Valaris Growth Metrics (2009-2025) | VAL-WT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 9.01%10.15%4.51%42.50%153.02%148.24%153.83%85.70%3.69%3.31%3.72%3.59%3.57%4.98%4.89%5.00%-2.85%3.29%-17.63%-16.26%-10.58%-16.85%-15.15%-16.74%-15.75%-17.26%5.61%2.66%-0.30%0.59%1.75%4.02%4.49%3.92%-4.12%-4.61%28.59%21.18%20.73%1.17%-29.29%-25.07%-23.97%-14.82%-80.05%-79.84%-77.92%6.12%8.40%11.89%11.87%23.53%51.11%47.55%42.97%24.35%2.26%0.74%1.99%7.03%
Assets Growth (3y) 41.95%41.36%40.13%39.95%39.54%39.12%40.30%26.41%1.43%3.86%-3.59%-3.07%-3.46%-3.39%-9.83%-9.88%-9.88%-10.77%-9.62%-10.55%-9.10%-11.55%-3.03%-3.84%-4.25%-4.73%1.00%0.62%10.24%8.20%5.61%0.13%-1.69%-1.92%-4.17%-6.32%-43.39%-43.22%-42.48%-46.90%-45.29%-44.72%-40.52%-38.13%-35.37%-30.50%-28.57%19.28%18.53%18.48%17.72%18.02%
Assets Growth (5y) 23.54%25.09%18.91%19.23%18.74%18.25%14.06%7.09%-4.70%-5.08%-4.29%-4.88%-5.45%-5.58%-4.66%-4.81%-5.28%-5.77%-6.35%-6.62%0.18%-2.71%1.09%-3.02%-4.41%-4.72%-1.11%-2.57%-28.34%-28.16%-28.35%-27.44%-27.08%-27.85%-27.30%-26.44%-24.51%-20.97%-20.67%-24.86%-24.12%-23.56%-20.74%-19.15%-18.52%
Assets (QoQ) 1.67%4.52%0.53%2.04%2.73%-0.82%37.06%81.18%0.79%1.41%0.27%1.17%0.42%1.82%0.15%1.15%1.79%1.72%0.25%-6.40%8.22%-18.87%1.90%-0.05%0.63%-17.22%0.00%1.14%-1.18%5.68%-2.80%-1.78%-0.30%6.89%-0.63%-1.33%-0.85%-1.37%-1.15%33.02%-6.56%-1.74%-17.16%-7.03%-0.98%-0.29%-7.20%-78.22%0.03%4.67%2.19%1.39%3.18%4.65%12.84%24.03%0.74%1.41%-1.86%1.99%-0.75%2.66%2.99%
Capital Expenditures Growth (1y) -8.92%-40.71%89.10%-21.75%-21.79%-20.40%-41.93%67.34%483.28%110.25%130.54%-43.89%-77.97%49.51%27.11%278.59%61.97%-15.60%-9.79%-34.35%45.67%44.72%-13.57%-45.99%-60.19%-90.07%-91.33%-61.60%78.75%-2.53%206.94%-6.15%-4.71%25.20%-66.93%-23.32%-89.23%69.01%-15.81%10.00%25.17%-70.89%-59.90%-79.36%-83.47%-73.70%50.00%541.67%46.23%759.00%168.74%55.21%-22.59%-75.87%-33.77%-39.02%-14.77%
Capital Expenditures Growth (3y) 60.76%-0.26%36.29%-9.76%0.16%35.76%19.39%52.62%27.67%38.44%38.27%11.73%-19.60%22.23%-0.30%10.31%-2.06%-50.51%-59.27%-48.56%1.21%-48.07%-38.74%-42.05%-12.14%-50.52%-55.52%-34.87%-43.18%27.29%-5.10%-7.49%-49.54%-14.91%-51.85%-44.16%-71.86%-49.42%-20.29%9.91%0.69%15.75%32.10%88.48%248.91%193.24%138.73%51.19%37.55%
Capital Expenditures Growth (5y) 8.19%4.60%23.76%12.80%18.84%25.04%5.82%4.74%3.83%-17.55%-27.67%-21.97%-18.04%-29.30%-23.40%-13.52%9.86%-31.76%-41.49%-37.16%-36.12%-21.60%-42.29%-30.33%-38.03%-43.11%-50.50%-42.52%-48.02%-30.87%-12.46%-32.88%-2.95%-26.88%2.55%17.72%57.35%39.15%0.82%15.76%16.17%22.52%16.89%34.60%
Capital Expenditures (QoQ) 55.08%-25.67%-16.93%-4.88%0.96%137.08%-65.63%-4.93%2.75%72.96%-0.95%231.35%-62.96%89.65%-75.89%30.06%151.40%61.24%-28.19%-44.36%31.00%72.33%-47.74%23.48%30.14%2.92%-67.34%-8.98%-67.55%-10.14%44.69%323.69%-82.31%183.00%-55.76%330.19%-76.75%-25.24%2.56%-39.58%264.83%-62.76%34.01%-31.25%-15.15%-48.70%-31.01%-44.95%35.00%192.59%4.45%26.11%49.01%337.62%-67.32%-27.16%-25.68%36.39%-10.30%-32.93%3.87%
Cash & Equivalents Growth (1y) 32.58%40.26%-11.01%-7.95%179.17%-55.22%-46.98%-59.01%-93.91%-59.08%-66.70%13.09%168.93%116.06%103.63%-66.00%-78.20%-70.40%260.69%301.45%624.73%347.10%-79.52%-81.75%22.10%21.90%93.59%856.06%-74.94%-78.54%55.65%-61.59%63.93%186.26%-72.94%-38.24%-33.00%97.55%-33.93%-64.67%-38.04%-78.94%39.31%235.19%57.76%201.39%244.12%98.22%-9.08%-34.60%42.25%42.24%156.43%-14.31%-39.93%-49.41%-63.57%-40.66%-10.67%26.39%74.72%
Cash & Equivalents Growth (3y) -39.15%-36.42%-46.04%-24.71%-22.98%-26.57%-28.90%-45.98%-67.08%-36.03%34.73%15.57%61.98%41.94%14.58%-37.09%24.49%17.29%12.67%91.32%30.41%5.36%-14.86%-12.50%-20.54%-9.19%-6.58%31.38%-34.95%6.67%-34.71%-56.24%-12.04%6.00%-37.09%-9.90%-13.16%7.84%46.86%24.67%-16.74%46.36%95.30%64.46%57.37%79.37%23.95%19.20%-13.19%-15.15%-8.61%-3.11%17.74%
Cash & Equivalents Growth (5y) -33.29%-30.31%2.90%-10.25%-6.30%-12.12%-23.29%-35.07%-20.59%7.36%-0.61%21.91%5.40%-5.64%35.29%-1.77%-4.54%-0.18%-9.64%10.68%19.49%45.91%-35.65%-31.92%-26.93%-20.80%-5.58%21.85%-23.09%-5.08%5.93%16.30%26.69%-10.93%10.21%13.05%10.15%39.65%17.67%10.61%-16.12%23.98%30.52%19.01%20.04%29.72%
Cash & Equivalents (QoQ) -4.89%15.33%12.21%7.71%0.63%-26.83%16.07%226.65%-83.86%-13.38%-10.25%-51.50%8.52%-29.51%204.82%15.34%-12.82%-33.56%-49.11%-26.03%18.37%709.45%-43.36%33.54%-26.98%-62.92%-49.54%793.65%-27.09%-41.11%149.18%-76.57%-37.58%327.12%-38.51%0.00%9.00%-59.63%40.36%8.47%221.41%-86.50%-24.94%90.23%9.25%-10.69%80.60%-10.47%108.71%1.97%-4.27%-26.65%78.35%13.59%-4.28%32.24%-40.40%-20.37%-19.39%-4.77%-2.93%19.88%14.05%31.64%
Cash from Investing Activities Growth (1y) 59.26%53.97%-89.09%-62.63%-79.75%-2,001.76%42.30%-0.59%-481.61%89.79%-131.89%33.82%77.94%-32.56%-26.87%-199.39%-62.37%9.05%8.81%-62.58%-41.54%-24.20%-18.00%42.40%288.98%-80.32%53.80%59.25%-188.78%110.11%239.02%-48.25%64.64%9.78%-146.54%119.07%124.23%1,016.75%143.90%-168.97%-146.84%-102.91%-84.79%91.75%91.12%71.17%-252.05%-1,517.39%-51.08%-372.35%-169.22%-162.14%22.61%76.38%45.54%47.87%147.56%
Cash from Investing Activities Growth (3y) -62.10%0.40%-36.27%-2.68%-32.11%-41.71%-19.29%-25.84%-27.71%50.25%-38.95%-47.68%20.27%-14.41%-10.93%-41.00%85.11%-26.77%20.78%27.47%-33.41%30.58%40.24%29.66%15.98%30.06%33.14%28.37%-57.63%47.96%31.69%42.02%65.76%-33.09%-68.56%77.86%78.40%-27.93%53.35%-38.78%84.10%-29.46%-15.30%-109.84%-419.21%-303.68%-140.65%-54.45%-30.36%
Cash from Investing Activities Growth (5y) -8.81%-3.56%-23.96%-39.43%-39.58%-26.31%-12.81%-13.29%49.91%22.71%-7.90%5.44%3.19%17.85%23.53%-11.11%-6.39%17.36%20.30%16.08%17.12%36.71%16.60%46.04%41.70%42.09%15.10%63.42%-14.91%59.87%41.99%43.49%20.66%24.44%-20.10%13.53%-58.37%-36.48%-16.18%-23.32%-22.22%-26.04%-15.94%21.65%
Cash from Investing Activities (QoQ) -59.60%25.53%21.67%56.24%-80.30%-205.96%32.63%51.63%-2,008.20%91.60%-17.44%-179.66%62.98%-90.71%66.49%6.79%-122.52%-82.52%20.91%49.45%-24.65%-83.00%-41.00%55.99%-9.38%-73.86%31.18%244.39%-204.37%55.46%39.29%-214.52%111.88%512.65%-164.74%24.98%136.90%-359.74%126.52%-4.66%1,600.36%-89.79%-141.67%35.25%-5.79%153.28%-122.60%30.30%-243.48%-181.01%-133.14%25.27%-151.67%-336.99%67.24%27.23%25.70%-33.37%24.47%30.34%167.77%
Cash from Operations Growth (1y) -51.27%-8.91%-56.20%-0.76%-21.60%-76.54%54.93%15.48%343.77%809.88%156.68%8.55%-38.43%-15.46%6.46%28.99%26.54%36.18%-11.05%18.06%8.04%-20.13%-30.23%-22.36%-50.16%33.97%-49.27%-80.49%-55.13%-95.43%-54.21%-51.82%-62.24%-322.01%-172.05%-33.42%-161.77%-367.83%-108.88%468.30%-737.70%34.31%88.59%-3.92%84.49%85.34%-24.18%102.52%18,862.50%-37.49%-82.66%139.52%300.41%28.85%492.78%943.48%2.64%
