|
Cash & Equivalents
|
| | | 57.83M | | | | 75.41M | 48.63M | 72.94M | 84.11M | 109.42M | 66.14M | 84.57M | 225.33M | 125.13M | 182.90M | 348.53M | 387.68M | 219.86M | 187.32M | 203.45M | 902.36M | 890.15M | 773.78M | 94.78M | 113.31M | 152.80M | 138.32M | 140.41M | 290.34M | 249.80M | 201.61M | 190.91M | 504.70M | 328.84M | 169.13M | 160.37M | 816.74M |
|
Cash Due from Bank
|
31.26M | 36.40M | 43.41M | 48.76M | 44.74M | 48.82M | 47.88M | 46.72M | 34.75M | 54.41M | 52.20M | 61.57M | 46.47M | 55.22M | 68.07M | 50.57M | 49.01M | 57.23M | 64.54M | 62.55M | 35.12M | 50.36M | 67.52M | 49.20M | 57.31M | 59.59M | 65.86M | 84.18M | 71.22M | 80.80M | 68.90M | 72.81M | 49.32M | 66.81M | 78.35M | 76.00M | 73.32M | 76.62M | 70.84M |
|
Short-term Investments
|
| | | | | | | 7.06M | 1.07M | 2.67M | 2.26M | 2.17M | 2.77M | 2.87M | 2.46M | 2.62M | 2.25M | 1.95M | 2.79M | 3.28M | 3.52M | 2.87M | 2.96M | 3.00M | 2.57M | 2.93M | 2.99M | 2.58M | 3.10M | 3.44M | 4.05M | 3.29M | 3.35M | 3.00M | 2.41M | 2.51M | 1.67M | 1.80M | 2.41M |
|
Cash & Current Investments
|
| | | 57.83M | | | | 82.47M | 49.70M | 75.61M | 86.37M | 111.58M | 68.91M | 87.43M | 227.79M | 127.75M | 185.15M | 350.48M | 390.46M | 223.14M | 190.84M | 206.32M | 905.32M | 893.15M | 776.35M | 97.71M | 116.30M | 155.38M | 141.43M | 143.85M | 294.39M | 253.09M | 204.96M | 193.91M | 507.11M | 331.35M | 170.80M | 162.17M | 819.15M |
|
Interest Deposits
|
7.29M | 8.29M | 13.24M | 9.07M | 13.05M | 12.24M | 31.61M | 28.69M | 13.88M | 18.53M | 31.91M | 47.85M | 19.68M | 29.34M | 157.26M | 74.56M | 133.89M | 291.30M | 323.14M | 157.30M | 152.20M | 153.09M | 834.84M | 840.95M | 716.47M | 35.19M | 47.45M | 68.62M | 67.11M | 59.62M | 221.44M | 176.98M | 152.29M | 124.10M | 426.35M | 252.85M | 95.81M | 83.74M | 745.90M |
|
Fed Funds Sold
|
| 48.50M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| | | | | | 1.30M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
292.43M | 254.09M | 460.37M | 443.64M | 431.61M | 425.59M | 398.28M | 398.52M | | 347.80M | 336.93M | 328.51M | 315.65M | 293.02M | 262.14M | 246.92M | 198.89M | 194.20M | 189.23M | 218.64M | 238.83M | 274.86M | 277.77M | 317.01M | 349.99M | 351.38M | 347.48M | 350.26M | 367.66M | 356.16M | 334.54M | 351.55M | 350.82M | 342.78M | 354.10M | 357.36M | 364.50M | 366.42M | 368.39M |
|
Securities - Held-to-maturity
|
36.93M | 32.88M | 23.84M | 24.88M | 33.03M | 43.72M | 45.54M | 55.56M | 84.39M | 96.46M | 108.14M | 142.63M | 148.47M | 172.95M | 183.84M | 192.05M | 222.39M | 201.70M | 176.82M | 151.26M | 135.15M | 119.69M | 112.64M | 176.98M | 166.34M | 159.81M | 159.17M | 154.73M | 151.35M | 153.51M | 149.45M | 145.78M | 143.47M | 140.11M | 137.68M | 134.11M | 130.89M | 128.46M | 126.04M |
