|
Cash & Equivalents (Quarter)
|
6.54M | 20.76M | 17.74M | 12.96M | 16.50M | 14.42M | 17.53M | 16.90M | 12.16M | 18.72M | 19.45M | 18.57M | 6.62M | 43.24M | 14.78M | 14.64M | 15.31M | 16.58M | 14.73M | 12.81M | 23.54M | 26.64M | 26.58M | 20.17M | 42.70M | 79.02M | 100.24M | 112.52M | 105.17M | 86.36M | 77.09M | 62.82M | 43.83M | 35.59M | 54.54M | 57.45M | 54.78M | 24.59M | 47.45M | 38.60M | 73.00M | 71.49M | 93.96M | 64.74M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 25.50M | | 16.19M | 10.30M | | | | | | | | | | 0.49M | | 11.79M | 11.62M | 12.19M | 60.44M | 64.12M | 70.62M | 133.04M | 140.80M | 146.66M | 101.15M | 80.85M | 89.64M | 126.41M | 141.30M | 797.11M |
|
Cash & Current Investments (Quarter)
|
6.54M | 20.76M | 17.74M | 12.96M | 16.50M | 14.42M | 17.53M | 16.90M | 12.16M | 18.72M | 19.45M | 18.57M | 6.62M | 43.24M | 40.28M | 14.64M | 31.50M | 26.88M | 14.73M | 12.81M | 23.54M | 26.64M | 26.58M | 20.17M | 42.70M | 79.02M | 100.24M | 113.01M | 105.17M | 98.16M | 88.72M | 75.01M | 104.27M | 99.71M | 125.16M | 190.49M | 195.58M | 171.25M | 148.61M | 119.46M | 162.64M | 197.90M | 235.26M | 861.84M |
|
Receivables - Net (Quarter)
|
| | | 2.62M | 9.27M | 0.56M | 0.55M | 0.36M | 0.50M | 3.49M | 0.33M | 1.25M | 2.23M | 3.44M | 0.96M | 1.19M | 0.86M | 0.85M | 0.96M | 1.25M | 1.22M | 0.85M | 0.96M | 1.17M | 1.18M | 1.13M | 4.36M | 3.95M | 3.67M | 0.08M | 0.08M | 0.09M | 0.05M | 0.05M | 0.05M | 0.82M | 0.85M | 9.55M | 4.91M | 29.02M | 13.71M | 7.79M | 12.06M | 18.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.27M | 0.40M | 0.08M | 0.08M | 0.27M | 2.88M | 11.41M | 0.02M | | | | 8.74M | 6.66M | 7.35M | 8.04M | 2.02M |
|
Receivables (Quarter)
|
| | | 2.62M | 9.27M | 0.56M | 0.55M | 0.36M | 0.50M | 3.49M | 0.33M | 1.25M | 2.23M | 3.44M | 0.96M | 1.19M | 0.86M | 0.85M | 0.96M | 1.25M | 1.22M | 0.85M | 0.96M | 1.17M | 1.18M | 1.13M | 4.36M | 3.95M | 3.94M | 0.48M | 0.16M | 0.52M | 3.60M | 2.93M | 11.46M | 0.82M | 0.85M | 9.55M | 4.91M | 37.76M | 20.37M | 7.79M | 12.06M | 18.02M |
|
Raw Materials (Quarter)
|
| | | 3.00M | | | | 2.97M | | | | 2.43M | | | | 2.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | 19.90M | | | | 13.79M | | | | 14.12M | | | | 14.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | 30.67M | 23.08M | 23.87M | 26.75M | 16.76M | 20.33M | 13.35M | 14.89M | 16.55M | 16.83M | 10.27M | 15.24M | 16.55M | 19.14M | 18.57M | 22.49M | 22.81M | 24.36M | 26.58M | 27.42M | 27.57M | 27.98M | 29.21M | 29.25M | 30.77M | 29.71M | 28.57M | 27.33M | 38.16M | 38.00M | 32.98M | 27.66M | 38.87M | 28.25M | 23.52M | 35.91M | 66.50M | 67.68M | 76.50M | 74.35M | 73.49M |
|
Prepaid Assets (Quarter)
|
| | | 1.43M | 1.37M | 1.23M | 1.26M | 2.10M | 2.61M | 1.88M | 1.58M | 0.78M | 1.59M | 7.98M | 1.10M | 1.41M | 1.26M | 0.87M | 1.65M | 1.46M | 1.96M | 1.27M | 1.90M | 1.31M | 1.93M | 1.49M | 1.99M | 1.57M | 2.45M | 8.16M | 9.18M | 9.53M | 4.20M | 4.31M | 4.48M | 2.52M | 3.39M | 3.98M | 4.49M | 6.46M | 6.19M | 6.71M | 5.23M | 5.32M |
|
Current Assets (Quarter)
|