Cash from Operations Growth (3y) 19.24%24.81%20.32%7.55%28.91%21.74%61.77%17.37%51.21%118.80%34.45%18.24%-5.58%-2.76%-12.90%5.74%-12.00%13.37%-31.97%-43.66%-37.72%-63.44%-45.48%-58.21%-56.13%-28.78%-29.41%-60.29%-28.15%-35.25%-39.06%22.17%-58.13%-106.63%-29.50%53.77%-40.99%23.34%33.36%26.68%0.90%39.97%45.19%72.69%-12.57%41.44%34.70%129.94%479.77%
Cash from Operations Growth (5y) 5.73%17.48%10.53%13.63%23.97%14.44%21.31%8.19%13.24%62.14%-2.96%-24.19%-28.39%-43.76%-31.26%-35.55%-35.06%-16.52%-16.04%-43.54%-15.51%-20.18%-17.54%-22.69%-19.50%-19.31%-15.32%-19.32%-16.39%-15.39%-15.97%-62.27%31.20%30.88%12.73%22.43%29.55%25.21%15.36%28.02%-3.72%22.54%21.79%71.76%
Cash from Operations (QoQ) -27.74%40.75%-13.65%-44.51%35.07%-32.31%95.62%-56.16%-59.58%347.04%45.80%68.47%-17.13%26.11%-38.34%-4.44%13.77%58.81%-25.29%-6.26%22.43%3.74%-0.84%-14.21%-9.49%-9.38%10.35%-44.93%143.29%-65.69%-57.55%26.63%-75.24%244.02%-55.33%-0.75%-245.57%-11.65%141.28%-192.08%-1,002.46%50.15%212.30%-235.72%13.55%91.34%1,045.75%-121.91%18.30%26.64%-1.94%-119.18%265.64%100.62%-72.80%-56.27%1,578.26%-35.44%25.12%-23.03%65.08%
Dividends Paid - Common Growth (1y) 0.00%1,291.67%1,288.89%1,331.43%1,334.29%60.68%61.40%61.48%72.91%8.07%7.93%7.79%34.22%34.25%34.21%101.15%50.82%50.26%50.13%0.51%-79.97%-79.89%-79.83%-79.98%-93.18%-91.22%-91.53%-91.22%33.33%-3.23%6.67%41.94%40.63%50.00%37.50%2.27%0.00%
Dividends Paid - Common Growth (3y) 191.62%189.12%189.23%192.07%221.68%32.60%32.72%51.84%51.83%29.67%29.56%29.65%-25.98%-25.97%-25.93%-26.02%-72.59%-70.17%-70.50%-73.95%-73.69%-74.24%-73.68%-70.78%-49.62%-49.67%-50.09%-49.67%23.31%31.04%
Dividends Paid - Common Growth (5y) 118.85%117.57%117.57%119.00%58.67%-6.76%-6.67%-6.76%-45.56%-47.87%-48.23%-47.92%-48.32%-49.01%-48.36%-44.97%-47.84%-47.86%-48.10%-51.93%-51.95%-27.28%
Dividends Paid - Common (QoQ) 2.86%0.00%-2.78%0.00%1,331.43%-0.20%0.20%0.20%60.36%0.25%0.25%7.29%0.23%0.11%0.11%33.60%0.26%0.09%50.04%0.17%-0.11%0.00%0.46%-80.03%0.28%0.28%-0.28%-93.20%29.17%-3.23%3.33%3.23%-6.25%6.67%37.50%2.27%0.00%-2.22%2.27%0.00%
EBITDA Margin Growth (1y) -946.00-0.00M-391.00-0.00M-0.00M-557.00-597.00-430.00816.000.00M737.00380.00351.00-5.0082.00448.00-289.00-0.01M384.00-0.03M522.000.01M-180.00-0.00M-44.00875.00-0.00M0.03M-0.00M-0.00M-972.00-0.01M-0.00M-0.00M-0.00M0.00M-456.00-0.00M-0.00M-880.00-0.06M-0.02M0.00M-0.00M0.04M0.02M-140.000.02M-335.000.00M0.00M190.00-994.00-137.00329.000.00M0.00M0.00M0.00M973.00845.00
EBITDA Margin Growth (3y) -0.00M-675.00-251.00-0.00M-419.00594.00221.00398.00877.00-0.01M0.00M-0.03M583.00-83.00286.00-0.03M189.00797.00-0.00M-0.00M-0.00M0.00M-0.00M0.02M-0.00M-0.00M-0.00M0.03M-0.00M-0.01M-0.01M-0.00M-0.07M-0.03M-0.00M0.00M-0.03M-0.00M-985.00-0.00M154.000.00M0.00M0.06M0.02M-50.000.00M0.02M0.00M0.00M0.00M0.00M888.00
EBITDA Margin Growth (5y) -0.00M-0.01M215.00-0.03M-187.00516.00426.00-0.03M0.00M0.00M-289.00-682.00-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.01M0.02M-0.07M-0.03M-0.00M0.03M-0.03M-0.01M-0.00M-0.00M-0.00M-0.00M0.00M-793.00-0.00M-895.000.00M-8.000.00M0.00M0.00M0.07M0.03M0.00M
EBITDA Margin (QoQ) -689.00-354.00641.00-544.00-0.00M529.00-91.00-0.00M12.00489.0076.00239.00351.0070.00-281.00210.00-4.00157.0085.00-527.00-0.01M0.01M-0.03M0.03M-315.00439.00-0.03M0.03M604.00-0.00M-317.00-238.00-579.00163.00-0.01M0.00M389.00-95.00-0.00M768.00-0.00M-0.00M756.00-0.06M0.04M0.02M-0.00M-0.02M0.02M345.000.00M0.00M-429.00-757.00-388.00580.00428.00-291.000.00M-303.00651.00217.00407.00-431.00
EBIT Growth (1y) -27.54%-45.16%-7.60%-42.38%-57.50%4.64%66.46%108.61%317.72%194.55%64.87%28.18%10.46%3.53%5.77%24.29%-0.76%-166.21%17.03%-739.52%26.80%239.02%-24.97%17.33%-34.45%8.65%-71.34%103.21%-81.57%-93.37%-68.98%-414.00%-188.75%-217.27%-217.04%56.55%-58.48%-382.82%-463.72%-75.39%-3,653.75%-547.52%60.03%12.43%72.23%100.95%103.28%94.11%-260.82%1,887.10%117.03%36.54%-73.05%-6.81%244.71%1,200.00%471.69%211.23%388.05%50.69%37.51%
EBIT Growth (3y) 8.75%19.12%36.36%15.50%25.16%47.22%42.65%49.23%66.06%-58.99%26.84%-130.13%11.60%-1.60%-2.43%-104.65%-6.22%0.00%-36.87%-44.61%-46.49%28.06%-59.44%56.30%-28.20%-27.74%-28.14%64.74%-31.22%-33.42%-59.36%-63.77%-279.83%-238.14%-66.75%12.61%-154.69%31.95%27.53%15.02%53.72%31.25%30.31%26.05%78.66%29.58%30.58%26.71%123.92%212.83%69.45%132.20%28.43%
EBIT Growth (5y) 7.11%-25.86%25.70%-70.11%19.80%24.04%20.58%-81.27%30.64%24.98%-15.19%-23.00%-30.01%-41.49%-39.28%-21.64%-16.38%-15.75%-15.90%-17.42%-17.24%10.74%-19.53%42.37%-52.98%-35.92%-17.44%41.70%-36.29%-52.93%-51.49%-23.42%-20.69%11.47%16.68%16.71%21.21%19.10%18.61%18.74%21.90%19.15%21.22%15.40%16.66%27.60%
EBIT Margin Growth (1y) -0.00M-0.00M-493.00-0.00M-0.00M-745.00-772.00-435.000.00M0.00M942.00457.00470.00115.00236.00653.00-306.00-0.01M372.00-0.03M573.000.01M-489.00-0.00M-258.00966.00-0.00M0.03M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-773.00-0.00M-0.00M-0.00M-0.06M-0.02M976.00-0.00M0.04M0.03M0.00M0.03M-561.000.00M0.00M139.00-0.00M-156.00360.000.00M0.00M0.00M0.00M882.00715.00
EBIT Margin Growth (3y) -0.00M-0.00M-323.00-0.00M-480.00703.00406.00675.000.00M-0.00M0.00M-0.03M738.00-137.00119.00-0.03M10.00714.00-0.00M-0.00M-0.00M0.00M-0.00M0.02M-0.01M-0.00M-0.00M0.03M-0.01M-0.01M-0.01M-0.01M-0.07M-0.03M-0.00M-124.00-0.03M894.000.00M436.000.00M0.01M0.00M0.07M0.03M0.00M0.01M0.03M0.00M0.00M0.00M0.00M782.00
EBIT Margin Growth (5y) -0.00M-0.01M285.00-0.03M-212.00450.00289.00-0.03M0.00M0.00M-812.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-252.00-0.01M0.02M-0.07M-0.03M-0.01M0.02M-0.03M-0.00M-0.00M-0.00M-985.00631.000.01M0.00M473.000.00M0.00M0.00M0.00M0.01M0.01M0.07M0.03M0.01M
EBIT Margin (QoQ) -699.00-639.00800.00-660.00-0.00M493.00-191.00-0.00M172.00466.00146.00309.00411.0075.00-339.00323.0057.00196.0078.00-636.00-0.01M0.01M-0.03M0.03M-463.00332.00-0.03M0.03M760.00-0.00M-506.00-372.00-619.00170.00-0.01M0.00M519.00-261.00-0.00M756.00-693.00-0.00M514.00-0.06M0.04M0.02M-0.00M-0.02M0.03M-88.000.00M0.00M-461.00-750.00-436.00603.00427.00-234.000.00M-309.00564.00264.00364.00-477.00
EBIT (QoQ) -10.39%-28.69%45.03%-21.81%-32.18%20.15%-9.56%-42.34%66.99%91.13%13.35%15.46%17.75%6.98%-11.88%-0.50%10.36%9.29%3.55%-20.55%-173.63%293.20%-665.88%115.75%-19.27%4.27%-723.49%112.49%33.80%-72.50%-30.07%-28.38%-51.90%28.78%-807.82%79.76%36.45%-28.53%-162.77%26.16%-93.60%-50.06%18.25%-1,480.42%66.60%90.74%-79.13%-401.18%101.14%-68.04%68.74%494.87%-33.28%-79.32%-216.47%267.68%130.72%-23.50%271.67%-12.86%25.61%19.97%14.76%-20.48%