|
Loans - Gross
|
2,183.26M | 2,345.04M | 3,190.36M | 3,285.89M | 3,341.92M | 3,510.17M | 3,487.16M | 3,620.07M | 3,689.89M | 3,818.40M | 3,866.17M | 13.00M | 4,067.88M | 4,167.90M | 4,251.93M | 4,386.84M | 4,448.82M | 4,951.81M | 5,211.86M | 5,306.84M | 5,415.01M | 5,327.31M | 5,252.05M | 5,310.02M | 5,400.79M | 5,661.78M | 5,849.26M | 6,123.23M | 6,239.80M | 6,462.24M | 6,574.96M | 6,567.21M | 6,579.09M | 6,684.84M | 6,730.73M | 6,826.58M | 6,833.04M | 6,801.19M | 6,785.48M |
|
Loans - Loss Allowance
|
16.45M | 17.15M | 16.90M | 17.50M | 19.53M | 20.91M | 20.54M | 21.55M | 23.41M | 25.65M | 27.37M | 29.36M | 31.60M | 32.60M | 33.66M | 35.33M | 68.22M | 86.22M | 91.87M | 83.04M | 71.50M | 71.36M | 70.15M | 71.92M | 68.29M | 72.01M | 74.93M | 79.00M | 80.03M | 82.71M | 83.84M | 85.39M | 85.63M | 85.75M | 86.04M | 87.09M | 87.79M | 86.99M | 86.53M |
|
Loans - Net
|
2,166.80M | 2,327.88M | 3,173.46M | 3,268.39M | 3,322.39M | 3,489.26M | 3,466.62M | 3,598.51M | 3,666.48M | 3,792.75M | 3,838.80M | 3,977.21M | 4,036.28M | 4,135.30M | 4,218.27M | 4,351.51M | 4,380.61M | 4,865.59M | 5,119.99M | 5,223.80M | 5,343.51M | 5,255.96M | 5,181.90M | 5,238.09M | 5,332.50M | 5,589.77M | 5,774.33M | 6,044.23M | 6,159.77M | 6,379.53M | 6,491.12M | 6,481.83M | 6,493.45M | 6,599.09M | 6,644.69M | 6,739.49M | 6,745.25M | 6,714.20M | 6,698.95M |
|
Loans
|
3.82M | 4.66M | 3.84M | 5.89M | 1.11M | 2.26M | 2.23M | 1.64M | 0.69M | 1.78M | 0.11M | 1.75M | 0.92M | 1.50M | 2.89M | 5.50M | 11.42M | 31.08M | 14.46M | 37.04M | 22.64M | 27.32M | 29.09M | 21.60M | 14.52M | 8.35M | 9.09M | 5.04M | 5.42M | 29.53M | 16.47M | 11.64M | 13.19M | 28.18M | 17.13M | 16.65M | 13.15M | 17.77M | 6.33M |
|
Property, Plant & Equipment (Net)
|
43.38M | 44.44M | 62.13M | 63.64M | 64.81M | 65.58M | 64.59M | 61.80M | 61.40M | 60.53M | 60.39M | 59.56M | 59.09M | 58.29M | 57.17M | 56.68M | 55.79M | 55.90M | 55.41M | 55.64M | 55.65M | 56.07M | 55.35M | 56.88M | 50.43M | 50.08M | 50.53M | 50.94M | 52.33M | 52.06M | 51.29M | 51.44M | 48.74M | 48.17M | 47.41M | 46.67M | 47.17M | 47.14M | 46.24M |
|
Goodwill
|
112.66M | 112.66M | 172.09M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M | 175.51M |
|
Intangibles
|
12.10M | 11.68M | 17.13M | 16.65M | 15.92M | 15.23M | 14.57M | 13.91M | 13.35M | 12.81M | 12.40M | 11.99M | 11.53M | 10.99M | 10.52M | 10.28M | 9.77M | 9.10M | 9.02M | 8.87M | 9.22M | 9.40M | 9.36M | 11.85M | 11.78M | 11.73M | 11.65M | 11.38M | 11.04M | 10.92M | 11.08M | 10.95M | 7.47M | 7.70M | 7.16M | 8.31M | 8.06M | 7.97M | 7.54M |