| | | 48.99M | 50.22M | 40.08M | 46.10M | 36.13M | 35.60M | 42.63M | 41.25M | 43.19M | 32.27M | 64.94M | 59.25M | 60.85M | 54.02M | 48.31M | 47.60M | 43.17M | 53.50M | 57.02M | 0.81M | 52.47M | 75.20M | 111.27M | 16.73M | 149.31M | 141.62M | 137.90M | 0.16M | 135.59M | 148.91M | 139.93M | 7.52M | 232.69M | 228.07M | 208.31M | 193.92M | 230.19M | 256.88M | 288.90M | 326.91M | 958.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 29.07M | 27.91M | 40.31M | 38.86M | 37.58M | 36.13M | 34.76M | 33.92M | 33.08M | 32.25M | 31.42M | 30.62M | 29.84M | 29.02M | 28.19M | 27.09M | 26.20M | 25.39M | 24.74M | 24.30M | 23.62M | 23.46M | 22.82M | 22.21M | 21.98M | 21.39M | 21.52M | 20.90M | 12.66M | 14.63M | 17.43M | 20.21M | 26.12M | 29.80M | 40.36M | 43.55M | 55.19M | 57.03M | 57.26M | 62.09M | 69.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.78M | | | | 38.54M | | | | 19.33M | | | | 1.36M | | | 12.13M | 15.89M | 20.95M | 7.99M | 8.23M | 27.52M |
|
Intangibles (Quarter)
|
| | | 9.12M | 91.00M | 93.63M | 92.62M | 15.03M | 5.59M | 2.71M | 83.54M | 2.50M | 83.54M | 83.54M | | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 113.83M | 115.72M | 117.10M | 119.58M | 122.41M | 123.84M | 4.82M | 4.77M | 4.64M | 293.83M | 4.48M | 4.37M |
|
Goodwill & Intangibles (Quarter)
|
| | | 9.12M | 91.00M | 93.63M | 92.62M | 15.03M | 5.59M | 2.71M | 83.54M | 2.50M | 83.54M | 83.54M | | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 83.54M | 113.83M | 115.72M | 117.10M | 119.58M | 122.41M | 123.84M | 4.82M | 4.77M | 4.64M | 293.83M | 4.48M | 4.37M |
|
Other Non-Current Assets (Quarter)
|
| | | 12.98M | 12.98M | 19.61M | 21.57M | 23.18M | 25.09M | 22.81M | 22.36M | 22.13M | 21.57M | 21.59M | 21.55M | 19.65M | 19.68M | 20.00M | 20.13M | 20.08M | 20.13M | 20.24M | 20.23M | 20.82M | 20.83M | 20.84M | 20.29M | 20.30M | 20.32M | 20.33M | 20.99M | 17.45M | 17.51M | 17.46M | 17.52M | 17.58M | 17.72M | 17.92M | 19.28M | 20.00M | 20.18M | 20.35M | 22.66M | 22.47M |
|
Non-Current Assets (Quarter)
|
| | | 143.29M | 142.00M | 161.39M | 160.23M | 160.33M | 160.85M | 145.66M | 144.05M | 142.15M | 140.52M | 137.84M | 137.53M | 135.91M | 136.32M | 135.28M | 133.77M | 132.55M | 131.42M | 131.10M | 188.10M | 130.76M | 132.02M | 130.91M | 250.55M | 166.14M | 164.49M | 150.35M | 278.92M | 138.36M | 226.54M | 232.14M | 393.67M | 169.24M | 177.72M | 195.09M | 206.48M | 381.78M | 393.91M | 413.57M | 431.41M | 453.18M |
|
Assets (Quarter)
|
| | | 192.28M | 192.23M | 201.47M | 206.33M | 196.46M | 196.46M | 188.30M | 185.30M | 185.34M | 172.80M | 202.78M | 196.78M | 196.77M | 190.34M | 183.59M | 181.37M | 175.72M | 184.93M | 188.12M | 188.91M | 183.24M | 207.22M | 242.18M | 267.28M | 315.45M | 306.10M | 288.26M | 279.08M | 273.95M | 375.45M | 372.07M | 401.19M | 401.94M | 405.79M | 403.39M | 400.40M | 611.97M | 650.79M | 702.47M | 758.32M | 1,411.85M |
|
Accounts Payables (Quarter)
|
| | | 9.27M | 6.58M | 7.05M | 8.70M | 5.76M | 5.18M | 5.08M | 5.17M | 6.45M | 5.14M | 6.14M | 5.52M | 7.92M | 6.22M | 5.37M | 5.50M | 5.44M | 3.28M | 3.04M | 3.00M | 3.32M | 2.83M | 3.16M | 2.89M | 5.76M | 4.45M | 3.28M | 4.27M | 6.93M | 5.28M | 5.45M | 6.08M | 10.16M | 5.32M | 7.15M | 8.21M | 32.23M | 23.91M | 22.16M | 20.31M | 24.98M |
