|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 20.88M | 20.91M | 17.41M | 20.32M | 13.17M | 20.80M | 23.84M | 21.03M | 16.80M | 17.02M | 16.25M | 20.30M | 18.11M | 18.58M | 18.94M | 22.39M | 19.98M | 25.64M | 22.75M | 27.09M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.18M | 1.17M | 1.14M | 1.10M | 1.09M | 1.13M | 1.14M | 1.18M | 1.27M | 1.30M | 1.30M | 1.34M | 1.38M | 1.38M | 1.38M | 1.35M | 1.38M | 1.40M | 1.38M | 1.36M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.89M | 0.91M | 1.02M | 0.93M | 1.01M | 1.05M | 1.12M | 1.11M | 1.00M | 1.11M | 0.96M | 1.02M | 1.21M | 1.18M | 1.20M | 1.07M | 1.19M | 1.15M | 1.29M | 1.24M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.68M | 21.97M | -21.97M | 0.91M | 1.42M | -1.43M | 3.19M | 0.07M | 7.78M | -6.61M | 0.23M | 0.71M | 0.15M | 14.88M | -12.38M | 1.57M | 9.73M | -8.78M | 1.88M | 1.87M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 143.89M | 110.98M | 109.94M | 82.62M | 72.06M | 60.75M | 39.82M | 28.43M | 56.26M | 78.03M | 63.78M | 47.98M | 76.78M | 110.03M | 76.36M | 41.44M | 54.29M | 68.56M | 53.52M | 49.41M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 18.52M | 17.15M | 36.79M | 23.94M | 35.79M | 23.74M | 25.98M | 20.74M | 19.32M | 21.80M | 27.87M | 11.57M | -3.41M | 38.91M | 28.04M | 15.60M | 23.25M | 31.98M | 30.67M | 22.13M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -0.73M | -0.58M | -0.60M | -0.47M | -0.36M | -0.33M | -0.29M | -0.26M | -0.30M | -0.30M | -0.27M | -0.26M | -0.26M | -0.27M | -0.26M | -0.23M | -0.25M | -0.24M | -0.24M | -0.21M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.18M | 1.17M | 1.14M | 1.10M | 1.09M | 1.13M | 1.14M | 1.18M | 1.27M | 1.30M | 1.30M | 1.34M | 1.38M | 1.38M | 1.38M | 1.35M | 1.38M | 1.40M | 1.38M | 1.36M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.37M | 2.00M | 7.95M | -5.54M | 9.13M | 0.86M | 1.54M | -3.51M | 7.36M | 3.18M | 10.12M | -6.26M | 3.29M | 1.60M | 5.18M | -8.69M | 0.52M | -1.79M | 3.94M | -4.25M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -83.59M | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.60M | 0.33M | 2.64M | 0.68M | 1.41M | 1.58M | 1.55M | 2.59M | 1.68M | 0.95M | 1.50M | 1.04M | 0.81M | 0.61M | 0.64M | 1.95M | 1.34M | 0.62M | 0.67M | 0.58M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 7.25M | -7.25M | 6.17M | -6.17M | 6.84M | -6.84M | 0.01M | 0.26M | | 1.62M | | | 2.45M | -0.08M | 0.08M | 0.16M | 0.04M | 0.14M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 2.29M | -0.17M | 0.50M | 2.51M | 14.91M | -13.91M | 0.51M | 0.01M | 15.25M | -4.04M | -11.22M | 0.62M | 32.31M | -29.49M | 52.44M | 1.98M | 0.97M | 2.48M | 7.88M | 17.17M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 72.01M | 78.68M | -167.65M | -126.21M | -295.38M | -202.93M | -273.10M | -148.79M | -236.94M | -88.12M | 19.42M | -14.49M | -94.57M | -46.19M | -104.49M | -3.10M | 27.21M | 16.75M | -124.54M | -37.13M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 7.11M | 619.44M | -695.41M | -7.20M | -484.89M | 223.92M | 126.54M | -78.88M | 152.74M | 451.76M | -63.39M | 29.57M | 89.96M | 358.82M | -478.35M | -100.76M | -75.84M | 635.48M | -130.83M | -273.55M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 150.00M | 100.00M | | | | | | | | 50.00M | | | 25.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.43M | -11.15M | 6.00M | -1.13M | 78.63M | -16.89M | 116.43M | 74.74M | -27.21M | -229.99M | -8.37M | -1.49M | 6.96M | -3.52M | 2.92M | -7.15M | 2.24M | 5.68M | 12.46M | 1.75M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.22M | 0.06M | 1.01M | 0.58M | -0.00M | | 0.12M | 0.07M | 0.04M | | 0.00M | 0.15M | 0.22M | 0.50M | 2.32M | 0.28M | 0.04M | | 1.12M | 0.21M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 3.81M | | | | | 0.46M | 6.48M | 4.04M | 4.19M | 4.18M | 6.54M | 4.90M | 7.77M | 15.42M | 11.89M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 5.88M | 5.88M | 5.89M | 6.11M | 6.20M | 6.15M | 6.14M | 6.18M | 6.49M | 6.19M | 6.20M | 6.21M | 6.42M | 6.12M | 6.10M | 6.40M | 6.35M | 6.33M | 6.26M | 6.52M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -74.40M | 603.08M | 118.64M | -14.10M | -419.42M | 197.72M | 286.61M | 113.58M | 219.70M | 216.25M | -87.83M | -45.27M | 87.29M | 321.07M | -99.41M | -172.21M | -59.23M | 607.64M | -169.15M | -316.36M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.13M | 698.91M | -12.21M | -116.37M | -679.00M | 18.53M | 39.49M | -14.47M | 2.09M | 149.93M | -40.54M | -48.19M | -10.70M | 313.79M | -175.86M | -159.71M | -8.77M | 656.37M | -263.03M | -331.36M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.92M | 16.82M | 34.16M | 23.26M | 34.38M | 22.16M | 24.43M | 18.15M | 17.64M | 20.86M | 26.37M | 10.53M | -4.22M | 38.29M | 27.41M | 13.65M | 21.91M | 31.36M | 30.00M | 21.56M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 16.13M | 698.91M | -12.21M | -116.37M | -679.00M | 18.53M | 39.49M | -14.47M | 2.09M | 149.93M | -40.54M | -48.19M | -10.70M | 313.79M | -175.86M | -159.71M | -8.77M | 656.37M | -263.03M | -331.36M |