|
Goodwill & Intangibles
|
124.75M | 124.33M | 189.22M | 189.21M | 188.48M | 187.79M | 187.13M | 186.47M | 185.91M | 185.37M | 184.96M | 184.55M | 184.09M | 183.55M | 183.08M | 182.84M | 182.33M | 181.66M | 181.57M | 181.43M | 181.78M | 181.96M | 181.92M | 187.36M | 187.29M | 187.24M | 187.16M | 186.89M | 186.55M | 186.43M | 186.59M | 186.46M | 182.98M | 183.21M | 182.67M | 183.82M | 183.57M | 183.48M | 183.05M |
|
Other Non-Current Assets
|
| | | 0.02M | | | 1.00M | 0.15M | | | | 0.32M | | | | 0.68M | | | | 3.29M | | | | 4.98M | | | | 6.07M | | | | 861.86M | | | | 867.92M | 872.13M | 871.21M | 876.08M |
|
Assets
|
2,824.78M | 3,107.62M | 4,140.44M | 4,230.53M | 4,273.93M | 4,453.53M | 4,417.36M | 4,554.86M | 4,613.96M | 4,749.18M | 4,802.00M | 4,984.35M | 5,035.53M | 5,154.30M | 5,353.61M | 5,380.92M | 5,464.77M | 6,125.31M | 6,382.83M | 6,336.50M | 6,416.66M | 6,356.31M | 6,979.85M | 7,122.42M | 7,107.74M | 6,700.81M | 6,907.40M | 7,222.02M | 7,358.99M | 7,600.15M | 7,828.07M | 7,780.63M | 7,746.57M | 7,855.45M | 8,205.74M | 8,128.42M | 7,975.17M | 7,939.06M | 8,573.62M |
|
Accounts Payables
|
2,334.36M | 2,377.08M | 3,178.51M | 3,257.57M | 3,365.95M | 3,348.08M | 3,518.59M | 3,554.92M | 3,497.29M | 3,620.79M | 3,820.05M | 3,885.93M | 4,003.15M | 4,122.11M | 4,337.99M | 4,360.07M | 4,407.30M | 4,869.33M | 5,211.60M | 5,242.72M | 5,311.59M | 5,318.70M | 5,938.15M | 6,055.12M | 6,047.93M | 5,563.05M | 5,786.98M | 5,913.53M | 5,834.66M | 5,987.40M | 6,439.16M | 6,375.78M | 6,405.36M | 6,495.32M | 6,854.15M | 6,759.26M | 6,658.50M | 6,582.66M | 7,218.14M |
|
Notes Payables
|
| 260.22M | 211.38M | 196.17M | 79.37M | 231.73M | 32.09M | 105.43M | 216.43M | 231.85M | 86.77M | 189.77M | 73.19M | 39.35M | 18.97M | 18.68M | 18.41M | 210.78M | 17.68M | 17.91M | 26.68M | 25.25M | 14.10M | 20.11M | 18.98M | 97.61M | 80.71M | 197.14M | 271.88M | 244.67M | 14.68M | 6.31M | 4.82M | 11.78M | 8.26M | 11.18M | 4.03M | 6.27M | 11.95M |
|
Payables
|
2,334.36M | 2,637.30M | 3,389.89M | 3,453.74M | 3,445.32M | 3,579.81M | 3,550.68M | 3,660.35M | 3,713.72M | 3,852.64M | 3,906.81M | 4,075.70M | 4,076.34M | 4,161.46M | 4,356.96M | 4,378.76M | 4,425.72M | 5,080.11M | 5,229.28M | 5,260.62M | 5,338.27M | 5,343.95M | 5,952.26M | 6,075.23M | 6,066.91M | 5,660.65M | 5,867.69M | 6,110.67M | 6,106.54M | 6,232.07M | 6,453.84M | 6,382.09M | 6,410.17M | 6,507.10M | 6,862.40M | 6,770.44M | 6,662.53M | 6,588.93M | 7,230.09M |
|
