|
Revenue
|
17.06M | 41.90M | 3.91M | 17.92M | 3.20M | 15.90M | 7.85M | 17.16M | 30.86M | 24.02M | 40.60M | -29.34M | 9.47M | 0.00M | 0.00M | 0.00M | 3.49M | 2.28M | 5.89M | 0.68M | 1.64M | 4.05M | 6.42M | 17.58M | 5.09M | 8.89M | 19.14M | 12.03M | 1.52M | 19.95M | 2.70M | 11.41M | 10.89M | 9.67M | 10.05M | 13.16M | 6.64M | 9.74M | 5.41M | 26.64M | 13.50M | 1.61M | 4.05M | 7.08M | 25.01M | 98.79M | 10.12M | 26.41M | 41.89M | 41.04M | 7.48M | 4.54M | 42.65M | 9.44M | 21.45M | 8.80M | 3.54M | 1.87M | 15.65M | 9.68M | 8.42M | 1.02M | 6.86M | 3.09M | 0.46M | 3.88M | 0.50M |
|
Interest income - Investments
|
| 0.07M | 0.05M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 912.00 | 0.01M | 0.01M | 0.02M | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.06M | 0.07M | 0.03M | 0.07M | 0.08M | 0.05M | 0.04M | 0.03M | 0.08M | 0.05M | 917.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.11M | 0.23M | 0.29M | 0.18M | 0.18M | 0.40M | 0.31M | 0.26M | 0.26M | 0.25M | 0.23M | 0.21M | 0.21M | 0.32M |
|
Interest Income - Total
|
0.04M | 0.01M | 0.01M | | 0.00M | | 386.00 | 266.00 | 996.00 | 585.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.04M | 0.07M | 0.08M | 0.08M | 0.11M | 0.14M | 0.22M | 0.21M | 0.24M | 0.29M | 0.32M | 0.32M | 0.27M | 0.27M | 0.24M | 0.20M | 0.15M | 0.07M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.34M | 0.49M | 0.59M | 0.66M | 0.54M | 0.59M | 0.55M | 0.54M | 0.47M | 0.38M | 0.28M | 0.21M | 0.12M |
|
Interest Income - Net
|
0.04M | 0.01M | 0.01M | | 0.00M | | 386.00 | 266.00 | 996.00 | 585.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.04M | 0.07M | 0.08M | 0.08M | 0.11M | 0.14M | 0.22M | 0.21M | 0.24M | 0.29M | 0.32M | 0.32M | 0.27M | 0.27M | 0.24M | 0.20M | 0.15M | 0.07M | 0.02M | 0.02M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.34M | 0.49M | 0.59M | 0.66M | 0.54M | 0.59M | 0.55M | 0.54M | 0.47M | 0.38M | 0.28M | 0.21M | 0.12M |
|
Financial Services Fees
|
0.03M | 0.01M | 0.01M | | 0.01M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income
|
-2.98M | | 17.52M | | 10.90M | | 0.29M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income
|
-2.96M | 0.01M | 17.52M | | 10.90M | | 0.29M | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other
|
| 0.08M | 0.18M | 0.24M | 0.17M | 0.08M | 0.02M | 0.01M | 0.10M | 0.10M | | | 0.04M | | | | | 0.05M | 0.05M | 0.06M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.07M | 0.05M | 0.03M | 0.08M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.05M | 0.11M | 0.05M | 0.07M | 0.10M | 0.06M | 0.05M | 0.05M | 0.05M | 0.03M | 0.01M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.04M | 0.08M | 0.06M | 0.04M | 0.03M | 0.05M |
|
Other Operating Expenses
|
0.18M | 0.42M | 0.49M | 0.51M | 0.43M | 0.34M | 0.27M | 0.27M | 0.46M | 0.50M | 0.36M | 0.32M | 0.32M | | | | 0.25M | 0.22M | 0.21M | 0.17M | 0.15M | 0.13M | 0.12M | 0.09M | 0.13M | 0.17M | 0.14M | 0.13M | 0.17M | 0.21M | 0.21M | 0.22M | 0.26M | 0.23M | 0.21M | 0.23M | 0.17M | 0.17M | 0.16M | 0.14M | 0.13M | 0.13M | 0.11M | 0.12M | 0.11M | 0.51M | 0.55M | 0.41M | 0.45M | 0.47M | 0.37M | 0.33M | 0.33M | 0.32M | 0.24M | 0.18M | 0.15M | 0.14M | 0.16M | 0.16M | 0.15M | 0.14M | 0.18M | 0.15M | 0.12M | 0.10M | 0.12M |
|
Operating Expenses
|