EBT Growth (1y) -25.18%-41.51%-7.96%-43.14%-57.01%-17.19%55.20%89.19%274.85%218.49%63.63%33.68%10.36%-0.21%11.98%23.75%-0.63%-181.25%9.04%-792.09%16.54%207.19%-29.70%17.13%-38.64%90.30%-75.88%101.35%-99.96%-104.03%-105.44%-581.45%-122,100.00%-362.20%-2,500.00%-8.31%-28.28%474.70%-63.88%15.95%-1,918.98%-355.65%-231.68%-20.77%72.28%100.98%100.08%95.38%1,109.09%18,200.00%151.85%-102.11%-69.73%-6.36%82.86%4,414.29%214.80%223.24%301.82%20.61%147.59%
EBT Growth (3y) 6.44%15.55%32.71%12.88%21.16%38.07%41.68%46.28%60.19%-66.10%25.95%-137.81%8.52%-4.57%-4.96%-108.76%-10.76%18.34%-43.03%-57.39%-93.40%56.50%-26.19%62.25%-32.01%-33.04%-32.79%58.72%-38.01%-11.26%-62.86%-85.50%-3,061.48%-253.77%-420.88%-3.21%-92.91%27.93%26.08%36.27%-32.88%35.12%31.43%26.13%86.45%26.88%30.25%26.91%122.28%458.70%79.77%3.09%33.13%
EBT Growth (5y) 5.75%-26.59%23.34%-70.28%15.55%18.05%16.87%-81.97%24.07%39.42%-19.46%-33.71%-80.06%-15.63%-15.00%-19.73%-18.62%-18.22%-17.73%-19.17%-19.62%27.92%-19.07%45.30%-57.81%-40.11%-30.99%41.02%-40.72%-55.49%-64.16%-232.60%48.56%85.38%17.57%16.78%52.63%17.41%17.22%17.56%-22.78%19.58%23.03%15.43%16.32%18.45%
EBT Margin Growth (1y) -0.00M-0.00M-518.00-0.00M-0.00M-0.00M-986.00-718.00768.000.00M866.00550.00431.00-24.00448.00599.00-277.00-0.01M67.00-0.03M222.000.01M-687.00-0.00M-428.000.00M-0.00M0.03M-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-852.00-930.000.01M-780.000.00M-0.07M-0.04M-0.02M-0.00M0.04M0.03M0.02M0.03M0.00M0.00M0.00M-0.00M-0.00M-152.00243.000.00M747.000.00M0.00M388.000.00M
EBT Margin Growth (3y) -0.00M-0.00M-638.00-0.00M-850.0022.00329.00431.00921.00-0.00M0.00M-0.03M376.00-430.00-172.00-0.03M-483.000.00M-0.00M-0.00M-0.00M0.00M-0.00M0.02M-0.01M-0.01M-0.01M0.03M-0.01M613.00-0.01M-0.00M-0.07M-0.03M-0.02M-0.00M-0.03M0.00M0.00M0.00M-0.00M0.01M0.00M0.07M0.03M0.02M0.01M0.03M0.00M0.00M0.00M-850.000.00M
EBT Margin Growth (5y) -0.00M-0.01M-122.00-0.03M-905.00-384.00-291.00-0.03M716.000.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M0.01M-0.01M0.02M-0.07M-0.03M-0.03M0.02M-0.03M-0.01M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.00M-0.01M0.00M0.01M0.07M0.03M0.03M
EBT Margin (QoQ) -471.00-690.00764.00-643.00-884.00245.00-264.00-0.00M-214.00638.004.00341.00442.0079.00-312.00221.00-12.00551.00-162.00-655.00-0.01M0.01M-0.03M0.03M-363.00337.00-0.03M0.03M0.00M-0.01M-858.00-682.00-557.00455.00-0.00M731.00365.00-215.00-0.00M653.000.01M-0.01M603.00-0.07M0.04M0.01M0.02M-0.02M0.03M-192.000.00M-0.00M-0.00M-455.00-556.00676.00183.00-60.000.00M-624.00762.00367.00-118.000.00M
EBT (QoQ) -6.30%-29.23%43.53%-21.39%-26.75%11.37%-11.33%-40.56%41.09%108.70%8.10%17.77%19.87%7.23%-11.69%-2.77%8.39%20.33%-2.41%-21.93%-188.63%261.47%-719.45%113.15%-18.48%5.89%-830.26%109.73%152.81%-86.58%-59.17%-99.71%-25,500.00%81.89%-3,510.87%26.55%3.77%-1.87%-50.42%13.01%381.09%-144.56%22.86%-1,989.75%64.41%42.19%71.91%-379.68%101.26%-95.45%428.40%-31.20%-55.30%-48.66%-113.33%1,089.29%38.27%0.26%214.58%-27.81%41.97%24.64%-5.57%48.18%
Enterprise Value Growth (1y) -31.64%-40.70%11.10%6.29%-180.73%54.40%46.96%59.52%94.10%60.84%67.87%-23.58%-174.76%-119.34%-106.47%60.80%79.60%72.04%-267.55%-578.92%-1,332.04%-854.75%7.01%8.29%15.36%-39.34%-62.92%-100.30%-50.93%-2.84%-1.88%65.84%59.14%59.72%64.72%31.64%35.81%-47.08%79.37%83.76%65.49%81.05%-43.02%-235.13%-56.50%-193.62%-231.42%-96.42%9.38%-0.29%-40.91%-40.76%-65.35%14.66%40.35%49.99%63.86%40.70%9.86%-28.91%-78.16%
Enterprise Value Growth (3y) 39.82%36.90%46.69%22.32%23.09%26.84%29.40%41.90%67.90%37.84%-34.59%-48.71%-100.23%-80.24%-91.81%-34.64%-35.23%-54.94%-77.25%-131.91%-163.49%-139.17%-15.57%14.38%19.48%16.74%16.34%22.37%26.58%15.23%57.99%66.41%55.10%51.76%52.96%28.08%29.75%6.47%0.75%-1.99%20.41%-68.14%-93.72%-63.01%-55.30%-76.47%-22.79%-18.19%13.92%15.69%8.84%3.19%-2.11%
Enterprise Value Growth (5y) 34.32%31.21%-2.83%-4.52%-5.86%-0.89%-3.76%-4.08%16.71%-26.15%-29.87%-43.29%-59.29%-53.02%-63.58%-10.80%-8.81%-9.03%-14.88%-23.84%-36.84%-51.97%35.42%41.31%35.05%30.61%29.62%23.94%26.55%19.46%18.88%22.57%21.47%19.13%4.20%0.82%-0.86%-10.15%-0.14%2.27%18.71%-23.22%-29.76%-18.42%-19.28%-28.75%
Enterprise Value (QoQ) 5.65%-15.43%-12.24%-7.69%-0.84%27.07%-18.31%-222.62%83.62%15.16%9.70%53.00%-8.76%30.39%-247.32%-4.50%13.18%34.47%34.06%45.61%-18.98%-761.35%-21.80%-14.73%20.68%16.11%-20.13%-5.88%-30.58%1.91%-47.68%20.22%11.02%2.83%50.48%4.57%12.29%14.89%4.03%10.40%-100.97%88.06%24.46%-90.46%-10.34%9.90%-77.00%11.06%-107.02%-1.69%4.49%-12.55%-15.52%-13.48%4.59%-32.21%40.38%20.68%20.01%4.46%2.16%-20.56%-14.40%-32.03%
EPS (Basic) Growth (1y) -14.74%-37.21%-12.42%-36.58%-65.41%-32.26%-2.17%26.82%163.04%145.00%72.22%-19.84%12.40%5.44%7.10%63.68%-7.97%-427.40%10.32%-1,063.18%10.26%122.66%-26.83%28.90%-46.38%77.39%-79.10%101.27%-112.16%-107.35%-128.57%-1,955.74%-1,333.33%-826.67%-1,575.00%100.96%-35.66%250.36%25.37%-68.71%-768.00%-366.99%-236.00%-4,501.69%69.98%98.78%78.27%88.82%2,291.18%235.62%221.57%-126.17%-81.82%2,792.31%-43.55%630.77%394.44%-85.60%-251.43%-22.41%198.88%
EPS (Basic) Growth (3y) -8.12%1.39%13.85%-13.61%0.75%20.51%21.74%18.50%39.61%-118.68%26.72%-144.62%4.48%-7.86%-4.74%-136.39%-18.36%9.59%-44.75%-55.73%-27.48%69.08%-26.90%44.91%-43.17%-47.49%-44.22%26.04%-63.43%0.81%-77.28%-61.79%-452.64%-233.82%-247.60%49.04%-52.33%63.43%18.33%33.70%-10.67%44.06%273.30%26.84%58.81%27.11%230.75%27.58%218.93%47.66%-1.29%2.53%39.02%
EPS (Basic) Growth (5y) -4.31%-41.12%11.76%-64.82%0.74%5.36%7.81%-68.03%9.98%27.73%-20.83%-35.24%-15.71%-16.02%-15.46%-35.90%-24.14%-23.70%-22.93%-56.56%-27.72%19.25%-20.55%14.88%-67.05%-46.95%-35.14%50.04%-52.18%-15.25%-35.73%-41.47%64.19%70.42%16.61%19.93%22.44%16.37%242.42%17.08%-0.19%23.65%193.19%48.89%18.00%22.79%
EPS (Basic) (QoQ) -9.58%-25.53%39.68%-9.35%-33.40%3.87%1.14%-50.56%30.43%50.00%31.11%2.54%21.49%5.44%-38.97%43.77%13.97%7.10%-6.73%-19.16%-505.45%136.09%-914.32%109.25%-16.67%16.52%-891.26%106.98%175.68%-86.27%-52.01%-166.98%-66.67%46.67%-3,016.73%48.26%-7.75%3.60%101.79%-7,402.88%219.43%-147.85%100.75%-202,711.23%63.27%39.78%90.18%-1,281.82%98.51%-973.53%392.16%-33.56%-60.61%58.97%-162.90%146.15%6,166.67%-96.90%491.43%-57.00%82.49%-132.63%403.05%65.61%
EPS (Weighted Average and Diluted) Growth (1y) -14.74%-36.88%-12.42%-36.54%-65.41%-32.58%-2.17%26.55%160.87%145.00%72.22%-19.77%13.33%5.44%7.10%63.75%-8.01%-427.40%10.23%-1,064.01%10.64%121.78%-32.42%28.90%-46.31%84.60%-77.39%88.82%2,276.47%234.25%219.61%-126.35%-82.65%2,823.68%-42.62%620.51%417.65%-85.54%-251.43%-21.10%201.14%
