|
Cash & Equivalents
|
120.17M | 144.94M | 140.67M | 141.67M | 135.62M | 141.67M | 129.60M | 152.95M | 252.26M | 187.67M | 159.40M | 123.74M | 136.45M | 94.39M | 103.07M | 86.71M | 91.93M | 65.81M | 73.98M | 59.38M | 51.75M | 53.30M | 47.51M | 33.46M | 66.30M | 73.52M | 62.66M | 61.38M | 98.62M | 103.85M | 112.34M | 117.37M | 99.93M | 98.80M | 89.53M | 83.24M | 73.87M | 79.03M | 66.27M | 42.73M | 53.10M | 46.87M | 42.36M | 45.17M | 35.03M | 235.64M | 187.05M | 181.57M | 185.99M | 144.24M | 107.32M | 99.55M | 105.26M | 63.71M | 36.28M | 69.05M | 19.81M | 32.62M | 26.39M | 45.39M | 38.39M | 40.98M | 36.92M | 31.87M | 34.07M | 36.08M | 35.39M |
|
Cash & Current Investments
|
120.17M | 144.94M | 140.67M | 141.67M | 135.62M | 141.67M | 129.60M | 152.95M | 252.26M | 187.67M | 159.40M | 123.74M | 136.45M | 94.39M | 103.07M | 86.71M | 91.93M | 65.81M | 73.98M | 59.38M | 51.75M | 53.30M | 47.51M | 33.46M | 66.30M | 73.52M | 62.66M | 61.38M | 98.62M | 103.85M | 112.34M | 117.37M | 99.93M | 98.80M | 89.53M | 83.24M | 73.87M | 79.03M | 66.27M | 42.73M | 53.10M | 46.87M | 42.36M | 45.17M | 35.03M | 235.64M | 187.05M | 181.57M | 185.99M | 144.24M | 107.32M | 99.55M | 105.26M | 63.71M | 36.28M | 69.05M | 19.81M | 32.62M | 26.39M | 45.39M | 38.39M | 40.98M | 36.92M | 31.87M | 34.07M | 36.08M | 35.39M |
|
Prepaid Assets
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.04M | 0.03M | 0.02M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M | 0.02M | | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Other Non-Current Assets
|
0.18M | 0.19M | 0.16M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.13M | 0.13M | 24.29M | 0.13M | 0.12M | 0.08M | 0.06M | 0.03M | 0.00M | 0.00M | 0.01M | 0.01M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
148.66M | 187.97M | 169.54M | 166.03M | 156.75M | 155.07M | 151.03M | 180.72M | 286.63M | 215.09M | 173.70M | 170.00M | 172.18M | 112.04M | 115.49M | 99.88M | 102.86M | 72.37M | 78.03M | 64.58M | 57.59M | 59.19M | 48.31M | 37.48M | 72.05M | 80.69M | 70.73M | 70.73M | 111.33M | 125.19M | 130.38M | 141.66M | 108.45M | 114.26M | 109.10M | 99.32M | 91.81M | 100.57M | 85.66M | 50.96M | 62.05M | 54.61M | 51.54M | 55.23M | 53.59M | 313.41M | 224.33M | 219.50M | 231.28M | 226.23M | 171.12M | 149.23M | 169.66M | 143.25M | 97.72M | 87.22M | 83.01M | 73.76M | 77.37M | 67.16M | 64.14M | 64.98M | 54.04M | 49.64M | 47.94M | 42.37M | 40.99M |
|
Accounts Payables
|
0.02M | 0.02M | 0.01M | | | | | 0.01M | 0.01M | | | | | | | | | | | 153.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
0.02M | 0.02M | 0.01M | | | | | 0.01M | 0.01M | | | | | | | | | | | 153.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses
|
| | | 0.01M | | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | 0.00M | | | | 0.00M | | | | | | 1.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.30M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
0.03M | 0.09M | 0.24M | 0.08M | 0.01M | 0.01M | 0.01M | 0.43M | 0.02M | 0.02M | 0.41M | 153.00 | 0.02M | 0.01M | 0.01M | 153.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
0.09M | 6.67M | 0.12M | 0.43M | 0.52M | 0.52M | 0.53M | 0.09M | 0.46M | 0.52M | 0.10M | 0.51M | 0.38M | 2.13M | 0.35M | 0.36M | 0.27M | 0.24M | 0.28M | 2.47M | 0.26M | 0.22M | 0.24M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
