INNOVATE Corp. (NYSE: VATE)

Sector: Industrials Industry: Engineering & Construction CIK: 0001006837
P/B -0.25
P/E -0.78
P/S 0.05
Market Cap 57.34 Mn
ROIC (Qtr) 2.22
Div Yield % 0.00
Rev 1y % (Qtr) 43.31
Total Debt (Qtr) 669.10 Mn
Debt/Equity (Qtr) -2.87

About

Innovate Corp., known by its stock symbol VATE, is a diversified holding company with a range of subsidiaries operating in various segments. Its primary business activities are carried out through three reportable segments: Infrastructure, Life Sciences, and Spectrum, along with an Other segment. The Infrastructure segment, the most significant contributor to the company's revenue, is managed by DBM Global Inc. (DBMG), a fully integrated construction company that offers a variety of services such as design-assist, modularization, fabrication, and...

Read more

Stock Price Chart

Analysis

Pros

  • Operating cash flow of 86.90M provides strong 19.31x coverage of stock compensation 4.50M, indicating sustainable incentive practices.
  • Robust free cash flow of 62.70M exceeds capital expenditure of 24.20M by 2.59x, indicating strong organic growth funding capability.
  • Retained earnings of (575.10M) represent substantial 2.47x of equity (233.30M), indicating strong internal capital generation.
  • Operating cash flow of 86.90M provides strong 4.80x coverage of inventory 18.10M, indicating efficient inventory management.
  • Operating cash flow of 86.90M provides strong 4.99x coverage of operating expenses 17.40M, showing operational efficiency.

Cons

  • Operating cash flow of 86.90M barely covers its investment activities of (25M), with a coverage ratio of -3.48, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 86.90M provides thin coverage of dividend payments of (1.80M) with a -48.28 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 35.50M provide limited coverage of acquisition spending of (1.40M), which is -25.36x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Operating cash flow of 86.90M provides insufficient coverage of deferred revenue obligations of 175.50M, which is 0.50x, raising concerns about future service delivery capabilities.
  • High receivables of 265.60M relative to inventory of 18.10M (14.67 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.

Peer Comparison

Companies in the Engineering & Construction
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 PWR Quanta Services, Inc. 65.02 Bn 63.86 2.39 6.02 Bn
2 FER Ferrovial SE 48.37 Bn 14.34 5.08 -
3 FIX Comfort Systems Usa Inc 34.25 Bn 40.89 4.12 0.39 Bn
4 EME EMCOR Group, Inc. 28.27 Bn 25.01 1.74 0.42 Bn
5 MTZ Mastec Inc 17.18 Bn 51.88 1.25 2.77 Bn
6 APG APi Group Corp 16.45 Bn 105.48 2.15 3.05 Bn
7 J Jacobs Solutions Inc. 16.43 Bn 56.79 1.37 2.71 Bn
8 ACM Aecom 13.10 Bn 23.31 0.81 3.23 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 0.72 1.60
EV to Cash from Ops. 7.61 6.21
EV to Debt 0.99 12.02
EV to EBIT 30.91 16.63
EV to EBITDA 13.84 13.11
EV to Free Cash Flow [EV/FCF] 10.55 64.21
EV to Market Cap 11.54 1.27
EV to Revenue 0.60 1.63
Price to Book Value [P/B] -0.25 5.92
Price to Earnings [P/E] -0.78 28.08

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio -14.33 2.56
Dividend Payout Ratio % 0.00 17.64
Dividend per Basic Share 0.00 0.24
FCF Dividend Payout Ratio % 0.00 8.25
Interest Coverage 0.25 80.17

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -284.13 -167.27
Cash and Equivalents Growth (1y) % -30.39 637.93
Dividend Growth (1y) % 0.00 2.92
EBIAT Growth (1y) % -63.21 92.73
EBITDA Growth (1y) % -43.50 8.03
EBIT Growth (1y) % -58.85 85.41
EBT Growth (1y) % -185.97 42.19
EPS Growth (1y) % -61.71 43.98
FCF Growth (1y) % 177.43 -20.57
Gross Profit Growth (1y) % -16.24 32.55

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 1.20 1.14
Cash Payout Ratio 0.02 0.05
Cash Ratio 0.04 0.38
Current Ratio 0.43 1.54
Debt to Equity Ratio -2.87 0.89
Interest Cover Ratio 0.25 80.17
Times Interest Earned 0.25 80.17

Profitability

Metric Value Industry Percentile
EBITDA Margin % 4.80 0.40
EBIT Margin % 1.95 -2.30
EBT Margin % -5.75 -4.58
Gross Margin % 17.00 20.40
Net Profit Margin % -6.60 -5.95