EPS (Weighted Average and Diluted) Growth (3y) -8.37%1.40%13.85%-13.63%0.75%20.31%21.74%18.46%39.59%-118.68%26.68%-144.77%4.88%-9.06%-7.25%-136.47%-18.24%9.60%-44.77%230.50%27.58%216.99%47.45%-1.29%2.67%39.32%
EPS (Weighted Average and Diluted) Growth (5y) -4.32%-41.13%11.74%-64.84%0.80%4.43%6.09%-68.03%10.07%27.74%-20.85%50.17%-52.08%-15.25%-35.75%
EPS (Weighted Average and Diluted) (QoQ) -9.62%-25.50%39.58%-9.29%-33.08%3.37%1.14%-50.56%30.43%50.00%30.84%1.90%22.50%5.44%-39.05%43.96%13.97%7.10%-6.81%-19.13%-505.63%136.06%-915.02%109.28%-20.13%11.85%-957.45%107.01%174.58%-86.30%-1,299.67%98.51%-973.53%390.20%-33.78%-61.22%60.53%-163.93%143.59%6,435.29%-96.85%480.00%-56.65%82.54%-132.99%402.20%65.45%
FCF Margin Growth (1y) -0.00M0.00M-0.01M0.00M13.00-0.00M0.01M-0.00M-0.00M0.00M464.000.00M0.00M-0.00M-963.00-0.00M-254.000.00M26.000.00M-896.00-0.00M-919.000.00M315.000.01M0.00M-0.00M-0.00M-0.01M-0.00M-817.00-0.00M-0.00M-0.00M-37.000.00M-0.00M-571.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M-217.0044.000.00M-0.01M-0.00M793.000.00M0.01M0.00M0.00M426.00
FCF Margin Growth (3y) -0.01M0.00M-0.00M-138.000.00M-0.00M0.01M-0.00M0.00M0.00M-473.00909.000.00M-0.00M-0.00M907.00-835.000.01M0.00M562.00-0.01M-0.00M-593.00-0.00M-0.01M-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M0.00M-0.00M-0.00M49.000.01M0.00M0.00M0.00M132.00415.000.01M0.00M-176.00-0.01M-0.00M-976.000.00M0.00M
FCF Margin Growth (5y) -0.00M0.00M-0.00M-316.00780.00-0.00M0.00M-605.000.00M0.01M0.00M-704.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-292.00-0.00M-0.01M-0.00M-18.00-0.01M-0.00M375.000.00M-0.00M-0.01M-0.00M0.00M0.00M0.01M209.000.00M-0.01M-0.00M0.00M0.00M-0.00M0.01M0.01M0.00M
FCF Margin (QoQ) -0.00M0.00M-723.00-0.00M0.00M-0.01M0.01M-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M0.00M-349.00-0.00M-257.00325.000.00M18.00-0.00M0.00M-0.00M-0.00M-582.000.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-612.00637.00-0.01M0.00M43.000.00M-777.00-0.01M0.00M0.01M-0.01M-65.000.00M0.01M-0.01M585.00-665.00-107.00-0.00M0.00M-0.01M0.01M763.000.00M-0.00M677.00-39.000.00M
FCF Payout Ratio Growth (1y) -1,943.59%1,545.42%-760.93%981.80%-1,828.87%-189.14%-6,133.46%140.59%95.19%151.17%116.23%-53.23%261.01%-802.55%-191.92%-1,736.38%63.52%129.46%-46.70%112.63%-54.51%-137.19%91.08%-82.06%-93.58%101.59%108.46%37.86%-156.18%-2,171.21%-402.29%-198.98%-8.93%69.90%35.09%-8.46%-330.34%
FCF Payout Ratio Growth (3y) -167.33%104.83%305.85%130.04%51.74%-73.30%-110.27%-173.30%28.60%45.17%39.74%-1.12%47.32%-40.44%-28.47%-28.16%-63.72%26.03%26.22%26.64%-26.34%-28.52%71.63%-30.94%-26.81%53.70%45.03%-51.54%-66.71%-55.93%
FCF Payout Ratio Growth (5y) 114.14%73.33%-147.11%90.61%25.48%-18.65%-4.00%-16.04%14.91%14.94%14.89%-24.89%46.66%-17.65%-15.22%-20.17%-15.20%59.52%53.50%49.29%-15.74%0.61%
FCF Payout Ratio (QoQ) -405.60%139.90%5.58%-1,532.05%339.60%-118.25%272.81%-2,653.36%88.93%-1,175.89%106.67%-151.05%217.80%304.56%-80.77%75.73%-614.00%47.07%-242.27%117.56%-7.39%-363.57%129.47%-36.77%-175.72%36.77%159.25%-77.37%-81.22%236.14%865.09%-109.22%-592.43%50.94%-216.01%89.85%-91.34%-5.79%-428.01%59.74%
Free Cash Flow Growth (1y) -105.42%196.28%-310.14%32.32%25.64%-280.26%97.41%-32.88%-3,494.83%311.19%765.15%130.44%183.36%-119.11%-246.01%-112.29%-7.77%610.03%-2.34%895.73%-55.96%-154.08%-126.07%11.63%6.23%651.66%200.13%-93.63%-337.33%-104.67%-135.29%-243.40%-29.10%-398.34%-111.83%5.70%76.76%-212.07%-56.31%554.88%-350.75%44.64%82.07%36.81%84.34%83.61%-37.30%0.00%353.05%-463.39%-231.03%1.40%292.88%103.52%144.56%153.50%15.48%
Free Cash Flow Growth (3y) -51.10%78.27%-28.74%26.96%189.58%-39.72%36.88%-29.86%209.47%59.51%-115.01%31.12%32.74%-36.21%-75.20%2.97%-24.43%158.21%62.82%36.90%-45.97%-28.85%7.22%-28.10%-73.86%-8.70%9.21%-27.78%-39.45%-39.70%-46.87%83.22%-10.58%-104.96%15.96%98.90%45.26%34.34%27.27%10.96%1.01%33.82%21.57%-22.81%-67.95%-49.12%-42.65%66.33%51.50%
Free Cash Flow Growth (5y) 2.20%41.00%-20.50%14.89%61.69%-31.99%10.27%11.05%71.72%52.10%89.60%-30.66%3.11%-16.39%-26.14%-15.99%-27.14%-28.79%-11.61%5.21%-18.46%-33.04%-21.47%-15.24%-40.16%-17.28%26.83%-11.72%-20.14%-15.62%-18.00%26.69%45.05%19.29%3.58%12.30%-76.31%-18.54%23.42%21.43%-33.31%17.41%17.65%43.69%
Free Cash Flow (QoQ) -133.66%350.62%-7.91%-106.98%697.44%-647.00%157.98%-103.92%-1,348.28%92.14%1,603.03%-310.18%185.08%-75.25%420.73%-23.97%-119.51%-89.09%56.16%670.46%7.86%-137.94%440.85%-68.43%-232.44%-58.61%268.31%-69.95%587.73%-71.21%-89.29%-1,219.50%86.46%-117.43%56.49%-907.89%47.74%7.58%80.63%-148.37%-601.87%53.71%156.37%-346.11%13.79%85.01%530.23%-128.18%9.81%-25.59%-5.36%-204.93%42.46%-535.94%65.87%21.04%212.56%-88.39%331.78%-5.21%142.99%
Gross Margin Growth (1y) -735.00-0.00M-242.00-0.00M-0.00M-247.00-626.00-577.00357.00643.00642.00288.00358.002.0058.00435.00-314.00-163.00294.00-35.00424.0027.00-119.00-581.00-15.00896.00-0.00M-715.00-0.00M-0.00M-773.00-0.00M-0.00M-0.00M-0.00M-730.00-396.00-0.00M-0.00M-0.00M0.00M-242.00-888.00-159.00298.000.00M0.00M0.00M0.00M759.00377.00
Gross Margin Growth (3y) -0.00M-666.00-226.00-0.00M-496.00397.0074.00146.00401.00482.00994.00688.00468.00-134.00233.00-181.0094.00760.00-980.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-186.000.00M0.00M0.00M0.00M892.00
Gross Margin Growth (5y) -0.00M-826.00126.00-900.00-387.00261.00249.00-469.00810.000.00M-280.00-607.00-983.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-790.00-971.00-0.00M-998.00-219.00-278.000.00M0.00M0.00M
Gross Margin (QoQ) -615.00-343.00758.00-534.00-941.00475.00-12.00-735.0023.0097.0037.00200.00309.0097.00-317.00270.00-48.00153.0060.00-480.00104.00610.00-268.00-21.00-293.00463.00-730.00545.00618.00-0.00M-290.00-176.00-464.00157.00-0.00M-438.00289.00-82.00-499.00-104.00-374.00-438.00-301.000.00M0.00M-449.00-620.00-226.00406.00280.00-163.000.00M5.0079.00420.00254.00-377.00
Gross Profit Growth (1y) -17.66%-31.78%0.30%-30.78%-35.88%29.70%86.42%113.06%203.69%116.63%41.14%18.13%3.78%0.50%0.73%13.65%1.58%2.43%12.97%1.29%18.13%-6.35%-17.47%-36.03%-30.25%0.54%-56.78%-47.81%-57.14%-70.29%-30.27%-44.39%-52.44%-31.29%-40.48%-36.45%-20.15%-26.80%-47.21%-53.41%510.08%-19.03%-36.12%2.00%51.61%311.03%181.93%106.72%156.48%28.06%5.03%