0.12M | 6.76M | 0.35M | 0.51M | 0.54M | 0.53M | 0.54M | 0.52M | 0.47M | 0.54M | 0.51M | 0.51M | 0.40M | 2.14M | 0.36M | 0.36M | 0.28M | 0.24M | 0.29M | 2.47M | 0.26M | 0.22M | 0.24M | 0.25M | 0.17M | 0.18M | 0.19M | 0.20M | 0.15M | 4.34M | 7.54M | 15.27M | 0.12M | 0.11M | 1.97M | 7.77M | 9.13M | 14.33M | 2.88M | 0.16M | 0.11M | 0.10M | 0.12M | 0.15M | 0.09M | 38.53M | 11.98M | 23.04M | 32.86M | 38.03M | 23.41M | 11.56M | 27.23M | 7.04M | 0.38M | 3.91M | 0.27M | 0.19M | 1.26M | 0.23M | 0.15M | 0.11M | 0.17M | 0.22M | 0.17M | 0.14M | 0.16M |
|
Total Debt
|
| | | 0.00M | | | | 0.00M | | | | | | 1.79M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
148.55M | 181.22M | 169.18M | 165.52M | 156.22M | 154.55M | 150.49M | 180.20M | 286.15M | 214.56M | 173.19M | 169.49M | 171.78M | 109.91M | 115.14M | 99.52M | 102.58M | 72.12M | 77.74M | 62.10M | 57.33M | 58.96M | 48.07M | 37.23M | 71.88M | 80.52M | 70.54M | 70.53M | 111.19M | 120.85M | 122.84M | 126.39M | 108.33M | 114.15M | 107.13M | 91.55M | 82.68M | 86.24M | 82.78M | 50.80M | 61.93M | 54.51M | 51.41M | 55.08M | 53.50M | 274.88M | 212.35M | 196.45M | 198.42M | 188.20M | 147.71M | 137.66M | 142.43M | 136.21M | 97.35M | 83.31M | 82.74M | 73.56M | 76.11M | 66.94M | 63.99M | 64.87M | 53.87M | 49.42M | 47.77M | 42.23M | 40.83M |
|
Shareholder's Equity
|
30.32 | 37.75 | 36.78 | 165.52M | 41.11 | 36.80 | 38.59 | 180.20M | 48.50 | 214.56M | 173.19M | 169.49M | 171.78M | 109.91M | 115.14M | 99.52M | 102.58M | 72.12M | 77.74M | 62.10M | 57.33M | 58.96M | 48.07M | 37.23M | 71.88M | 80.52M | 70.54M | 70.53M | 111.19M | 120.85M | 122.84M | 126.39M | 108.33M | 114.15M | 107.13M | 91.55M | 82.68M | 86.24M | 82.78M | 50.80M | 61.93M | 54.51M | 51.41M | 55.08M | 53.50M | 274.88M | 212.35M | 196.45M | 198.42M | 188.20M | 147.71M | 137.66M | 142.43M | 136.21M | 97.35M | 83.31M | 82.74M | 73.56M | 76.11M | 66.94M | 63.99M | 64.87M | 53.87M | 49.42M | 47.77M | 42.23M | 40.83M |
|
Liabilities and Shareholders Equity
|
148.66M | 187.97M | 169.54M | 166.03M | 156.75M | 155.07M | 151.03M | 180.72M | 286.63M | 215.09M | 173.70M | 170.00M | 172.18M | 112.04M | 115.49M | 99.88M | 102.86M | 72.37M | 78.03M | 64.58M | 57.59M | 59.19M | 48.31M | 37.48M | 72.05M | 80.69M | 70.73M | 70.73M | 111.33M | 125.19M | 130.38M | 141.66M | 108.45M | 114.26M | 109.10M | 99.32M | 91.81M | 100.57M | 85.66M | 50.96M | 62.05M | 54.61M | 51.54M | 55.23M | 53.59M | 313.41M | 224.33M | 219.50M | 231.28M | 226.23M | 171.12M | 149.23M | 169.66M | 143.25M | 97.72M | 87.22M | 83.01M | 73.76M | 77.37M | 67.16M | 64.14M | 64.98M | 54.04M | 49.64M | 47.94M | 42.37M | 40.99M |
|
Shares Outstanding
|
4.90M | 4.80M | 4.60M | 4.10M | 3.80M | 4.20M | 3.90M | 4.20M | 5.90M | 4.90M | 4.90M | 3.90M | 3.75M | 2.90M | 2.85M | 2.50M | 2.50M | 1.80M | 1.80M | 1.45M | 1.30M | 1.25M | 1.15M | 1.40M | 3.00M | 3.00M | 3.45M | 4.15M | 6.80M | 6.25M | 6.55M | 6.20M | 5.85M | 6.80M | 5.85M | 4.35M | 3.65M | 3.40M | 3.05M | 2.85M | 2.75M | 2.50M | 2.55M | 2.40M | 4.40M | 18.70M | 14.05M | 11.40M | 9.50M | 7.35M | 5.45M | 4.95M | 3.85M | 3.45M | 3.00M | 2.35M | 2.45M | 2.25M | 1.90M | 1.90M | 1.60M | 1.60M | 1.50M | 1.30M | 1.25M | 1.20M | 1.15M |