Accumulated Expenses
|
48.15M | 51.71M | 54.34M | 49.97M | 40.52M | 41.60M | 37.45M | 40.98M | 43.44M | 41.24M | 41.00M | 44.61M | 42.58M | 37.67M | 39.35M | 44.51M | 44.63M | 47.96M | 48.13M | 52.20M | 49.59M | 41.50M | 43.14M | 46.07M | 39.46M | 48.25M | 57.70M | 58.44M | 50.73M | 60.92M | 64.37M | 65.72M | 60.09M | 62.18M | 59.88M | 64.93M | 54.72M | 53.77M | 51.40M |
|
Short term Debt
|
| 260.22M | 211.38M | 196.17M | 79.37M | 231.73M | 32.09M | 105.43M | 216.43M | 231.85M | 86.77M | 189.77M | 73.19M | 39.35M | 18.97M | 18.68M | 18.41M | 210.78M | 17.68M | 17.91M | 26.68M | 25.25M | 14.10M | 20.11M | 18.98M | 97.61M | 80.71M | 197.14M | 271.88M | 244.67M | 14.68M | 6.31M | 4.82M | 11.78M | 8.26M | 11.18M | 4.03M | 6.27M | 11.95M |
|
Non-Current Debt
|
49.41M | 49.45M | 94.03M | 94.09M | 94.15M | 94.21M | 94.27M | 94.33M | 94.39M | 94.45M | 94.51M | 94.57M | 94.64M | 94.70M | 94.76M | 150.10M | 94.88M | 210.04M | 205.01M | 183.51M | 173.62M | 98.72M | 98.80M | 98.87M | 98.95M | 99.03M | 99.11M | 148.26M | 220.00M | 320.00M | 320.00M | 310.00M | 250.00M | 250.00M | 225.00M | 225.00M | 175.00M | 200.00M | 200.00M |
|
Operating Leases
|
| | | | | | | | | | | | 39.10M | 38.61M | 38.12M | 37.62M | 37.92M | 37.43M | 37.89M | 37.69M | 37.74M | 37.13M | 34.64M | 33.45M | 33.57M | 33.95M | 33.72M | 33.15M | 34.85M | 33.43M | 34.02M | 34.85M | 33.74M | 33.02M | 32.25M | 31.48M | 30.06M | 30.11M | 29.31M |
|
Other Non-Current Liabilities
|
| | | 49.97M | | | | 40.98M | | | | 44.61M | | | | 44.51M | | | | 52.20M | | | | 46.07M | | | | 58.44M | | | | 65.72M | | | | 64.93M | | | |
|
Total Non-Current Liabilities
|
| | | 3,675.35M | | | | 3,910.51M | | | | 4,315.60M | | | | 4,661.29M | | | | 5,591.83M | | | | 6,302.56M | | | | 6,387.08M | | | | 6,875.70M | | | | 7,176.19M | | | |
|
Total Liabilities
|
2,457.77M | 2,738.46M | 3,631.20M | 3,725.32M | 3,762.05M | 3,932.22M | 3,888.57M | 3,951.49M | 4,007.24M | 4,143.89M | 4,187.76M | 4,360.21M | 4,397.92M | 4,502.63M | 4,689.31M | 4,705.80M | 4,813.22M | 5,470.44M | 5,713.72M | 5,644.02M | 5,694.21M | 5,616.31M | 6,223.83M | 6,348.63M | 6,333.89M | 5,936.89M | 6,153.21M | 6,445.52M | 6,560.49M | 6,794.93M | 7,020.87M | 6,941.42M | 6,902.90M | 7,001.31M | 7,328.67M | 7,241.12M | 7,071.69M | 7,022.32M | 7,640.40M |
|
Total Debt
|
49.41M | 309.67M | 305.41M | 290.26M | 173.51M | 325.94M | 126.36M | 199.76M | 310.82M | 326.31M | 181.28M | 284.34M | 167.82M | 134.05M | 113.73M | 168.78M | 113.29M | 420.82M | 222.69M | 201.42M | 200.29M | 123.97M | 112.90M | 118.98M | 117.93M | 196.64M | 179.82M | 345.40M | 491.88M | 564.67M | 334.68M | 316.31M | 254.82M | 261.78M | 233.26M | 236.18M | 179.03M | 206.27M | 211.95M |