Gross Profit Growth (3y) 17.05%24.22%38.19%20.33%26.43%41.34%38.39%41.95%47.38%30.65%17.11%10.79%7.59%-1.21%-2.07%-9.70%-5.76%-1.20%-26.14%-30.33%-29.32%-34.60%-37.11%-42.95%-47.81%-41.01%-43.60%-43.08%-45.40%-46.93%-39.71%-45.19%-29.58%-14.91%22.40%31.21%161.81%62.13%23.67%
Gross Profit Growth (5y) 11.07%14.56%24.60%14.93%19.39%22.06%19.83%13.13%21.41%15.99%-10.54%-14.61%-17.93%-22.04%-22.31%-26.55%-29.79%-27.75%-30.07%-34.61%-33.09%-32.44%-39.94%-44.02%-15.63%-20.89%-10.44%-7.73%-10.44%-18.25%-9.16%1.43%1.82%15.44%26.99%36.64%
Gross Profit (QoQ) -6.87%-22.45%37.90%-17.33%-22.84%14.02%-4.82%-23.42%56.06%63.89%8.77%9.16%11.32%6.78%-8.96%-4.10%7.81%7.02%2.72%-14.29%8.71%18.03%-7.90%-0.03%-13.82%4.01%-28.62%9.01%24.23%-55.29%-13.79%-10.48%-13.89%4.93%-31.25%-23.44%24.40%-9.11%-26.59%-3.81%14.05%-34.45%-35.22%499.22%95.15%-20.20%-34.04%-21.17%53.96%27.41%-1.96%113.72%5.60%-6.57%21.64%6.71%-13.39%
Interest Coverage Ratio Growth (1y) -2.50%
Interest Coverage Ratio (QoQ) -63.48%
Net Cash Flow Growth (1y) -43.20%114.33%-358.12%-141.50%2,793.44%-32,805.68%75.98%-72.25%-108.99%98.60%6.68%210.36%127.57%-188.83%-182.02%-416.45%-147.29%93.04%607.00%-100.00%928.67%-2,901.23%-140.85%77.46%314.01%-21.55%18.80%663.85%-192.72%65.14%271.05%-140.12%102.01%119.90%-152.17%128.37%32.58%3,122.93%-186.46%-141.27%272.88%-97.43%97.38%545.40%-138.64%-298.82%-89.86%-7.06%362.36%-230.00%-232.57%-155.30%-107.18%97.22%157.82%163.26%980.11%
Net Cash Flow Growth (3y) -51.49%13.09%-37.13%-7.60%-10.50%-147.86%14.17%-81.87%-26.24%85.88%148.48%-91.15%45.50%-82.04%-80.09%-50.76%153.15%-36.42%-18.92%65.60%-216.85%-133.41%-17.21%20.11%-57.46%27.74%10.18%38.24%-70.89%61.80%-36.73%-26.97%28.04%29.37%-26.81%36.11%-57.54%-53.95%47.79%-52.44%128.61%2.76%-62.32%138.77%-69.89%-55.00%-42.98%23.98%58.89%
Net Cash Flow Growth (5y) -17.00%33.31%52.60%-47.55%22.95%-96.94%-5.54%-22.08%-16.66%36.57%-34.65%61.17%-32.91%-20.64%58.84%-39.20%-21.31%16.83%-8.46%18.02%23.27%142.33%-23.28%43.09%-17.57%15.66%44.15%26.03%-15.27%35.19%33.81%47.21%25.91%39.93%-31.20%23.48%-48.97%-49.08%-16.54%53.46%18.53%-3.62%29.74%56.34%
Net Cash Flow (QoQ) -142.37%292.51%-7.45%-24.77%-89.31%-3,567.05%85.12%5,345.15%-220.86%97.45%-6.68%-173.66%81.17%-69.73%226.17%-31.63%-297.29%-65.72%-41.58%89.78%70.97%12,174.07%-155.85%142.33%-205.15%-64.34%69.19%877.58%-130.87%-9.78%313.96%-227.86%88.39%638.74%-150.19%106.39%15.17%-1,512.20%127.29%-70.13%2,699.58%-225.52%96.07%369.94%-80.68%-227.65%769.12%-123.42%0.59%-21.89%-70.55%-140.52%751.16%-267.30%69.97%21.96%81.68%35.36%725.64%-14.62%154.88%
Net Income Growth (1y) 169.09%130.77%-132.76%-62.63%-107.09%-131.67%-57.89%29.73%-523.81%389.47%-426.67%-560.42%232.06%372.73%48.73%-69.23%-111.56%-3,247.69%213.58%-937.43%90.00%98.77%-353.26%75.52%-350.00%98.02%97.00%110.42%33.33%300.00%71.43%-85.86%83.33%-2,100.00%69.82%99.63%92.14%95.61%2,851.22%247.16%233.67%-124.20%-84.30%2,563.99%-52.07%701.83%415.57%-85.87%-253.73%-30.49%196.50%
Net Income Growth (3y) -47.22%28.37%-67.79%-61.76%-16.39%63.03%-62.15%-129.63%1.61%-655.22%71.75%-335.91%75.19%-56.55%-13.82%-62.60%-27.08%-26.15%55.79%31.32%33.06%26.00%-26.45%26.07%20.63%7.48%-1,611.44%-1,305.08%-1,397.77%-271.71%-1,985.92%19.97%26.36%70.91%26.37%140.96%26.58%247.80%47.23%0.51%0.41%33.89%
Net Income Growth (5y) -16.89%-216.34%9.67%-110.36%-14.95%-29.79%-65.09%-94.28%15.59%36.25%25.25%15.58%46.03%-40.80%58.27%15.59%-14.94%-18.20%-584.61%-155.92%-95.89%6.17%-298.78%-82.96%-137.41%-131.39%209.06%229.86%85.92%251.16%-27.82%58.02%16.03%17.89%
Net Income (QoQ) -76.36%123.08%70.69%198.99%-79.73%-131.67%294.74%-156.76%9.52%-57.89%260.00%-372.92%141.98%-387.27%-39.87%178.28%50.29%-131.15%-361.73%94.65%-40,820.00%101.12%-4,317.39%99.95%-4,950.00%-130.69%-307.73%99.05%77.78%-250.00%1,514.29%-106.06%166.67%-150.00%800.00%-107.14%-7,900.00%63.13%39.39%89.72%-1,213.46%99.55%-1,187.80%383.42%-31.12%-59.97%71.06%-151.32%144.69%6,690.98%-96.92%544.31%-61.72%86.17%-133.48%391.33%63.31%
Net Income towards Common Stockholders Growth (1y) -14.04%-36.94%-12.92%-36.31%-66.06%-19.15%57.11%72.87%313.05%234.79%68.10%-4.32%19.45%5.68%10.27%64.75%-7.74%-429.08%13.26%-1,066.10%10.88%121.85%-32.27%28.72%-46.17%126.26%-70.96%101.52%-114.93%-107.85%-130.54%-652.53%-443.41%-231.36%108.63%101.25%100.14%98.94%-59.09%-50.00%-1,502,600.00%-68,887.50%-74,088.89%-5,084.62%69.86%99.54%92.07%95.61%2,311.76%247.16%233.67%-124.20%-84.30%2,563.99%-52.07%701.83%415.57%-85.87%-253.73%-30.49%196.50%
Net Income towards Common Stockholders Growth (3y) 6.41%19.51%32.00%1.75%18.75%41.96%42.80%39.67%65.73%-138.95%28.05%-158.27%6.91%-8.75%-5.43%-137.20%-18.03%17.61%-39.38%-52.84%-27.84%66.14%-27.24%60.85%-34.57%-37.31%-80.29%26.01%-89.50%-26.05%-77.91%-67.39%-388.36%-189.27%-196.68%32.12%-86.24%67.68%-196.25%-485.78%316.98%341.97%188.14%26.36%70.86%26.38%145.44%26.58%224.64%47.23%0.51%0.41%33.89%
Net Income towards Common Stockholders Growth (5y) 5.84%-51.33%23.49%-79.75%11.36%15.52%17.44%-83.43%22.13%41.91%-16.21%-30.23%-15.98%-16.38%-15.72%-24.20%-19.60%-19.37%-64.21%-62.65%-76.67%73.28%-70.81%14.87%-62.59%-44.50%-33.97%51.69%-48.58%-14.97%-21.36%-9.06%34.94%38.23%16.54%18.93%28.98%40.86%216.71%163.70%153.50%133.82%145.99%58.02%16.03%17.92%
Net Income towards Common Stockholders (QoQ) -9.22%-25.32%39.38%-9.03%-33.40%3.13%1.94%-51.52%58.65%100.40%12.17%15.83%28.59%0.62%-36.16%44.61%13.77%4.99%-4.62%-19.02%-505.80%136.13%-913.62%109.29%-20.03%12.00%-956.35%107.02%236.11%-85.62%-55.09%-168.80%-76.74%44.08%-712.55%32.34%-7.77%101.46%18.18%-92.31%-900.00%156.25%44.44%-231,253.85%63.27%39.67%90.27%-1,297.69%99.44%-935.29%383.42%-31.12%-59.97%71.06%-151.32%144.69%6,690.98%-96.92%544.31%-61.72%86.17%-133.48%391.33%63.31%
Net Margin Growth (1y) -319.00-945.00-610.00-926.00-0.00M-0.00M-762.00-881.00815.000.00M783.00-331.00598.00164.00321.000.00M-458.00-0.01M187.00-0.03M44.000.01M-693.0056.00-635.000.00M-0.00M0.03M-0.00M-0.01M-0.00M-0.01M-0.00M-0.00M605.000.00M0.00M0.00M-35.00-40.00-0.07M-0.03M-0.02M-0.00M0.04M0.03M0.02M0.03M0.00M0.00M0.00M-0.00M-0.00M0.02M-751.000.00M710.00-0.02M-0.00M-837.000.00M
Net Margin Growth (3y) -0.00M-825.00-589.00-0.00M-0.00M284.00342.00-70.00955.00-0.01M0.00M-0.03M184.00-730.00-185.00-0.03M-0.00M0.00M-0.00M-0.00M-0.00M0.01M-0.00M0.03M-0.01M-0.01M-0.00M0.03M-0.00M-0.01M-0.00M-718.00-0.07M-0.03M-0.02M0.00M-0.03M0.00M-0.00M-0.00M0.00M0.00M692.000.07M0.03M0.02M0.02M0.03M0.00M0.00M618.00-873.000.00M
Net Margin Growth (5y) -0.00M-0.01M-81.00-0.03M-0.00M-610.00-165.00-0.03M364.000.00M-720.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-0.00M-0.00M0.01M-0.00M0.03M-0.07M-0.03M-0.03M0.03M-0.03M-0.01M-0.00M-702.000.00M0.00M0.01M0.00M0.00M217.000.02M481.000.00M962.000.00M0.07M0.03M0.03M
