|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 529.50M | 835.00M | 318.40M | 413.30M | 437.20M | 433.60M | 430.10M | 415.20M | 455.10M | 483.80M | 525.00M | 610.10M | 643.10M | 584.40M | 620.70M | 615.20M | 595.70M | 537.40M | 465.40M | 539.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 443.20M | 724.10M | 331.30M | 361.80M | 336.70M | 353.40M | 377.20M | 373.50M | 390.90M | 402.00M | 444.80M | 438.70M | 462.10M | 415.30M | 415.00M | 395.70M | 405.60M | 413.40M | 373.40M | 415.50M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.30M | 110.90M | -12.90M | 51.50M | 100.50M | 80.20M | 52.90M | 41.70M | 64.20M | 81.80M | 80.20M | 171.40M | 181.00M | 169.10M | 205.70M | 219.50M | 190.10M | 124.00M | 92.00M | 123.70M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.10M | | 22.30M | 22.60M | 23.80M | 23.30M | 24.50M | 25.80M | 27.50M | 26.80M | 29.70M | 31.70M | 33.90M | 33.10M | 35.50M | 37.10M | 40.60M | 42.70M | 44.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.90M | 58.20M | 18.80M | 19.00M | 19.20M | 23.90M | 24.40M | 26.40M | 24.20M | 24.30M | 26.50M | 32.50M | 30.60M | 26.70M | 24.40M | 18.80M | 26.90M | 27.00M | 25.30M | 27.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.60M | 11.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.80M | 396.30M | 336.70M | 353.40M | 377.20M | 373.50M | 390.90M | 402.00M | 444.80M | 438.70M | 462.10M | 415.30M | -7.80M | 395.70M | 405.60M | 432.90M | 2.80M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 524.10M | 848.40M | 372.60M | 437.60M | 378.50M | 401.10M | 424.90M | 424.40M | 440.90M | 453.80M | 498.10M | 500.90M | 524.40M | 475.90M | 480.30M | 450.00M | 469.60M | 500.50M | 452.20M | 498.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80M | -7.30M | -49.90M | -15.60M | 61.60M | 41.10M | 8.50M | -9.90M | 16.60M | 38.30M | 29.30M | 108.90M | 94.90M | 119.20M | 143.00M | 164.10M | 130.50M | 39.40M | 20.00M | 51.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80M | -7.30M | -49.90M | -15.60M | 61.60M | 41.10M | 8.50M | -9.90M | 16.60M | 38.30M | 29.30M | 108.90M | 94.90M | 119.20M | 143.00M | 164.10M | 130.50M | 39.40M | 20.00M | 51.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10M | 38.10M | 10.00M | 149.00M | 13.70M | -5.20M | 0.60M | -0.80M | 3.90M | -5.50M | 5.80M | 3.50M | -2.80M | 10.10M | 21.20M | -8.70M | 87.70M | 3.10M | -2.30M | 37.20M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.60M | 20.10M | 9.40M | 148.60M | 29.90M | -0.20M | 12.50M | 7.10M | 11.10M | | 9.10M | 11.90M | -7.70M | 4.60M | 11.30M | -18.40M | 85.40M | -3.00M | -9.60M | 29.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.50M | 12.80M | -40.50M | 133.00M | 91.50M | 40.90M | 21.00M | -2.80M | 27.70M | 38.30M | 38.40M | 120.80M | 87.20M | 123.80M | 154.30M | 145.70M | 215.90M | 36.40M | 10.40M | 80.60M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.40M | 57.70M | -0.70M | 12.90M | 13.40M | 16.90M | -32.20M | 24.50M | 15.50M | -790.20M | 12.90M | -65.00M | 24.30M | -65.00M | 23.70M | 31.50M | 29.40M | -680.40M | 18.90M | 33.