|
Common Equity
|
367.00M | 369.16M | 509.25M | 505.21M | 511.88M | 521.31M | 528.80M | 603.37M | 606.72M | 605.29M | 614.24M | 624.13M | 637.61M | 651.67M | 664.30M | 675.12M | 651.55M | 654.87M | 669.11M | 692.47M | 722.46M | 740.00M | 756.02M | 773.79M | 773.86M | 763.92M | 754.19M | 776.50M | 798.50M | 805.22M | 807.20M | 839.21M | 843.67M | 854.14M | 877.07M | 887.30M | 903.47M | 916.73M | 933.22M |
|
Shareholder's Equity
|
367.00M | 369.16M | 509.25M | 505.21M | 511.88M | 521.31M | 528.80M | 603.37M | 606.72M | 605.29M | 614.24M | 624.13M | 637.61M | 651.67M | 664.30M | 675.12M | 651.55M | 654.87M | 669.11M | 692.47M | 722.46M | 740.00M | 756.02M | 773.79M | 773.86M | 763.92M | 754.19M | 776.50M | 798.50M | 805.22M | 807.20M | 839.21M | 843.67M | 854.14M | 877.07M | 887.30M | 903.47M | 916.73M | 933.22M |
|
Liabilities and Shareholders Equity
|
2,824.78M | 3,107.62M | 4,140.44M | 4,230.53M | 4,273.93M | 4,453.53M | 4,417.36M | 4,554.86M | 4,613.96M | 4,749.18M | 4,802.00M | 4,984.35M | 5,035.53M | 5,154.30M | 5,353.61M | 5,380.92M | 5,464.77M | 6,125.31M | 6,382.83M | 6,336.50M | 6,416.66M | 6,356.31M | 6,979.85M | 7,122.42M | 7,107.74M | 6,700.81M | 6,907.40M | 7,222.02M | 7,358.99M | 7,600.15M | 7,828.07M | 7,780.63M | 7,746.57M | 7,855.45M | 8,205.74M | 8,128.42M | 7,975.17M | 7,939.06M | 8,573.62M |
|
Treasury Shares
|
0.03M | 0.10M | 0.12M | 0.07M | 0.06M | 0.08M | 0.11M | | 0.02M | 0.04M | 0.08M | 0.15M | 0.04M | 0.05M | 0.07M | 0.08M | 0.20M | 0.20M | 0.20M | 0.19M | 0.01M | 0.01M | 0.01M | 0.45M | 1.92M | 0.30M | 0.45M | 0.45M | 2.13M | 2.09M | 2.05M | 2.05M | 0.32M | 0.51M | 0.66M | 2.51M | 2.59M | 2.75M | 2.98M |
|
Retained Earnings
|
-15.48M | -14.37M | -14.20M | -19.45M | -18.99M | -17.18M | -16.34M | -17.77M | -26.79M | -28.01M | -28.66M | -28.42M | -24.24M | -21.95M | -22.01M | -21.73M | -25.63M | -19.81M | -19.10M | -22.14M | -20.44M | -19.82M | -20.07M | -16.35M | -31.91M | -42.78M | -64.98M | -62.10M | -55.55M | -61.03M | -71.59M | 474.69M | 488.79M | 500.48M | 512.94M | 525.78M | 541.78M | 555.40M | 574.72M |
|
Shares Outstanding
|
19.59M | 19.56M | 26.56M | 26.59M | 26.65M | 26.67M | 26.67M | 29.33M | 29.39M | 29.41M | 29.41M | 29.27M | 29.27M | 29.29M | 29.31M | 29.33M | 29.16M | 29.20M | 29.24M | 29.30M | 29.38M | 29.41M | 29.44M | 29.50M | 29.64M | 29.37M | 29.24M | 29.27M | 29.43M | 29.47M | 29.51M | 29.51M | 29.34M | 29.19M | 29.08M | 29.05M | 28.96M | 28.81M | 28.58M |