Net Margin (QoQ) -518.00-364.00524.0039.00-0.00M-29.00207.00-0.00M38.00445.0088.00244.00580.00-128.00-0.00M0.00M146.0029.00-205.00-427.00-0.01M0.01M-0.03M0.03M-334.00416.00-0.03M0.03M0.00M-0.00M-780.00-0.00M-449.00443.00-0.00M0.00M67.000.00M14.00-60.00-32.0044.009.00-0.07M0.04M0.01M0.02M-0.03M0.03M-0.00M0.00M-952.00-0.00M520.00-0.00M926.000.02M-0.02M0.00M-0.00M0.00M-0.00M0.00M0.00M
Operating Income Growth (1y) -27.54%-45.16%-7.60%-42.38%-57.50%4.64%66.46%108.61%317.72%194.55%64.87%28.18%10.46%3.53%5.77%24.29%-0.76%-166.21%17.03%-739.52%26.80%239.02%-24.97%17.33%-34.45%8.65%-71.34%103.21%-81.57%-93.37%-68.98%-414.00%-188.75%-217.27%-217.04%56.55%-58.48%-382.82%-463.72%-75.39%-3,653.75%-547.52%60.03%12.43%72.23%100.95%103.28%94.11%-260.82%1,887.10%117.03%36.54%-73.05%-6.81%244.71%1,200.00%471.69%211.23%388.05%50.69%37.51%
Operating Income Growth (3y) 8.75%19.12%36.36%15.50%25.16%47.22%42.65%49.23%66.06%-58.99%26.84%-130.13%11.60%-1.60%-2.43%-104.65%-6.22%0.00%-36.87%-44.61%-46.49%28.06%-59.44%56.30%-28.20%-27.74%-28.14%64.74%-31.22%-33.42%-59.36%-63.77%-279.83%-238.14%-66.75%12.61%-154.69%31.95%27.53%15.02%53.72%31.25%30.31%26.05%78.66%29.58%30.58%26.71%123.92%212.83%69.45%132.20%28.43%
Operating Income Growth (5y) 7.11%-25.86%25.70%-70.11%19.80%24.04%20.58%-81.27%30.64%24.98%-15.19%-23.00%-30.01%-41.49%-39.28%-21.64%-16.38%-15.75%-15.90%-17.42%-17.24%10.74%-19.53%42.37%-52.98%-35.92%-17.44%41.70%-36.29%-52.93%-51.49%-23.42%-20.69%11.47%16.68%16.71%21.21%19.10%18.61%18.74%21.90%19.15%21.22%15.40%16.66%27.60%
Operating Income (QoQ) -10.39%-28.69%45.03%-21.81%-32.18%20.15%-9.56%-42.34%66.99%91.13%13.35%15.46%17.75%6.98%-11.88%-0.50%10.36%9.29%3.55%-20.55%-173.63%293.20%-665.88%115.75%-19.27%4.27%-723.49%112.49%33.80%-72.50%-30.07%-28.38%-51.90%28.78%-807.82%79.76%36.45%-28.53%-162.77%26.16%-93.60%-50.06%18.25%-1,480.42%66.60%90.74%-79.13%-401.18%101.14%-68.04%68.74%494.87%-33.28%-79.32%-216.47%267.68%130.72%-23.50%271.67%-12.86%25.61%19.97%14.76%-20.48%
Operating Margin Growth (1y) -0.00M-0.00M-493.00-0.00M-0.00M-745.00-772.00-435.000.00M0.00M942.00457.00470.00115.00236.00653.00-306.00-0.01M372.00-0.03M573.000.01M-489.00-0.00M-258.00966.00-0.00M0.03M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-773.00-0.00M-0.00M-0.00M-0.06M-0.02M976.00-0.00M0.04M0.03M0.00M0.03M-561.000.00M0.00M139.00-0.00M-156.00360.000.00M0.00M0.00M0.00M882.00715.00
Operating Margin Growth (3y) -0.00M-0.00M-323.00-0.00M-480.00703.00406.00675.000.00M-0.00M0.00M-0.03M738.00-137.00119.00-0.03M10.00714.00-0.00M-0.00M-0.00M0.00M-0.00M0.02M-0.01M-0.00M-0.00M0.03M-0.01M-0.01M-0.01M-0.01M-0.07M-0.03M-0.00M-124.00-0.03M894.000.00M436.000.00M0.01M0.00M0.07M0.03M0.00M0.01M0.03M0.00M0.00M0.00M0.00M782.00
Operating Margin Growth (5y) -0.00M-0.01M285.00-0.03M-212.00450.00289.00-0.03M0.00M0.00M-812.00-0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-252.00-0.01M0.02M-0.07M-0.03M-0.01M0.02M-0.03M-0.00M-0.00M-0.00M-985.00631.000.01M0.00M473.000.00M0.00M0.00M0.00M0.01M0.01M0.07M0.03M0.01M
Operating Margin (QoQ) -699.00-639.00800.00-660.00-0.00M493.00-191.00-0.00M172.00466.00146.00309.00411.0075.00-339.00323.0057.00196.0078.00-636.00-0.01M0.01M-0.03M0.03M-463.00332.00-0.03M0.03M760.00-0.00M-506.00-372.00-619.00170.00-0.01M0.00M519.00-261.00-0.00M756.00-693.00-0.00M514.00-0.06M0.04M0.02M-0.00M-0.02M0.03M-88.000.00M0.00M-461.00-750.00-436.00603.00427.00-234.000.00M-309.00564.00264.00364.00-477.00
Profit After Tax Growth (1y) -13.19%-36.15%-10.49%-35.65%-64.72%-17.51%56.04%71.56%314.94%224.83%72.74%5.60%14.05%5.81%7.83%64.98%-6.63%-423.41%11.14%-959.94%9.84%123.26%-26.75%28.39%-45.87%117.30%-72.25%101.64%-114.47%-107.68%-132.05%-614.81%-446.69%-231.87%-414.18%2.35%-35.52%369.74%-36.21%-6.09%-1,479.67%-372.23%-254.43%73.33%69.74%99.44%92.21%95.63%1,919.35%242.57%222.11%-126.06%-78.12%2,563.99%-47.53%612.93%280.00%-83.86%-253.73%-23.67%191.18%
Profit After Tax Growth (3y) 8.32%19.60%34.12%5.25%18.63%41.53%42.71%44.05%64.10%-135.83%27.45%-157.04%5.36%-7.32%-4.25%-129.95%-17.81%17.80%-39.09%-53.45%-27.77%66.15%-27.35%60.76%-34.41%-36.68%-34.94%56.49%-45.37%-11.76%-61.91%-94.28%-389.14%-189.92%-191.71%34.87%-86.40%65.50%27.83%40.65%-34.82%33.76%28.95%26.33%70.18%26.50%153.98%26.58%197.47%47.14%0.51%0.68%34.27%
Profit After Tax Growth (5y) 6.24%-51.02%23.66%-79.32%11.36%16.36%18.80%-82.79%21.31%41.23%-15.89%-29.37%-15.90%-16.36%-15.75%-23.36%-19.52%-19.30%-18.86%-20.18%-21.40%18.61%-19.69%42.55%-62.03%-43.40%-33.29%52.85%-48.10%-14.99%-21.24%-9.14%34.97%36.60%16.53%18.59%27.91%16.19%43.43%16.37%-18.02%18.40%21.23%58.02%16.04%17.80%
Profit After Tax (QoQ) -9.24%-25.26%39.41%-8.19%-33.25%4.77%0.22%-49.66%56.07%98.20%10.19%21.74%22.17%5.40%-32.64%31.48%13.35%7.42%3.06%-25.59%-492.60%136.91%-897.37%109.51%-16.85%16.24%-879.50%107.19%233.78%-85.16%-53.98%-163.46%-77.04%38.02%-639.36%32.61%-7.47%3.97%-40.41%6.48%313.92%-148.49%-9.37%-1,292.45%63.13%36.87%91.77%-1,479.86%99.32%-779.03%383.42%-31.12%-59.97%56.27%-160.49%157.82%4,773.53%-96.92%491.37%-57.16%106.97%-129.32%393.62%63.42%
Property, Plant & Equipment (Net) Growth (1y) 8.75%15.14%12.79%17.32%162.97%146.92%145.98%145.10%7.23%6.57%5.83%2.06%3.13%6.69%8.87%9.60%-3.80%-6.21%-12.41%-11.74%2.24%3.06%-11.54%-12.79%-16.32%-18.99%-1.52%0.21%0.34%1.25%17.90%15.41%15.60%14.74%-2.00%-2.54%20.90%19.79%19.66%-2.81%-27.58%-27.33%-27.40%-17.05%-91.98%-91.95%-90.78%3.78%6.87%9.17%15.24%21.63%67.19%70.59%68.52%58.87%18.31%14.13%11.73%10.40%
Property, Plant & Equipment (Net) Growth (3y) 45.28%44.70%43.19%43.17%42.74%41.07%41.51%39.96%2.08%2.16%0.30%-0.43%0.47%1.03%-5.52%-5.51%-6.28%-7.83%-8.62%-8.29%-4.96%-5.45%0.89%0.29%-0.99%-2.00%4.40%4.07%11.93%11.64%11.40%3.02%0.40%-0.04%-5.22%-7.73%-58.74%-58.77%-57.95%-60.79%-60.31%-59.85%-56.29%-54.22%-52.87%-46.98%-44.41%26.31%27.34%28.57%29.46%28.73%
Property, Plant & Equipment (Net) Growth (5y) 24.92%24.83%22.86%23.20%23.39%22.10%17.03%16.11%-1.86%-2.30%-2.55%-2.91%-3.16%-3.29%-0.42%-0.49%-0.92%-1.88%-2.49%-2.80%3.71%3.04%3.79%-0.91%-3.20%-3.91%-0.23%-1.90%-39.44%-39.45%-39.12%-39.03%-38.79%-40.29%-39.79%-39.07%-38.07%-33.56%-32.66%-34.88%-34.47%-33.71%-30.46%-28.98%-28.75%
