|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | -1.52M | | 6.47M | | 0.18M | 18.47M | 4.33M | 10.99M | 0.47M | 25.43M | 8.72M | 4.05M | 39.92M | 16.90M | 4.21M | 17.71M | 27.10M | 35.84M | 25.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | 1.09M | 2.89M | 3.42M | 1.53M | 0.00M | 8.27M | 4.37M | 5.55M | | 11.05M | 3.68M | 1.85M | 39.34M | 18.12M | 3.65M | 12.78M | 17.61M | 21.48M | 10.69M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -2.61M | -2.89M | 3.05M | -1.53M | 0.17M | 10.20M | -0.03M | 5.44M | 0.47M | 14.37M | 5.04M | 2.20M | 0.58M | -1.23M | 0.56M | 4.93M | 9.50M | 14.36M | 14.42M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 2.07M | 1.17M | 1.22M | 4.03M | 2.92M | 3.10M | 3.82M | 2.52M | 6.10M | 2.81M | 2.49M | 3.62M | 5.27M | 6.69M | 9.26M | 12.70M | 10.30M | 8.43M | 8.44M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.97M | 5.14M | 5.22M | 4.70M | 7.08M | 8.49M | 6.02M | 7.46M | 7.30M | 7.13M | 7.94M | 7.08M | 7.06M | 15.27M | 15.34M | 14.84M | 15.68M | 18.93M | 16.55M | 19.24M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 1.46M | 5.60M | | | | | 2.38M | 10.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.66M | 5.66M | 3.82M | 42.37M | 21.06M | 6.30M | 16.00M | 20.00M | 25.41M | 17.27M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 5.77M | 7.21M | 6.39M | 5.92M | 11.11M | 11.41M | 9.12M | 11.28M | 9.82M | 13.23M | 23.41M | 17.76M | 15.96M | 68.50M | 43.09M | 30.39M | 44.38M | 49.22M | 52.77M | 55.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -9.86M | -10.21M | -6.71M | -13.66M | -14.35M | -0.41M | -10.66M | -6.94M | -14.36M | 2.02M | -9.04M | -11.91M | -28.58M | -26.19M | -26.18M | -26.67M | -22.12M | -16.93M | -30.57M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -9.86M | -10.21M | -6.71M | -13.66M | -14.35M | -0.41M | -10.66M | -6.94M | -14.36M | 2.02M | -9.04M | -11.91M | -28.58M | -26.19M | -26.18M | -26.67M | -22.12M | -16.93M | -30.57M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 116.45M | 2.81M | | | | 0.00M | 0.01M | 0.06M | 0.35M | 3.13M | 1.81M | 0.00M | 0.29M | 0.07M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 5.23M | -4.52M | -11.35M | 4.41M | -3.91M | -1.78M | 2.97M | 17.41M | -5.46M | 1.62M | 2.62M | -0.17M | -4.66M | -1.49M | 1.51M | 8.27M | 1.80M | 5.79M | -0.72M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.52M | -11.35M | 4.41M | -3.55M | 114.67M | 5.78M | 17.41M | -5.46M | 1.62M | 2.62M | -0.17M | -4.77M | -1.28M | 4.36M | 9.74M | 1.24M | 6.02M | -2.98M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.61M | -9.87M | -10.30M | -6.79M | -13.85M | -14.36M | -0.42M | -10.66M | -6.94M | -14.53M | 3.64M | -6.42M | -12.08M | -33.35M | -27.47M | -21.81M | -16.92M | -20.88M | -10.91M | -33.56M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.37M | -1.15M | 0.03M | 0.08M | 0.06M | 0.05M | 0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -7.96M | 30.84M | 1.77M | -3.49M | -2.80M | -17.99M | 114.26M | -4.88M | 10.56M | -20.09M | 3.64M | -6.42M | -12.08M | -32.93M | -26.30M | -21.84M | 0.60M | -17.61M | -10.96M | -33.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | -0.00M | 0.00M | 0.01M | 0.09M | -0.19M | 0.00M | 0.02M | 0.09M | -0.23M | -0.00M | -0.00M | -0.02M | -0.06M | -0.03M | -0.03M | -0.27M | -0.15M | -0.12M | -0.23M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.61M | -9.87M | -10.30M | -6.79M | -13.85M | -14.36M | -0.42M | -10.66M | -6.94M | -14.53M | 3.64M | -6.42M | -12.08M | -32.98M | -26.32M | -21.84M | -17.00M | -20.94M | -10.96M | -33.61M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.61M | -9.87M | -10.30M | -6.79M | -13.85M | -14.36M | -0.42M | -10.66M | -6.94M | -14.53M | 3.64M | -6.42M | -12.08M | -32.98M | -26.32M | -21.84M | -17.00M | -20.94M | -10.96M | -33.61M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.61M | -9.87M | -10.30M | -6.79M | -13.85M | -14.36M | -0.42M | -10.66M | -6.94M | -14.53M | 3.64M | -6.42M | -12.08M | -32.98M | -26.32M | -21.84M | -17.00M | -20.94M | -10.96M | -33.61M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.61M | -9.87M | -10.30M | -6.79M | -13.85M | -14.36M | -0.42M | -10.66M | -6.94M | -14.53M | 3.64M | -6.42M | -12.08M | -32.98M | -26.32M | -21.84M | -17.00M | -20.94M | -10.96M | -33.61M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.06 | -0.07 | -0.07 | -0.04 | -0.09 | -0.09 | 0.00 | -0.07 | -0.04 | -0.09 | 0.02 | -0.04 | -0.07 | -0.19 | -0.13 | -0.10 | -0.07 | -0.09 | -0.05 | -0.13 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -3.50 | -0.07 | -0.04 | -0.09 | -0.09 | 0.00 | -0.07 | -0.04 | -0.09 | 0.02 | -0.04 | -0.07 | -0.19 | -0.13 | -0.10 | -0.07 | -0.09 | -0.05 | -0.13 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 149.79M | 149.72M | 156.61M | 157.49M | 157.59M | 157.34M | 157.93M | 158.14M | 158.62M | 159.11M | 163.41M | 163.66M | 163.88M | 171.96M | 207.70M | 219.78M | 232.70M | 224.72M | 241.55M | 249.32M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 156.61M | 157.49M | 157.59M | 157.34M | 159.23M | 158.14M | 159.78M | 160.15M | 164.63M | 163.66M | 163.88M | 171.96M | 207.70M | 219.78M | 232.70M | 224.72M | 241.55M | 249.32M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 154.49M | 156.26M | 157.18M | 157.57M | 157.61M | 157.68M | 158.03M | 158.24M | 160.46M | 162.66M | 163.65M | 163.66M | 164.68M | 198.67M | 214.84M | 229.42M | 236.87M | 240.37M | 244.41M | 249.92M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -8.38M | -9.86M | -10.21M | -6.71M | -13.66M | -14.35M | -0.41M | -10.66M | -6.94M | -14.36M | 2.02M | -9.04M | -11.91M | -28.58M | -26.19M | -26.18M | -26.67M | -22.12M | -16.93M | -30.57M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.01M | 0.09M | 0.09M | 0.18M | 0.00M | 0.01M | 0.00M | | 0.17M | 0.07M | 0.03M | 0.04M | 0.06M | 0.06M | 0.05M | 0.04M | 1.17M | 23.31M | 22.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12% | 4.19% | -0.14% | -0.50% | -0.29% | -0.46% | -0.15% |