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.90M | -27.40M | -38.60M | 111.60M | 1.90M | 31.10M | 46.70M | 2.10M | 17.00M | 828.50M | 25.50M | 149.60M | 64.60M | 133.70M | -37.90M | 115.10M | 187.30M | 720.50M | -16.40M | 50.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.80M | 3.80M | -1.20M | 1.20M | 3.40M | 1.90M | 1.90M | 2.10M | 4.10M | -6.70M | | 1.20M | -1.70M | -3.10M | -1.30M | -0.90M | -0.80M | -0.70M | -1.60M | -3.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.90M | -44.90M | -39.80M | 120.10M | 78.10M | 24.00M | 53.20M | -27.30M | 12.20M | 828.50M | 25.50M | 185.80M | 62.90M | 188.80M | 130.60M | 114.20M | 186.50M | 716.80M | -8.50M | 47.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.90M | -44.90M | -39.80M | 120.10M | 78.10M | 24.00M | 53.20M | -27.30M | 12.20M | 828.50M | 25.50M | 185.80M | 62.90M | 188.80M | 130.60M | 114.20M | 186.50M | 716.80M | -8.50M | 47.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.90M | -44.90M | -39.80M | 120.10M | 78.10M | 24.00M | 53.20M | -27.30M | 12.20M | 828.50M | 25.50M | 185.80M | 62.90M | 188.80M | 130.60M | 114.20M | 186.50M | 716.80M | -8.50M | 47.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.90M | -44.90M | -39.80M | 120.10M | 78.10M | 24.00M | 53.20M | -27.30M | 12.20M | 828.50M | 25.50M | 185.80M | 62.90M | 188.80M | 130.60M | 114.20M | 186.50M | 716.80M | -8.50M | 47.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76 | -0.60 | -0.53 | 1.60 | 1.04 | 0.32 | 0.71 | -0.36 | 0.17 | 11.18 | 0.35 | 2.57 | 0.87 | 2.62 | 1.84 | 1.61 | 2.64 | 10.15 | -0.12 | 0.68 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.76 | -0.22 | -0.53 | 1.59 | 1.03 | 0.32 | 0.70 | -0.36 | 0.16 | 11.02 | 0.35 | 2.52 | 0.86 | 2.59 | 1.84 | 1.60 | 2.63 | 10.11 | -0.12 | 0.67 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 75.00M | 75.00M | 75.00M | 75.10M | 75.10M | 75.20M | 74.80M | 73.70M | 74.10M | 72.40M | 72.40M | 72.40M | 72.10M | 71.00M | 71.10M | 70.70M | 70.60M | 69.20M | 69.30M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 199.60M | 75.00M | 75.60M | 75.60M | 75.60M | 76.40M | 74.80M | 74.80M | 75.20M | 73.60M | 73.70M | 73.20M | 72.90M | 71.00M | 71.30M | 71.00M | 70.90M | 69.20M | 70.40M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 75.00M | 75.00M | 75.00M | 75.20M | 75.20M | 75.20M | 75.20M | 75.40M | 75.40M | 75.40M | 75.40M | 76.20M | 76.20M | 76.30M | 76.30M | 76.40M | 76.40M | 76.50M | 76.50M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.80M | 58.80M | -49.90M | 6.70M | 84.20M | 64.90M | 31.80M | 14.60M | 42.40M | 65.80M | 56.10M | 138.60M | 126.60M | 153.10M | 176.10M | 199.60M | 167.60M | 80.00M | 62.70M | 95.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 31.00M | 1.20M | 0.20M | 0.20M | 44.00M | 0.10M | 1.20M | 0.20M | 31.00M | 0.20M | 0.30M | 0.30M | 77.90M | 0.50M | 0.10M | 0.20M | 90.10M | 0.10M | 0.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 594.78% | 450.78% | 1.73% | 9.70% | 14.64% | 41.32% | -153.33% | -875.00% | 55.96% | -2,063.19% | 33.59% | -53.81% | 27.87% | -52.50% | 15.36% | 21.62% | 13.62% | -1,869.23% | 181.73% | 41.69% |