|
Payables (Quarter)
|
| | | 9.27M | 6.58M | 7.05M | 8.70M | 5.76M | 5.18M | 5.08M | 5.17M | 6.45M | 5.14M | 6.14M | 5.52M | 7.92M | 6.22M | 5.37M | 5.50M | 5.44M | 3.28M | 3.04M | 3.00M | 3.32M | 2.83M | 3.16M | 2.89M | 5.76M | 4.45M | 3.28M | 4.27M | 6.93M | 5.28M | 5.45M | 6.08M | 10.16M | 5.32M | 7.15M | 8.21M | 32.23M | 23.91M | 22.16M | 20.31M | 24.98M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.69M | | | | 3.74M |
|
Short term Debt (Quarter)
|
| | | 3.58M | 0.75M | 0.30M | 6.40M | 6.32M | 0.03M | 3.32M | 0.03M | 0.03M | 3.46M | 0.03M | 0.03M | 0.27M | 0.27M | 0.03M | 0.03M | 0.05M | 0.05M | 15.61M | 7.90M | 0.13M | 0.13M | 0.13M | 0.13M | 0.03M | 0.22M | 0.22M | 0.22M | | | | | | | | | 24.60M | 15.93M | 11.01M | 5.57M | 0.79M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M | 0.31M | 0.29M | 0.29M | 0.28M | 0.27M | 0.28M | 0.29M | 0.30M | 0.31M | 0.32M | 0.32M | 0.33M | 0.31M | 0.20M | 0.06M | 0.03M | 0.12M | 0.19M | 0.20M | 0.21M | 0.22M | 0.23M | 0.69M | 0.71M | 0.80M | 0.81M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 2.47M | | | 2.43M | 2.72M | 2.22M | | | | | | | | | | | | | | | | | | | 0.33M | | | 0.60M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 13.86M | 12.75M | 15.48M | 15.46M | 12.11M | 11.78M | 8.43M | 8.57M | 9.89M | 8.64M | 9.69M | 7.98M | 8.85M | 6.77M | 5.71M | 6.54M | 22.64M | 18.41M | 18.98M | 0.54M | 12.31M | 14.83M | 12.50M | 0.28M | 6.12M | 5.00M | 3.81M | 2.29M | 18.62M | 5.30M | 5.57M | 3.59M | 10.36M | 5.53M | 7.37M | 10.77M | 59.29M | 42.27M | 35.67M | 28.44M | 31.23M |
|
Non-Current Debt (Quarter)
|
| | | 28.94M | 29.31M | 25.75M | 24.56M | 23.23M | 23.23M | 25.13M | 24.70M | 24.08M | 22.89M | 21.20M | 17.25M | 15.88M | 17.64M | 17.05M | 15.91M | | | | | | | | | | | | | | | | | | | | | | | | | 675.69M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 2.17M | 2.40M | 2.42M | 2.41M | 2.34M | 2.34M | 2.42M | 2.47M | 2.47M | | | | 2.72M | | | | | | | | | | | | | | | | | | | | 0.33M | 0.33M | 0.60M | | | | | | |
|
Minority Interest (Quarter)
|
| | | 4.16M | 4.10M | 4.07M | 3.93M | 3.74M | 3.65M | 4.01M | 3.89M | 3.88M | 3.88M | 3.87M | 3.79M | 3.77M | 3.76M | 3.80M | 3.70M | 3.70M | 3.82M | 3.82M | 3.74M | 3.73M | 3.73M | 3.95M | 3.87M | 3.95M | 3.95M | 3.94M | 3.86M | 3.98M | 3.98M | 3.96M | 3.86M | 3.96M | 3.96M | 3.96M | 3.94M | 3.88M | 4.62M | 4.59M | 4.32M | 4.17M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.95M | 0.90M | 0.83M | 0.76M | 0.69M | 0.62M | 0.82M | 0.47M | 0.69M | 0.62M | 0.54M | 0.14M | 0.39M | | | 1.32M | 1.27M | 1.22M | 1.17M | 1.12M | 1.06M | 1.01M | 0.95M | 1.49M | 1.48M | 1.18M | 1.10M | |
|
Other Non-Current Liabilities (Quarter)
|
| 31.27M | 31.85M | 8.57M | 2.12M | 13.38M | 12.89M | 17.03M | 17.25M | 17.18M | 17.34M | 18.28M | 18.68M | 4.26M | 7.40M | 19.10M | 19.35M | 20.22M | 20.73M | 18.97M | 1.47M | 19.93M | 20.36M | 13.04M | 13.32M | 13.54M | 13.65M | 13.69M | 13.96M | 13.93M | 14.53M | 9.60M | 9.86M | 10.14M | 10.42M | 10.92M | 11.18M | 11.69M | 12.00M | 44.12M | 21.62M | 20.86M | 21.22M | 0.95M |