Property, Plant & Equipment (Net) (QoQ) 2.27%3.39%0.12%2.72%8.28%1.28%4.14%130.24%1.68%0.90%3.77%0.73%1.05%0.20%0.07%1.79%4.53%2.24%0.75%-10.66%1.91%-4.52%1.52%3.49%2.73%-18.04%0.08%-0.68%-0.56%-0.37%1.84%-0.55%0.34%16.02%-0.30%-0.40%-0.41%-0.91%-0.85%23.56%-1.33%-1.01%-19.47%-7.93%-0.98%-1.10%-8.00%-91.10%-0.61%0.16%2.35%2.47%3.92%5.73%8.03%40.86%6.03%4.45%1.84%4.89%2.29%2.25%0.63%
Return on Assets Growth (1y) -2.000.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-5.00-5.00-7.00-7.002.002.006.006.002.002.001.001.001.001.000.00M0.00M0.00M0.00M0.00M0.00M-19.00-3.008.00-3.00-16.0023.0043.0048.004.00-1.0016.0010.0019.0023.00-14.00-12.00-18.00-16.00
Return on Assets Growth (3y) -2.00-1.00-1.00-1.00-1.00-1.000.00M-5.00-4.00-7.00-7.00-2.00-2.00-1.00-1.00-1.00-1.000.00M0.00M5.005.007.007.002.003.001.001.00-19.00-30.00-37.00-38.00-22.00-23.00-40.00-38.0029.0035.0039.0060.0042.0046.0064.0045.005.005.00
Return on Assets Growth (5y) -7.00-7.00-8.00-3.00-3.00-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-12.00-28.00-34.00-37.00-21.00-22.00-39.00-38.001.003.006.009.005.002.0022.0019.0026.0036.0045.00
Return on Assets (QoQ) -2.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-4.000.00M-2.00-1.005.000.00M2.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-11.00-6.00-1.0015.00-1.00-17.0039.003.003.003.00-5.00-2.0020.00-3.004.001.00-16.00-2.00-1.003.00
Return on Capital Employed Growth (1y) -4.00-6.00-4.00-7.00-7.00-5.00-3.004.005.004.003.001.001.001.000.00M-3.00-3.00-24.00-25.00-16.00-18.006.004.000.00M-1.0016.0017.0013.0014.00-8.00-7.00-4.00-4.00-1.000.00M-1.00-1.00-2.00-23.00-40.00-31.00-31.007.0027.00-12.00-24.0014.0046.0046.007.002.000.00M-2.001.005.008.0010.009.007.00
Return on Capital Employed Growth (3y) -7.00-6.00-4.00-3.00-2.000.00M0.00M2.002.00-19.00-22.00-18.00-20.00-18.00-21.00-20.00-22.00-2.00-4.00-4.00-5.0013.0014.008.009.007.0010.008.009.00-11.00-30.00-45.00-36.00-34.00-16.00-14.00-43.00-40.000.00M3.006.0029.0047.0037.0036.0020.0021.0054.0055.0016.0014.00
Return on Capital Employed Growth (5y) -9.00-29.00-29.00-22.00-23.00-18.00-21.00-15.00-17.002.00-1.00-6.00-7.00-10.00-11.00-11.00-12.00-11.00-11.00-9.00-10.0010.00-10.00-32.00-23.00-26.00-6.00-5.00-33.00-47.00-5.00-2.003.006.006.005.003.004.008.0011.0014.0037.0057.0049.00
Return on Capital Employed (QoQ) 0.00M-2.00-2.000.00M-2.000.00M-5.000.00M1.002.002.001.000.00M0.00M0.00M0.00M0.00M0.00M-4.000.00M-20.00-1.005.00-1.003.00-3.001.00-2.0020.00-2.00-3.00-1.00-3.00-1.000.00M-1.001.000.00M-1.00-1.00-1.00-21.00-18.008.000.00M17.002.00-30.0040.002.002.003.000.00M-2.00-1.000.00M3.002.002.003.001.001.00
Return on Equity Growth (1y) -2.000.00M-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-7.00-7.00-14.00-17.003.002.0012.0015.003.004.002.002.002.001.000.00M0.00M0.00M0.00M0.00M0.00M-40.00-30.00-1.002.00-27.0074.00105.00118.009.00-3.0040.0021.0039.0045.00-37.00-28.00-38.00-34.00
Return on Equity Growth (3y) -3.00-1.00-1.00-1.00-1.00-1.000.00M-7.00-7.00-14.00-17.00-4.00-5.00-1.00-2.00-2.00-1.000.00M0.00M7.007.0014.0017.004.005.002.002.00-40.00-72.00-99.00-109.00-70.00-72.00-97.00-97.0061.0082.00104.00163.00112.00121.00147.00111.0010.008.00
Return on Equity Growth (5y) -10.00-14.00-18.00-5.00-5.00-2.00-2.00-2.00-1.000.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M-23.00-67.00-94.00-107.00-68.00-71.00-96.00-97.001.008.0014.0021.0010.006.0054.0042.0054.0083.00114.00
Return on Equity (QoQ) -2.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-7.000.00M-7.00-3.0013.000.00M3.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-31.00-27.00-11.0039.00-2.00-24.0099.007.006.006.00-10.00-5.0049.00-13.007.001.00-33.00-3.00-2.005.00
Return on Invested Capital Growth (1y) -4.00-5.00-6.00-6.00-5.00-1.004.005.006.007.004.001.000.00M-2.00-2.00-4.00-3.00-34.00-37.00-27.00-29.0010.0011.003.001.0020.0020.0019.00-16.00-11.00-11.00-7.0029.000.00M1.00-31.00-4.00-12.00-23.000.00M-26.00-20.00-1.00-6.00-25.00-34.0042.0062.0067.005.002.0019.0015.0023.0029.00-10.00-11.00-20.00-22.00
Return on Invested Capital Growth (3y) -3.000.00M2.000.00M0.00M3.006.002.002.00-30.00-35.00-31.00-32.00-26.00-28.00-28.00-31.00-4.00-6.00-5.00-43.0019.0020.0015.0015.009.0011.00-19.009.00-24.00-32.00-38.00-1.00-33.00-23.00-37.00-55.00-59.0036.0010.0017.0031.0041.0039.0056.0047.0069.0093.0071.008.009.00
Return on Invested Capital Growth (5y) -7.00-36.00-37.00-31.00-32.00-21.00-20.00-22.00-25.000.00M-4.00-8.00-47.00-17.00-19.00-16.00-17.00-15.00-15.00-43.00-18.007.00-2.00-16.00-15.00-24.00-14.00-25.00-42.00-68.00-2.0035.004.009.0010.008.0023.0023.0063.0042.0026.0035.0044.0046.00
Return on Invested Capital (QoQ) 0.00M-2.00-2.000.00M-1.00-3.00-2.000.00M3.003.00-1.001.003.000.00M-3.000.00M2.000.00M-6.001.00-29.00-3.004.00-1.0010.00-2.00-3.00-3.0028.00-2.00-4.00-37.0033.00-2.00-1.00-1.004.000.00M-33.0026.00-5.00-11.00-10.000.00M1.008.00-14.00-19.0062.000.00M2.003.000.00M-3.0018.00-1.008.004.00-21.00-2.00-1.002.00
Return on Sales Growth (1y) 4.001.00-2.00-1.00-7.00-2.000.00M0.00M-1.001.00-1.00-3.003.002.001.00-1.00-2.00-74.001.00-30.000.00M71.00-3.0022.000.00M1.002.0013.000.00M0.00M0.00M-2.000.00M-2.000.00M-1.000.00M-658.00363.00284.00219.00283.0028.0034.0025.00-34.00-15.00164.00-8.0034.007.00-151.00-11.00-8.0022.00
Return on Sales Growth (3y) -4.000.00M-3.00-4.00-5.001.000.00M-4.000.00M-72.001.00-34.001.00-1.00-1.00-9.00-2.00-2.001.005.000.00M72.00-1.0034.000.00M-1.002.0011.000.00M-659.00-285.00-235.00-24.00-296.001.00-16.00-12.00671.00279.00238.00195.00300.0028.0026.006.00-9.0014.00
Return on Sales Growth (5y) -2.00-73.00-1.00-35.00-7.00-2.00-2.00-12.000.00M0.00M0.00M1.001.000.00M1.002.00-2.00-4.000.00M3.000.00M-659.00-284.00-233.00-12.00-295.00-1.00-16.00-12.0027.0018.007.0012.00-5.003.00172.005.00652.00304.00267.00
Return on Sales (QoQ) -2.001.001.005.00-5.00-2.001.00-1.000.00M0.00M1.00-2.002.00-2.00-1.004.001.00-3.00-3.003.00-72.0073.00-34.0033.00-1.00-1.00-9.0011.000.00M0.00M2.00-2.000.00M0.00M0.00M0.00M-2.001.000.00M0.00M374.0050.00212.00-272.00295.00-15.0040.00-10.00-11.005.00-19.009.00169.00-166.0022.00-17.0010.00-26.0025.0013.00
Revenue Growth (1y) -7.47%-17.29%4.74%-17.94%-19.42%36.46%110.51%138.24%182.32%90.79%24.61%11.54%-3.06%0.47%-0.32%4.84%7.81%5.62%7.28%1.92%9.11%-6.83%-15.75%-28.58%-30.06%-14.11%-45.84%-39.08%-42.13%-49.70%-16.05%-9.99%-11.48%0.22%-6.37%-12.15%-2.66%27.35%27.94%28.35%12.49%-33.41%-48.25%-42.10%-32.74%36.19%14.51%3.68%-21.95%33.82%35.08%0.46%4.09%11.58%22.06%46.94%41.31%20.79%18.23%0.84%-7.37%
