|
Cash & Equivalents
|
57.83M | 75.41M | 109.42M | 125.13M | 219.86M | 890.15M | 152.80M | 249.80M | 328.84M |
|
Cash Due from Bank
|
48.76M | 46.72M | 61.57M | 50.57M | 62.55M | 49.20M | 84.18M | 72.81M | 76.00M |
|
Short-term Investments
|
| 7.06M | 2.17M | 2.62M | 3.28M | 3.00M | 2.58M | 3.29M | 2.51M |
|
Cash & Current Investments
|
57.83M | 82.47M | 111.58M | 127.75M | 223.14M | 893.15M | 155.38M | 253.09M | 331.35M |
|
Interest Deposits
|
9.07M | 28.69M | 47.85M | 74.56M | 157.30M | 840.95M | 68.62M | 176.98M | 252.85M |
|
Securities - Tradable
|
443.64M | 398.52M | 328.51M | 246.92M | 218.64M | 317.01M | 350.26M | 351.55M | 357.36M |
|
Securities - Held-to-maturity
|
24.88M | 55.56M | 142.63M | 192.05M | 151.26M | 176.98M | 154.73M | 145.78M | 134.11M |
|
Loans - Gross
|
3,285.89M | 3,620.07M | 13.00M | 4,386.84M | 5,306.84M | 5,310.02M | 6,123.23M | 6,567.21M | 6,826.58M |
|
Loans - Loss Allowance
|
17.50M | 21.55M | 29.36M | 35.33M | 83.04M | 71.92M | 79.00M | 85.39M | 87.09M |
|
Loans - Net
|
3,268.39M | 3,598.51M | 3,977.21M | 4,351.51M | 5,223.80M | 5,238.09M | 6,044.23M | 6,481.83M | 6,739.49M |
|
Loans
|
5.89M | 1.64M | 1.75M | 5.50M | 37.04M | 21.60M | 5.04M | 11.64M | 16.65M |
|
Property, Plant & Equipment (Net)
|
63.64M | 61.80M | 59.56M | 56.68M | 55.64M | 56.88M | 50.94M | 51.44M | 46.67M |
|
Goodwill
|
172.56M | 172.56M | 172.56M | 172.56M | 172.56M | 175.51M | 175.51M | 175.51M | 175.51M |
|
Intangibles
|
16.65M | 13.91M | 11.99M | 10.28M | 8.87M | 11.85M | 11.38M | 10.95M | 8.31M |
|
Goodwill & Intangibles
|
189.21M | 186.47M | 184.55M | 182.84M | 181.43M | 187.36M | 186.89M | 186.46M | 183.82M |
|
Other Non-Current Assets
|
0.02M | 0.15M | 0.32M | 0.68M | 3.29M | 4.98M | 6.07M | 861.86M | 867.92M |
|
Assets
|
4,230.53M | 4,554.86M | 4,984.35M | 5,380.92M | 6,336.50M | 7,122.42M | 7,222.02M | 7,780.63M | 8,128.42M |
|
Accounts Payables
|
3,257.57M | 3,554.92M | 3,885.93M | 4,360.07M | 5,242.72M | 6,055.12M | 5,913.53M | 6,375.78M | 6,759.26M |
|
Notes Payables
|
196.17M | 105.43M | 189.77M | 18.68M | 17.91M | 20.11M | 197.14M | 6.31M | 11.18M |
|
Payables
|
3,453.74M | 3,660.35M | 4,075.70M | 4,378.76M | 5,260.62M | 6,075.23M | 6,110.67M | 6,382.09M | 6,770.44M |
|
Accumulated Expenses
|
49.97M | 40.98M | 44.61M | 44.51M | 52.20M | 46.07M | 58.44M | 65.72M | 64.93M |
|
Short term Debt
|
196.17M | 105.43M | 189.77M | 18.68M | 17.91M | 20.11M | 197.14M | 6.31M | 11.18M |
|
Non-Current Debt
|
94.09M | 94.33M | 94.57M | 150.10M | 183.51M | 98.87M | 148.26M | 310.00M | 225.00M |
|
Operating Leases
|
| | | 37.62M | 37.69M | 33.45M | 33.15M | 34.85M | 31.48M |
|
Other Non-Current Liabilities
|
49.97M | 40.98M | 44.61M | 44.51M | 52.20M | 46.07M | 58.44M | 65.72M | 64.93M |
|
Total Non-Current Liabilities
|
3,675.35M | 3,910.51M | 4,315.60M | 4,661.29M | 5,591.83M | 6,302.56M | 6,387.08M | 6,875.70M | 7,176.19M |
|
Total Liabilities
|
3,725.32M | 3,951.49M | 4,360.21M | 4,705.80M | 5,644.02M | 6,348.63M | 6,445.52M | 6,941.42M | 7,241.12M |
|
Total Debt
|
290.26M | 199.76M | 284.34M | 168.78M | 201.42M | 118.98M | 345.40M | 316.31M | 236.18M |
|
Common Equity
|
505.21M | 603.37M | 624.13M | 675.12M | 692.47M | 773.79M | 776.50M | 839.21M | 887.30M |
|
Shareholder's Equity
|
505.21M | 603.37M | 624.13M | 675.12M | 692.47M | 773.79M | 776.50M | 839.21M | 887.30M |
|
Liabilities and Shareholders Equity
|
4,230.53M | 4,554.86M | 4,984.35M | 5,380.92M | 6,336.50M | 7,122.42M | 7,222.02M | 7,780.63M | 8,128.42M |
|
Treasury Shares
|
0.07M | | 0.15M | 0.08M | 0.19M | 0.45M | 0.45M | 2.05M | 2.51M |
|
Retained Earnings
|
-19.45M | -17.77M | -28.42M | -21.73M | -22.14M | -16.35M | -62.10M | 474.69M | 525.78M |
|
Shares Outstanding
|
26.59M | 29.33M | 29.27M | 29.33M | 29.30M | 29.50M | 29.27M | 29.51M | 29.05M |