|
Revenue
|
476.00 | 0.00B | 0.02B | 73.25B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.00B | 0.04B | 0.02B | 0.00B | 0.02B |
|
Cost of Revenue
|
| 0.00B | 0.02B | -0.00B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | | 0.01B | 0.00B | 0.00B | 0.04B | 0.02B | 0.00B | 0.01B |
|
Gross Profit
|
| 0.00B | 0.00B | 5.46B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 5.85B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Amortization - Intangibles
|
82.00 | 80.00 | 0.00B | 0.01B | 104.00 | -103.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Research & Development
|
| | | | | | | | 0.00B | | | | 0.01B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Selling, General & Administrative
|
| -0.00B | -0.01B | 0.03B | -0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B |
|
Restructuring Costs
|
| | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | | | |
|
Other Operating Expenses
|
| | | | | | | | 1.83B | | | | 9.77B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | 0.04B | 0.02B | 0.01B | 0.02B |
|
Operating Expenses
|
| -0.00B | -0.01B | 0.03B | -0.00B | -0.00B | -0.00B | 0.02B | 1.84B | 0.01B | 0.00B | 0.00B | 9.78B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.07B | 0.04B | 0.03B | 0.04B |
|
Operating Income
|
| 0.00B | 0.01B | 5.43B | 0.01B | 0.01B | 0.01B | -0.02B | -0.00B | -0.00B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B |
|
EBIT
|
| 0.00B | 0.01B | 5.43B | 0.01B | 0.01B | 0.01B | -0.02B | -0.00B | -0.00B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.03B | -0.03B |
|
Non Operating Investment Income
|
97.00 | | | | 198.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income
|
143.00 | 131.00 | 0.00B | | 22.00 | 8.00 | 0.00B | | | 17.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
-2.00 | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | -0.00B | | | | 0.00B | | | | | | | | | | | | | | | | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B |
|
Non Operating Income
|
| -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | -0.00B | | | | 0.00B | | | | | | | | -0.00B | -0.01B | 0.00B | -0.00B | 0.11B | 0.01B | 0.02B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B |
|
EBT
|
| -0.01B | -0.07B | 0.12B | -0.01B | -0.03B | 0.00B | -0.05B | -0.00B | -0.00B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B |
|
Tax Provisions
|
| | | | -0.00B | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.01B | -0.01B | -0.07B | -0.00B | -0.01B | -0.03B | 0.00B | -0.05B | -0.00B | -0.00B | -0.01B | -0.07B | 0.01B | -0.01B | -0.01B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.03B | -0.01B | -0.02B | -0.01B | -0.02B | 0.11B | -0.00B | 0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income from Continuing Operations
|
| -0.01B | -0.07B | 0.12B | -0.01B | -0.03B | 0.00B | -0.05B | -0.00B | -0.00B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B |
|
Consolidated Net Income
|
| -0.01B | -0.07B | 0.12B | -0.01B | -0.03B | 0.00B | -0.05B | -0.00B | -0.00B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B |
|
Income towards Parent Company
|
| -0.01B | -0.07B | 0.12B | -0.01B | -0.03B | 0.00B | -0.05B | -0.00B | -0.00B | -0.01B | -0.07B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B |
|
Net Income towards Common Stockholders
|
| -0.01B | -0.07B | 0.12B | -0.01B | -0.03B | 0.00B | -0.05B | -0.00B | 0.00B | -0.00B | -0.07B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | -0.01B | -0.01B | -0.03B | -0.03B | -0.02B | -0.02B |
|
EPS (Basic)
|
| -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.06 | -0.18 | -0.12 | -2.10 | -0.19 | -0.20 | -0.14 | -0.19 | -0.15 | -0.06 | -0.07 | -0.11 | -0.14 | 0.09 | -0.16 | -0.09 | -0.13 | -0.10 | -0.07 | -0.10 | -0.05 | -0.08 | -0.08 | -0.04 | -0.08 | -0.07 | -0.05 | 0.22 | -0.09 | -0.11 | -0.06 | -0.11 | 0.72 | -0.03 | 0.07 | -0.13 | 0.02 | -0.04 | -0.07 | -0.19 | -0.13 | -0.10 | -0.07 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | -0.06 | | | | 0.08 | | | | -0.10 | | | | | -0.08 | -0.04 | -0.08 | -0.07 | -0.05 | 0.22 | -0.09 | -0.11 | -0.06 | -0.11 | 0.72 | -0.03 | 0.07 | -0.13 | 0.02 | -0.04 | -0.07 | -0.19 | -0.13 | -0.10 | -0.07 |
|
Shares Outstanding (Weighted Average)
|
| 760.00 | 0.00B | 0.00B | 320.00 | 0.00B | 0.00B | 0.00B | 120.00 | 220.00 | 50.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA
|
| 0.01B | 0.07B | -0.05B | 0.01B | 0.03B | 0.00B | -0.12B | 0.00B | -0.00B | -0.00B | -0.07B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | 0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.03B | -0.01B | -0.02B | -0.01B | -0.02B | 0.11B | -0.00B | 0.01B | -0.02B | 0.00B | -0.01B | -0.01B | -0.04B | -0.03B | -0.02B | -0.02B |
|
Interest Expenses
|
-476.00 | -476.00 | -0.00B | -0.00B | 429.00 | 428.00 | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | 0.11% | 0.00% | -4.72% | -0.57% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12% | 4.19% | -0.14% | -0.50% |