Revenue Growth (3y) 28.16%29.13%40.06%29.68%30.17%37.78%37.77%40.71%43.43%26.51%10.04%6.02%4.48%-0.38%-3.42%-8.62%-6.30%-5.45%-21.19%-23.74%-23.85%-26.17%-27.37%-26.84%-28.98%-24.35%-24.77%-21.61%-20.70%-13.74%0.19%0.49%-1.04%-5.28%-14.73%-13.25%-9.69%4.92%-8.81%-7.77%-10.88%-7.44%-5.40%-1.97%2.21%16.84%17.73%19.57%4.84%25.33%24.92%14.18%10.86%
Revenue Growth (5y) 17.08%17.97%24.05%18.43%21.01%20.82%18.77%15.19%17.63%10.13%-9.47%-12.31%-14.33%-15.64%-16.35%-15.99%-15.87%-15.69%-17.39%-18.91%-17.57%-12.47%-14.43%-15.08%-17.07%-18.16%-22.37%-18.57%-17.71%-10.26%-9.83%-7.54%-2.01%-1.02%-0.92%0.62%-1.96%1.10%3.93%5.28%0.88%3.13%2.68%6.33%9.61%15.86%
Revenue (QoQ) 2.60%-17.79%21.74%-9.88%-8.29%4.11%-4.62%-11.51%55.30%60.60%7.94%4.87%4.95%4.89%-3.38%-8.85%8.76%4.07%1.62%-6.27%6.55%5.70%-3.46%0.35%-9.01%-4.42%-18.17%-1.73%11.74%-39.73%-7.95%-6.64%-2.89%0.59%-1.30%-8.19%9.95%-6.02%-7.40%1.73%43.85%-5.58%-7.11%-10.84%-14.85%-26.62%3.93%3.58%72.42%-38.30%29.81%5.78%-0.82%-0.81%-3.46%9.61%6.31%8.52%16.21%5.41%-9.13%6.21%-0.89%-3.17%
Share-based Compensation Growth (1y) 52.86%17.00%37.04%5.77%7.48%-8.55%5.41%25.45%1.74%11.21%47.86%-10.87%9.40%11.76%-30.64%-0.81%-7.03%-7.52%-5.83%-21.31%-20.17%9.76%-3.54%-34.38%-27.37%-13.33%-7.34%73.02%63.77%-17.95%2.97%-73.39%-25.66%-33.33%-34.62%186.21%-36.90%117.19%39.71%3.61%47.17%-58.99%-54.74%-58.14%-51.28%-62.79%-10.53%67.65%32.20%40.35%5.71%2.94%-32.05%-30.00%-18.92%-2.86%
Share-based Compensation Growth (3y) 18.68%5.97%28.78%5.75%6.16%4.37%2.63%3.51%1.15%4.75%-1.15%-11.39%-6.71%4.29%-14.27%-19.99%-18.61%-4.18%-5.58%-3.69%-1.71%-7.93%-2.73%-32.90%-4.02%-22.03%-14.55%9.63%-8.42%5.91%-2.02%-7.60%-11.62%-15.95%-25.50%7.47%-23.23%-38.26%-13.75%-11.80%-9.93%7.09%16.51%29.40%28.16%63.55%18.10%
Share-based Compensation Growth (5y) 11.20%4.23%6.89%-1.59%-2.35%2.90%-0.36%-10.55%-9.71%1.80%-2.90%-4.61%-0.69%-4.20%-9.68%-25.10%-8.08%-13.61%-10.74%-7.41%-14.94%2.48%-3.41%-2.18%-3.87%-15.84%-16.98%-10.59%-11.25%-30.82%-21.35%15.26%-7.46%1.81%0.00%-1.23%8.58%-11.85%-5.92%-9.23%-6.41%1.03%9.60%
Share-based Compensation (QoQ) 42.86%-19.00%28.40%2.88%9.35%-5.13%-0.90%4.55%-6.96%9.35%17.95%-15.22%1.71%45.38%-28.90%4.07%3.91%-9.77%1.67%-2.46%3.36%-8.13%-15.04%-1.04%42.11%-19.26%-42.20%9.52%69.57%-13.68%7.92%3.67%-15.04%8.33%-72.12%189.66%-23.81%6.25%22.06%-36.14%162.26%-31.65%-9.47%-9.30%-26.92%-24.56%-16.28%5.56%-3.39%22.81%-2.86%14.71%2.56%-7.50%-5.41%-24.29%5.66%7.14%13.33%
Shareholder's Equity Growth (1y) 12.58%10.99%8.73%5.12%83.22%82.46%5.81%85.04%7.91%9.12%14.64%8.85%7.91%7.77%13.87%7.14%-5.89%-5.98%-24.70%-34.15%-24.42%-23.86%0.67%-21.24%-9.99%-11.54%15.26%22.66%3.85%2.33%12.38%-12.44%-11.98%-11.64%0.42%0.39%19.43%19.44%19.42%-12.89%-39.72%-47.58%-49.30%-45.02%-78.99%-77.00%-70.43%4.58%17.43%32.02%11.02%-1.68%53.86%50.17%72.77%76.98%12.38%8.92%6.67%15.39%
Shareholder's Equity Growth (3y) 30.57%30.25%9.66%28.41%28.73%28.98%11.37%29.23%3.10%3.41%-0.57%-8.42%-8.44%-8.28%-4.78%-17.79%-13.81%-14.13%-4.40%-14.00%-10.94%-11.67%9.25%-5.43%-6.29%-7.17%9.16%2.54%2.97%2.60%10.46%-8.52%-14.11%-17.91%-15.28%-21.66%-46.72%-47.58%-47.87%-49.03%-47.88%-46.82%-40.12%-37.52%-35.72%-23.00%-16.31%26.12%26.90%29.26%26.95%26.16%
Shareholder's Equity Growth (5y) 17.72%17.50%2.49%8.36%8.70%8.96%0.92%2.28%-5.70%-5.72%2.67%-5.80%-6.42%-6.93%2.26%-9.81%-10.16%-10.55%-0.28%-10.98%-5.77%-6.17%9.35%-5.85%-9.94%-12.91%-4.66%-12.38%-32.68%-33.48%-34.08%-32.59%-31.63%-29.00%-28.44%-29.38%-30.15%-22.68%-22.43%-23.97%-24.43%-23.61%-18.89%-14.78%-11.52%
Shareholder's Equity (QoQ) 3.18%-7.79%16.82%1.30%1.72%-9.67%12.95%76.54%1.30%-47.62%97.53%2.96%2.44%-44.97%87.55%2.06%2.31%-41.86%76.47%-10.35%2.21%-53.43%54.33%2.90%2.97%-38.43%20.74%17.60%1.19%-19.78%28.48%-0.43%-0.28%-11.90%0.10%0.10%0.10%0.12%0.07%19.09%0.11%0.10%-27.00%-17.59%-12.94%-3.19%-20.84%-68.51%-4.70%11.36%7.02%6.34%4.17%-6.35%-5.22%66.42%1.67%7.74%-2.91%5.67%-1.46%5.51%5.03%
Tax Rate Growth (1y) -297.00-454.00-34.00-0.00M242.00-381.00-46.00797.00-854.00-31.00-467.000.00M199.00-3.00328.00-0.00M57.00-0.00M20.00-915.00493.000.00M-549.00630.00953.00-0.00M-0.00M416.002.41M-0.01M-0.05M-0.00M-2.41M0.01M0.05M0.00M-505.000.00M795.00-0.00M0.00M-601.00816.000.01M-843.000.01M1.07M535.00-0.01M-1.06M-0.02M-0.09M0.00M-0.21M0.02M0.08M-0.00M0.21M0.01M0.01M-0.00M
Tax Rate Growth (3y) -908.00-866.00-546.000.00M-412.00-415.00-184.00165.00-597.00-0.00M-119.00-0.00M749.00613.00-201.00-0.00M0.00M-554.00-0.00M130.002.41M-0.01M-0.05M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M158.00-739.00-0.01M-2.41M0.01M0.05M0.01M0.00M0.02M1.07M0.00M778.000.00M0.01M-0.02M-0.09M0.01M-0.21M0.00M-0.02M-1.06M0.01M643.00-146.00
Tax Rate Growth (5y) -652.00-0.00M-198.00-0.00M138.00201.00-714.00-120.00849.00-589.00-0.00M-502.002.41M-0.01M-0.05M-0.01M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M0.01M1.07M-2.41M0.01M0.05M0.00M-0.01M-0.09M0.01M-0.21M0.01M-0.00M0.00M0.00M0.01M0.00M0.00M
Tax Rate (QoQ) -67.00-311.00312.00-231.00-224.00109.00-826.000.00M-847.00444.0016.00-467.00-25.009.000.00M-0.00M-227.00340.00-477.00422.00-0.00M0.00M-0.00M0.00M-161.00-806.00-233.000.00M-0.00M-997.000.00M2.41M-2.42M-0.04M0.05M0.00M-596.00156.00659.00-723.000.00M-0.00M-0.00M0.00M-341.00-477.000.01M-0.01M0.01M1.05M0.00M-11.00888.00-0.02M-0.07M0.09M-0.21M0.21M-0.01M0.01M-0.00M0.01M-0.01M-800.00
Total Debt Growth (1y) -6.04%-6.08%-6.23%885.06%1,801.73%1,827.99%1,844.27%87.30%-3.35%-4.96%-5.03%-4.58%-1.62%-1.63%0.33%-1.65%-1.66%24.35%24.21%29.04%25.37%-0.91%-0.87%-4.40%-17.21%-20.34%-10.12%-15.65%-3.28%0.96%-9.93%0.89%5.27%5.37%5.47%0.63%43.05%23.29%20.71%26.99%-7.49%-91.76%0.17%-0.61%-0.49%24.96%99.22%98.99%98.99%58.53%0.22%0.32%0.31%0.31%0.31%
Total Debt Growth (3y) 158.48%158.18%158.70%160.14%162.47%162.20%164.60%20.68%-2.21%5.15%5.78%6.59%6.65%6.62%7.30%6.66%0.68%-0.62%3.43%1.33%0.13%-7.29%-7.07%-6.65%-5.54%-5.37%-5.13%-5.04%13.36%9.46%4.67%8.84%11.69%-52.22%-52.24%-52.28%-57.57%-55.55%-55.24%-56.00%-53.10%25.66%25.67%25.70%25.72%26.05%
Total Debt Growth (5y) 75.62%83.93%84.84%86.13%86.05%85.91%86.90%16.74%-0.60%-1.70%1.06%-0.48%-0.58%-0.51%0.00%0.64%0.77%0.87%1.00%1.10%8.62%0.70%0.43%0.78%2.21%-35.57%-35.01%-35.65%-35.11%-35.22%-35.21%-35.83%-32.85%-26.41%-26.44%-26.45%-31.46%-29.40%-29.11%-29.84%-30.34%
Total Debt (QoQ) 0.04%-3.04%0.00%-3.13%0.00%-3.20%950.52%87.01%1.38%-2.38%1.20%-3.50%-0.31%-2.45%1.68%-0.51%-0.31%-0.52%-0.32%-0.52%26.05%-0.63%3.55%-3.35%-0.38%-0.59%-0.13%-16.30%-4.14%12.16%-6.28%-4.02%0.06%0.06%4.98%0.15%0.15%0.16%0.16%42.38%-13.68%-1.94%5.37%3.72%0.06%0.04%-0.71%0.11%0.07%25.63%58.29%-0.01%0.07%0.08%0.07%0.08%0.07%0.07%0.08%