0.18M | 0.42M | 0.49M | 0.51M | 0.43M | 0.34M | 0.27M | 0.27M | 0.46M | 0.50M | 0.36M | 0.32M | 0.32M | | | | 0.25M | 0.22M | 0.21M | 0.17M | 0.15M | 0.13M | 0.12M | 0.09M | 0.13M | 0.17M | 0.14M | 0.13M | 0.17M | 0.21M | 0.21M | 0.22M | 0.26M | 0.23M | 0.21M | 0.23M | 0.17M | 0.17M | 0.16M | 0.14M | 0.13M | 0.13M | 0.11M | 0.12M | 0.11M | 0.51M | 0.55M | 0.41M | 0.45M | 0.47M | 0.37M | 0.33M | 0.33M | 0.32M | 0.24M | 0.18M | 0.15M | 0.14M | 0.16M | 0.16M | 0.15M | 0.14M | 0.18M | 0.15M | 0.12M | 0.10M | 0.12M |
|
Non Operating Investment Income
|
19.98M | 25.60M | -21.48M | -0.54M | -7.71M | -19.57M | 8.11M | 14.23M | 22.69M | -37.19M | -37.46M | 40.10M | 7.30M | | | | | -3.42M | 3.12M | -1.93M | 1.11M | 2.53M | -6.88M | -15.49M | 1.24M | 14.57M | -11.71M | -6.98M | 10.86M | 22.45M | -3.31M | 7.24M | -17.19M | -10.34M | 10.16M | 11.15M | 1.86M | 3.60M | -2.15M | -30.16M | 14.59M | -1.46M | -2.24M | 8.48M | -24.36M | 87.14M | -29.20M | -0.29M | 8.34M | 6.74M | -18.19M | -14.12M | 14.68M | -11.44M | -32.31M | 6.28M | -2.23M | 0.77M | 13.36M | -10.83M | 7.14M | -1.63M | -7.31M | 3.38M | 0.10M | -2.05M | 0.83M |
|
Non Operating Income
|
0.05M | 0.06M | 0.04M | -0.13M | 0.02M | 0.03M | 0.03M | -0.32M | 0.02M | 0.03M | 0.05M | -0.28M | 0.02M | | | | | 0.01M | 0.01M | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
16.89M | 41.48M | -4.39M | 17.41M | 2.78M | -16.25M | 7.58M | 16.89M | 30.39M | -24.52M | -40.96M | 37.87M | 9.16M | | | | 3.24M | -2.50M | 5.69M | -0.85M | 1.49M | 3.91M | -6.54M | -17.67M | -5.22M | 8.71M | -19.29M | -12.17M | 1.35M | 19.74M | -2.91M | 11.19M | -11.15M | -9.90M | 9.83M | 12.93M | 6.46M | 9.56M | 5.24M | -26.78M | 13.37M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
148.55M | 181.22M | 169.18M | 165.52M | 156.22M | 154.55M | 150.49M | 180.20M | 286.15M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic)
|
-0.92 | 7.43 | -0.97 | 40.79 | 0.74 | 38.65 | 36.97 | 45.33 | 5.59 | -4.71 | -8.45 | 8.12 | 2.35 | | | | 1.22 | -0.96 | 3.12 | -0.36 | 1.27 | 3.07 | -5.37 | -15.21 | -2.63 | 2.88 | -6.39 | -3.45 | -0.65 | 2.99 | -0.59 | 1.64 | -1.87 | -1.73 | 1.52 | 2.74 | 1.60 | 2.72 | 1.77 | -9.32 | 4.70 | -0.72 | -1.64 | 2.79 | -10.79 | 2.54 | 0.41 | 2.12 | 3.66 | 4.72 | 1.49 | 0.71 | 9.18 | 2.49 | -7.03 | 3.00 | -1.68 | -1.07 | 7.36 | -4.83 | 4.76 | 0.55 | -4.63 | 2.10 | 0.20 | -3.02 | 0.31 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | -1.15 | 3.05 | -0.21 | 1.09 | 3.06 | -5.36 | -14.04 | -2.08 | 2.75 | -5.78 | -3.62 | 0.24 | 3.04 | -0.45 | 1.75 | -1.85 | -1.63 | 1.53 | 2.10 | 1.64 | 2.70 | 1.64 | -7.60 | 4.70 | -0.67 | -1.66 | 2.70 | -10.03 | 5.43 | 0.61 | 2.00 | 3.92 | 4.74 | 1.11 | 1.70 | 9.39 | 2.56 | -7.02 | 2.99 | -1.57 | -0.88 | 7.49 | -4.41 | 4.67 | 0.55 | -4.63 | 1.88 | 0.27 | -3.36 | 0.31 |
|
Shares Outstanding (Weighted Average)
|
| | | 4.06M | | 4.00M | 4.07M | 3.98M | 4.92M | 5.24M | 5.05M | 4.89M | 3.76M | 3.54M | 3.39M | 3.21M | 2.57M | 2.37M | 2.20M | 2.06M | 1.37M | 1.33M | 1.29M | 1.26M | 2.51M | 3.17M | 3.34M | 3.15M | 5.66M | 6.50M | 6.41M | 6.26M | 6.04M | 6.06M | 6.44M | 5.87M | 3.95M | 3.75M | 3.56M | 3.39M | 2.84M | 2.73M | 2.65M | 2.62M | 2.50M | 18.10M | 15.69M | 12.32M | 10.58M | 9.57M | 8.50M | 7.66M | 4.50M | 4.03M | 3.71M | 3.49M | 2.34M | 2.32M | 2.23M | 2.17M | 1.77M | 1.69M | 1.63M | 1.59M | 1.26M | 1.22M | 1.22M |