,033.00 | | | -4674.00 | -2739.00 | | | | | | | | | 541.00 | 1,194.00 | | | | | | -3383.00 | -805.00 | | 190.00 | | | | | | | | | | -1573.00 |
|
Tax Rate (QoQ)
|
| 1,166.00 | -1114.00 | 3,486.00 | -553.00 | -281.00 | -44.00 | -156.00 | -529.00 | 656.00 | | | | -1023.00 | 22.00 | -1098.00 | | | 1,555.00 | -959.00 | | | | -2120.00 | | | | | | | -2965.00 | 2,543.00 | -3341.00 | 912.00 | | | | | | | | | | -1467.00 | -126.00 | -596.00 | -41.00 | | | 231.00 | -387.00 | | | | | | -2090.00 | 850.00 | -148.00 | | | -1314.00 | 382.00 |
|
Total Debt Growth (1y)
|
| | | 2.81% | | | | -97.45% | -97.34% | -8.56% | -8.96% | -9.34% | -9.75% | -10.23% | -10.65% | 812.09% | -11.70% | -12.23% | -12.91% | -91.58% | -14.32% | -15.13% | -16.02% | -17.00% | -18.07% | -19.30% | -20.63% | -22.11% | 18,402.62% | 19,730.58% | 21,197.81% | 22,984.59% | 3.73% | 3.81% | 4.23% | 4.27% | 4.30% | 4.34% | 4.37% | 4.41% | 4.45% | 8.07% | 8.09% | 7.01% | 7.00% | 3.44% | 3.45% | -28.55% | -15.62% | -16.46% | -17.31% | 19.71% | -3.51% | 3.63% | 2.74% | 0.76% | 4.13% | -3.02% | -2.15% | -0.20% | -8.93% | -17.93% | -17.92% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -71.24% | | | | -40.47% | -72.33% | -10.35% | -10.85% | -11.38% | -11.95% | -12.55% | -13.22% | -13.95% | -14.74% | -15.60% | -16.58% | -62.11% | 406.43% | 414.02% | 421.65% | 430.42% | 439.75% | 449.71% | 460.61% | 472.33% | 484.99% | 498.87% | 514.20% | 531.06% | 4.16% | 5.39% | 5.55% | 5.22% | 5.24% | 5.26% | 5.28% | -7.23% | -1.93% | -2.26% | -2.58% | -2.91% | -4.49% | -3.62% | -4.22% | -4.83% | -5.35% | -5.66% | -5.97% | 6.38% | -2.92% | -6.22% | -6.21% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.10% | | | | -56.98% | -56.90% | -13.17% | -13.94% | -14.76% | 152.92% | 154.62% | 156.23% | 158.11% | 160.06% | 162.12% | 164.25% | 67.27% | 168.88% | 171.35% | 174.00% | 176.79% | 179.74% | 184.78% | 188.18% | 191.22% | 195.08% | 199.28% | 203.87% | 186.24% | 0.40% | 0.23% | 0.12% | -0.07% | -1.04% | 0.19% | -0.17% | -0.75% | -1.07% | -1.26% | -1.45% | -1.64% | -3.75% | -6.55% | -6.73% |
|
Total Debt (QoQ)
|
| | | | -6.20% | -97.16% | -2.06% | -2.17% | -2.26% | -2.35% | -2.49% | -2.59% | -2.70% | -2.86% | -2.95% | 894.34% | -90.58% | -3.43% | -3.71% | -3.90% | -4.11% | -4.35% | -4.72% | -5.02% | -5.35% | -5.79% | -6.29% | -6.79% | 22,385.18% | 0.97% | 0.64% | 1.03% | 1.04% | 1.05% | 1.05% | 1.06% | 1.07% | 1.08% | 1.09% | 1.10% | 1.11% | 4.59% | 1.10% | 0.09% | 1.09% | 1.10% | 1.12% | -30.87% | 19.39% | 0.09% | 0.09% | 0.09% | -3.77% | 7.49% | -0.77% | -1.83% | -0.55% | 0.12% | 0.12% | 0.12% | -9.25% | -9.78% | 0.12% |