|
Total Non-Current Liabilities (Quarter)
|
| -31.27M | -31.85M | 44.22M | 50.09M | 43.65M | 46.09M | 41.56M | 43.47M | 39.10M | 38.44M | 39.79M | 34.45M | 49.90M | 44.63M | 32.81M | 34.73M | 29.08M | 26.43M | 26.14M | 38.50M | 22.30M | 14.27M | 12.65M | 15.09M | 12.81M | 3.80M | 6.23M | 5.06M | 3.81M | 4.69M | 19.94M | 6.58M | 6.79M | 7.45M | 11.81M | 6.92M | 8.97M | 11.71M | 36.17M | 43.75M | 36.85M | 29.53M | 728.33M |
|
Total Liabilities (Quarter)
|
| | | 52.79M | 52.21M | 57.02M | 58.98M | 58.59M | 60.72M | 56.28M | 55.77M | 58.07M | 53.14M | 54.16M | 52.03M | 51.91M | 54.07M | 49.30M | 47.16M | 45.11M | 39.97M | 42.23M | 34.63M | 25.69M | 28.41M | 26.35M | 17.45M | 19.92M | 19.02M | 17.74M | 19.22M | 29.54M | 16.44M | 16.93M | 17.87M | 22.73M | 18.10M | 20.66M | 23.72M | 80.29M | 65.36M | 57.70M | 50.75M | 729.28M |
|
Total Debt (Quarter)
|
| | | 32.52M | 30.06M | 26.05M | 30.96M | 29.55M | 23.26M | 28.45M | 24.73M | 24.11M | 26.35M | 21.23M | 17.28M | 16.15M | 17.91M | 17.09M | 15.94M | 0.05M | 0.05M | 15.61M | 7.90M | 0.13M | 0.13M | 0.13M | 0.13M | 0.03M | 0.22M | 0.22M | 0.22M | | | | | | | | | 24.60M | 15.93M | 11.01M | 5.57M | 676.48M |
|
Common Equity (Quarter)
|
| | | 139.49M | 140.02M | 144.44M | 143.42M | 137.86M | 135.73M | 128.01M | 129.53M | 127.27M | 119.66M | 148.61M | 144.75M | 144.85M | 136.27M | 134.29M | 134.21M | 130.61M | 144.96M | 145.90M | 154.28M | 157.55M | 178.81M | 215.83M | 249.83M | 295.53M | 287.08M | 270.52M | 259.86M | 244.41M | 359.01M | 355.15M | 383.33M | 379.20M | 387.69M | 382.74M | 376.69M | 527.79M | 585.43M | 644.77M | 707.56M | 678.40M |
|
Shareholder's Equity (Quarter)
|
| | | 139.49M | 135.92M | 144.44M | 147.36M | 137.86M | 132.08M | 132.02M | 129.53M | 127.27M | 119.66M | 148.61M | 144.75M | 144.85M | 136.27M | 134.29M | 134.21M | 130.61M | 144.96M | 145.90M | 154.28M | 157.55M | 178.81M | 215.83M | 249.83M | 295.53M | 287.08M | 270.52M | 259.86M | 244.41M | 359.01M | 355.15M | 383.33M | 379.20M | 387.69M | 382.74M | 376.69M | 531.68M | 585.43M | 644.77M | 703.25M | 678.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 192.28M | 192.23M | 201.47M | 206.33M | 196.46M | 196.46M | 188.30M | 185.30M | 185.34M | 172.80M | 202.78M | 196.78M | 196.77M | 190.34M | 183.59M | 181.37M | 175.72M | 184.93M | 188.12M | 188.91M | 183.24M | 207.22M | 242.18M | 267.28M | 315.45M | 306.10M | 288.26M | 279.08M | 273.95M | 375.45M | 372.07M | 401.19M | 401.94M | 405.79M | 403.39M | 400.40M | 611.97M | 650.79M | 702.47M | 758.32M | 1,411.85M |
|
Retained Earnings (Quarter)
|
| | | -242.11M | -250.92M | -261.32M | 2.58M | -281.52M | 3.55M | -296.50M | -301.26M | -309.29M | -317.63M | 1.67M | -324.30M | -332.06M | -344.19M | -353.50M | -360.34M | 2.99M | -375.69M | -383.88M | 2.59M | -397.81M | 2.66M | -419.50M | -427.37M | 1.94M | -411.00M | -429.05M | -438.22M | -1.95M | -341.86M | -1.95M | -1.95M | -1.95M | -1.95M | -359.04M | -1.95M | -6.07M | -6.67M | -2.98M | -468.87M | -2.90M |